Mediaco Holding Inc (MDIA) - Net Assets
Based on the latest financial reports, Mediaco Holding Inc (MDIA) has net assets worth $46.31 Million USD as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($291.06 Million) and total liabilities ($244.74 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Mediaco Holding Inc (MDIA) tangible net worth to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $46.31 Million |
| % of Total Assets | 15.91% |
| Annual Growth Rate | -6.65% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 95.41 |
Mediaco Holding Inc - Net Assets Trend (2017–2025)
This chart illustrates how Mediaco Holding Inc's net assets have evolved over time, based on quarterly financial data. See Mediaco Holding Inc liquidity coverage in days to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Mediaco Holding Inc (2017–2025)
The table below shows the annual net assets of Mediaco Holding Inc from 2017 to 2025. For live valuation and market cap data, see Mediaco Holding Inc market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $46.31 Million | -43.88% |
| 2024-12-31 | $82.52 Million | +120.59% |
| 2023-12-31 | $37.41 Million | -20.36% |
| 2022-12-31 | $46.98 Million | +383.48% |
| 2021-12-31 | $-16.57 Million | -50.54% |
| 2020-12-31 | $-11.01 Million | -127.61% |
| 2019-12-31 | $39.87 Million | +124.47% |
| 2018-12-31 | $17.76 Million | -77.88% |
| 2017-12-31 | $80.29 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Mediaco Holding Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 9477200000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $817.00K | 1.76% |
| Other Components | $140.27 Million | 302.87% |
| Total Equity | $46.31 Million | 100.00% |
Mediaco Holding Inc Competitors by Market Cap
The table below lists competitors of Mediaco Holding Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ageagle Aerial Systems Inc
NYSE MKT:UAVS
|
$59.36 Million |
|
Where Food Comes From Inc
NASDAQ:WFCF
|
$59.36 Million |
|
Kuangli Photoelectric Technology Co Ltd
TW:6431
|
$59.38 Million |
|
Roundtop Machinery Industries Co Ltd
TW:1540
|
$59.38 Million |
|
Land Securities Group PLC
LSE:LAND
|
$59.33 Million |
|
Ipopema Securities SA
WAR:IPE
|
$59.32 Million |
|
EVZ Ltd
AU:EVZ
|
$59.32 Million |
|
Durect Corporation
NASDAQ:DRRX
|
$59.31 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Mediaco Holding Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 62,119,000 to 46,314,000, a change of -15,805,000 (-25.4%).
- Net loss of 66,698,000 reduced equity.
- New share issuances of 8,000 increased equity.
- Other factors increased equity by 50,885,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-66.70 Million | -144.01% |
| Share Issuances | $8.00K | +0.02% |
| Other Changes | $50.88 Million | +109.87% |
| Total Change | $- | -25.44% |
Book Value vs Market Value Analysis
This analysis compares Mediaco Holding Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.33x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.07x to 1.33x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | $11.43 | $0.78 | x |
| 2018-12-31 | $2.50 | $0.78 | x |
| 2019-12-31 | $5.62 | $0.78 | x |
| 2020-12-31 | $-1.53 | $0.78 | x |
| 2021-12-31 | $-2.30 | $0.78 | x |
| 2022-12-31 | $3.51 | $0.78 | x |
| 2023-12-31 | $1.50 | $0.78 | x |
| 2024-12-31 | $1.04 | $0.78 | x |
| 2025-12-31 | $0.58 | $0.78 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Mediaco Holding Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -144.01%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -50.02%
- • Asset Turnover: 0.46x
- • Equity Multiplier: 6.28x
- Recent ROE (-144.01%) is below the historical average (-7.04%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 6.69% | 12.46% | 0.50x | 1.07x | $-2.66 Million |
| 2018 | 30.22% | 12.46% | 0.26x | 9.41x | $3.59 Million |
| 2019 | 4.89% | 4.77% | 0.24x | 4.19x | $-2.04 Million |
| 2020 | 0.00% | -68.14% | 0.25x | 0.00x | $-25.65 Million |
| 2021 | 0.00% | -14.58% | 0.28x | 0.00x | $-4.42 Million |
| 2022 | 65.81% | 80.10% | 0.37x | 2.20x | $26.22 Million |
| 2023 | -20.40% | -23.56% | 0.31x | 2.82x | $-11.37 Million |
| 2024 | -6.56% | -4.26% | 0.28x | 5.57x | $-10.29 Million |
| 2025 | -144.01% | -50.02% | 0.46x | 6.28x | $-71.33 Million |
Industry Comparison
This section compares Mediaco Holding Inc's net assets metrics with peer companies in the Broadcasting industry.
Industry Context
- Industry: Broadcasting
- Average net assets among peers: $-1,204,300,241
- Average return on equity (ROE) among peers: -23.30%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Mediaco Holding Inc (MDIA) | $46.31 Million | 6.69% | 5.28x | $59.34 Million |
| Beasley Broadcast Group Inc (BBGI) | $88.00 Million | 12.17% | 2.19x | $22.64 Million |
| FreeCast, Inc. Class A Common Stock (CAST) | $-3.12 Million | 0.00% | 0.00x | $28.01 Million |
| Cumulus Media Inc Class A (CMLS) | $541.58 Million | 2.17% | 5.92x | $2.54 Million |
| Curiositystream Inc. (CURI) | $57.85 Million | -22.37% | 0.49x | $145.16 Million |
| CuriosityStream Inc (CURIW) | $-91.32 Million | 0.00% | 0.00x | $116.59 |
| Fubotv Inc (FUBO) | $149.11K | -209.00% | 1.39x | $261.98 Million |
| Gray Television Inc (GTN) | $36.20 Million | 8.84% | 0.15x | $345.03 Million |
| Gray Television Inc (GTN-A) | $92.30 Million | -1.52% | 2.74x | $80.63 Million |
| iHeartMedia Inc Class A (IHRT) | $-11.56 Billion | 0.00% | 0.00x | $486.43 Million |
About Mediaco Holding Inc
MediaCo Holding Inc. owns and operates radio, television, digital advertising, and premium programming in the United States. It operates in two segments, Audio and Video. The company engages in the radio stations of WQHT-FM and WBLS-FM radio stations in the New York City area. It also offers events, including sponsorships, ticket sales, licensing, and syndication services. MediaCo Holding Inc. wa… Read more