MindForge Inc. (MF) - Net Assets
Based on the latest financial reports, MindForge Inc. (MF) has net assets worth $36.97 Million USD as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($38.34 Million) and total liabilities ($1.37 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check MindForge Inc. PP&E and investment ratio to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $36.97 Million |
| % of Total Assets | 96.43% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 63579.08 |
MindForge Inc. - Net Assets Trend (2018–2025)
This chart illustrates how MindForge Inc.'s net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see MindForge Inc. stock valuation.
Annual Net Assets for MindForge Inc. (2018–2025)
The table below shows the annual net assets of MindForge Inc. from 2018 to 2025. Also explore how fast is MindForge Inc. growing its equity to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | $19.02 Million | +37.08% |
| 2024-06-30 | $13.87 Million | +100.91% |
| 2023-12-31 | $-1.53 Billion | -142836.97% |
| 2023-06-30 | $1.07 Million | +100.67% |
| 2022-12-31 | $-160.59 Million | -17728.70% |
| 2022-06-30 | $910.93K | +100.57% |
| 2021-12-31 | $-160.59 Million | +98.25% |
| 2020-12-31 | $-9.19 Billion | -26.23% |
| 2019-12-31 | $-7.28 Billion | -132.95% |
| 2018-12-31 | $-3.13 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to MindForge Inc.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 393710744000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $33.26K | 0.17% |
| Other Comprehensive Income | $328.98K | 1.73% |
| Other Components | $22.41 Million | 117.84% |
| Total Equity | $19.02 Million | 100.00% |
MindForge Inc. Competitors by Market Cap
The table below lists competitors of MindForge Inc. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Wiscom
KO:024070
|
$20.08 Million |
|
Korea Computer Terminal Inc
KQ:089150
|
$20.08 Million |
|
Vikas EcoTech Limited
NSE:VIKASECO
|
$20.08 Million |
|
DAYTHREE DIGITAL BERHAD
KLSE:0281
|
$20.09 Million |
|
Metacon AB
ST:META
|
$20.07 Million |
|
SyntekaBio Inc
KQ:226330
|
$20.07 Million |
|
Guandian Defense Technology Co. Ltd. A
SHG:688287
|
$20.06 Million |
|
SeaTwirl AB
ST:STW
|
$20.06 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in MindForge Inc.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 13,873,998 to 19,018,916, a change of 5,144,918 (37.1%).
- Net loss of 2,718,517 reduced equity.
- Other comprehensive income decreased equity by 197,031.
- Other factors increased equity by 8,060,466.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-2.72 Million | -14.29% |
| Other Comprehensive Income | $-197.03K | -1.04% |
| Other Changes | $8.06 Million | +42.38% |
| Total Change | $- | 37.08% |
Book Value vs Market Value Analysis
This analysis compares MindForge Inc.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.20x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | $-507.35 | $13.28 | x |
| 2019-12-31 | $-928.02 | $13.28 | x |
| 2020-12-31 | $-1202.24 | $13.28 | x |
| 2021-12-31 | $-37.33 | $13.28 | x |
| 2022-06-30 | $15.75 | $13.28 | x |
| 2022-12-31 | $-37.33 | $13.28 | x |
| 2023-06-30 | $17.85 | $13.28 | x |
| 2023-12-31 | $-203.21 | $13.28 | x |
| 2024-06-30 | $219.79 | $13.28 | x |
| 2025-06-30 | $65.18 | $13.28 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently MindForge Inc. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -14.29%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -9.16%
- • Asset Turnover: 1.41x
- • Equity Multiplier: 1.10x
- Recent ROE (-14.29%) is below the historical average (-0.58%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | 0.00% | -62.92% | 0.94x | 0.00x | $-1.83 Billion |
| 2019 | 0.00% | -48.01% | 2.86x | 0.00x | $-2.15 Billion |
| 2020 | 0.00% | -27.36% | 2.83x | 0.00x | $-733.51 Million |
| 2021 | 0.00% | -55.38% | 2.01x | 0.00x | $-3.83 Billion |
| 2022 | -5.38% | -0.06% | 3.78x | 25.14x | $-140.12K |
| 2022 | 0.00% | -55.38% | 2.01x | 0.00x | $-3.83 Billion |
| 2023 | 19.22% | 0.22% | 19.43x | 4.53x | $98.80K |
| 2023 | 0.00% | -54.72% | 15.22x | 0.00x | $-1.36 Billion |
| 2024 | -5.40% | -1.45% | 3.07x | 1.21x | $-2.14 Million |
| 2025 | -14.29% | -9.16% | 1.41x | 1.10x | $-4.62 Million |
Industry Comparison
This section compares MindForge Inc.'s net assets metrics with peer companies in the Advertising Agencies industry.
Industry Context
- Industry: Advertising Agencies
- Average net assets among peers: $41,967,676
- Average return on equity (ROE) among peers: -31.34%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| MindForge Inc. (MF) | $36.97 Million | 0.00% | 0.04x | $20.07 Million |
| ACCESS Newswire Inc. (ACCS) | $25.66 Million | 3.26% | 0.13x | $25.07 Million |
| Advantage Solutions Inc (ADV) | $2.58 Billion | 2.11% | 1.27x | $437.81 Million |
| Advantage Solutions Inc (ADVWW) | $1.71 Billion | 1.44% | 2.44x | $47.90 |
| Airnet Technology Inc (ANTE) | $-1.36 Million | 0.00% | 0.00x | $385.29 Million |
| Applovin Corp (APP) | $-378.36 Million | 0.00% | 0.00x | $101.34 Billion |
| Baosheng Media Group Holdings Ltd (BAOS) | $14.82 Million | -181.27% | 0.43x | $464.95K |
| Clear Channel Outdoor Holdings Inc (CCO) | $-3.39 Billion | 0.00% | 0.00x | $1.21 Billion |
| Cardlytics Inc (CDLX) | $-208.69 Million | 0.00% | 0.00x | $36.87 Million |
| Cheer Holding Inc. (CHR) | $62.26 Million | 42.28% | 0.28x | $2.95 Million |
| ZW Data Action Technologies Inc (CNET) | $7.79 Million | -181.25% | 1.18x | $4.51 Million |
About MindForge Inc.
MindForge Inc., together with its subsidiaries, focuses on providing value-added services using artificial intelligence-driven technology to businesses in the insurance industry in China. It offers digital promotion services; risk assessment services; and value-added bundled benefits, including auto maintenance, auto value-added, vehicle moving notification, and other services to property and aut… Read more