Marelius Inc. (MBPG) - Net Assets
Based on the latest financial reports, Marelius Inc. (MBPG) has net assets worth $-865.61K USD as of December 2024. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($147.56K) and total liabilities ($1.01 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Marelius Inc. (MBPG) liquid assets ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-865.61K |
| % of Total Assets | -586.61% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | -265.37% |
| Growth Volatility | 127.29 |
Marelius Inc. - Net Assets Trend (2010–2024)
This chart illustrates how Marelius Inc.'s net assets have evolved over time, based on quarterly financial data. Also explore MBPG total asset value for the complete picture of this company's asset base.
Annual Net Assets for Marelius Inc. (2010–2024)
The table below shows the annual net assets of Marelius Inc. from 2010 to 2024. For live valuation and market cap data, see MBPG market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $-865.61K | -0.10% |
| 2023-12-31 | $-864.76K | +19.64% |
| 2022-12-31 | $-1.08 Million | -129.90% |
| 2021-12-31 | $-468.09K | +58.42% |
| 2020-12-31 | $-1.13 Million | +2.77% |
| 2019-12-31 | $-1.16 Million | -100.38% |
| 2018-12-31 | $-577.83K | -181.48% |
| 2017-12-31 | $709.20K | -49.83% |
| 2016-12-31 | $1.41 Million | +170.08% |
| 2015-12-31 | $523.44K | +118.55% |
| 2014-12-31 | $-2.82 Million | -98.57% |
| 2013-12-31 | $-1.42 Million | -85.17% |
| 2012-12-31 | $-767.38K | -174.88% |
| 2011-12-31 | $1.02 Million | -53.58% |
| 2010-12-31 | $2.21 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Marelius Inc.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1507.1% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $19.03 Million | % |
| Other Comprehensive Income | $17.79K | % |
| Other Components | $3.67 Million | % |
| Total Equity | $-864.74K | 100.00% |
Marelius Inc. Competitors by Market Cap
The table below lists competitors of Marelius Inc. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Westar Resources Ltd
AU:WSR
|
$3.04 Million |
|
Group 107 Ltd
TA:G107
|
$3.04 Million |
|
Commander Resources Ltd
V:CMD
|
$3.04 Million |
|
Zonetail Inc
V:ZONE
|
$3.04 Million |
|
Scisparc Ltd
NASDAQ:SPRC
|
$3.04 Million |
|
Shamaym Improve Ltd
TA:SHMM
|
$3.04 Million |
|
Linkage Global Inc Ordinary Shares
NASDAQ:LGCB
|
$3.03 Million |
|
New Age Exploration Ltd
AU:NAE
|
$3.03 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Marelius Inc.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -864,763 to -864,737, a change of 26.
- Net loss of 13,330 reduced equity.
- Other factors increased equity by 13,356.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-13.33K | -1.54% |
| Other Changes | $13.36K | +1.54% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares Marelius Inc.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2010-12-31 | $10.47 | $0.02 | x |
| 2011-12-31 | $5.24 | $0.02 | x |
| 2012-12-31 | $-2.63 | $0.02 | x |
| 2013-12-31 | $-4.66 | $0.02 | x |
| 2014-12-31 | $-8.69 | $0.02 | x |
| 2015-12-31 | $0.07 | $0.02 | x |
| 2016-12-31 | $0.37 | $0.02 | x |
| 2017-12-31 | $0.17 | $0.02 | x |
| 2018-12-31 | $-0.11 | $0.02 | x |
| 2019-12-31 | $-0.20 | $0.02 | x |
| 2020-12-31 | $-0.19 | $0.02 | x |
| 2021-12-31 | $-0.08 | $0.02 | x |
| 2022-12-31 | $-0.01 | $0.02 | x |
| 2023-12-31 | $0.00 | $0.02 | x |
| 2024-12-31 | $0.00 | $0.02 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Marelius Inc. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -781.82%
- • Asset Turnover: 0.01x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-33.95%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2010 | 80.14% | 85.84% | 0.92x | 1.01x | $1.55 Million |
| 2011 | -112.18% | -586.06% | 0.17x | 1.15x | $-1.84 Million |
| 2012 | 0.00% | -468.89% | 1.91x | 0.00x | $-2.78 Million |
| 2013 | 0.00% | -1344.98% | 0.31x | 0.00x | $-2.20 Million |
| 2014 | 0.00% | -431.48% | 6.33x | 0.00x | $-1.94 Million |
| 2015 | 47.27% | 7.47% | 1.18x | 5.36x | $195.09K |
| 2016 | -1.13% | -1.06% | 0.47x | 2.28x | $-157.37K |
| 2017 | -523.29% | -1652.89% | 0.11x | 2.93x | $-3.78 Million |
| 2018 | 0.00% | -1643.29% | 0.05x | 0.00x | $-1.56 Million |
| 2019 | 0.00% | -1668.43% | 0.10x | 0.00x | $-1.75 Million |
| 2020 | 0.00% | -587.65% | 0.09x | 0.00x | $-368.43K |
| 2021 | 0.00% | -118.80% | 0.17x | 0.00x | $-78.72K |
| 2022 | 0.00% | -3784.03% | 2.24x | 0.00x | $-15.18 Million |
| 2023 | 0.00% | -2700.65% | 0.38x | 0.00x | $-1.44 Million |
| 2024 | 0.00% | -781.82% | 0.01x | 0.00x | $73.14K |
Industry Comparison
This section compares Marelius Inc.'s net assets metrics with peer companies in the Education & Training Services industry.
Industry Context
- Industry: Education & Training Services
- Average net assets among peers: $768,316,862
- Average return on equity (ROE) among peers: -8.71%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Marelius Inc. (MBPG) | $-865.61K | 80.14% | N/A | $3.04 Million |
| ATA Creativity Global (AACG) | $392.46 Million | -2.48% | 0.32x | $30.18 Million |
| Afya Ltd (AFYA) | $2.11 Billion | 7.28% | 0.38x | $729.39 Million |
| Ambow Education Holding Ltd (AMBO) | $1.38 Billion | -77.81% | 1.30x | $6.58 Million |
| American Public Education Inc (APEI) | $303.88 Million | 5.30% | 0.88x | $975.05 Million |
| Adtalem Global Education Inc (ATGE) | $175.30 Million | 22.15% | 0.49x | $3.40 Billion |
| Bright Scholar Education Holdings Ltd Class A (BEDU) | $2.41 Billion | -4.96% | 1.27x | $17.48 Million |
| Chegg Inc (CHGG) | $231.07 Million | -25.62% | 0.26x | $62.56 Million |
| China Liberal Education Holdings (CLEU) | $41.96 Million | -2.98% | 0.04x | $336.66K |
| 51Talk Online Education Group (COE) | $-8.19 Million | 0.00% | 0.00x | $117.20 Million |
| Coursera Inc (COUR) | $635.70 Million | -8.02% | 0.57x | $888.60 Million |
About Marelius Inc.
Marelius, Inc. operates as a diversified holding company in the United Kingdom, the United States, and Europe. The company engages in three primary business industries: Technology, Web Based Services, and Marketing Solutions. Its technology offering includes its proprietary AI (artificial intelligence) solutions and automation. The company's Web based services comprise data management, storage, a… Read more