Medirom Healthcare Technologies Inc (MRM) - Net Assets
Based on the latest financial reports, Medirom Healthcare Technologies Inc (MRM) has net assets worth $1.33 Billion USD as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($4.16 Billion) and total liabilities ($2.82 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Medirom Healthcare Technologies Inc (MRM) tangible net worth to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $1.33 Billion |
| % of Total Assets | 32.11% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 223.93 |
Medirom Healthcare Technologies Inc - Net Assets Trend (2018–2025)
This chart illustrates how Medirom Healthcare Technologies Inc's net assets have evolved over time, based on quarterly financial data. See Medirom Healthcare Technologies Inc (MRM) defensive interval to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Medirom Healthcare Technologies Inc (2018–2025)
The table below shows the annual net assets of Medirom Healthcare Technologies Inc from 2018 to 2025. For live valuation and market cap data, see how much is Medirom Healthcare Technologies Inc worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $1.33 Billion | +12.36% |
| 2024-12-31 | $1.19 Billion | +450.13% |
| 2023-12-31 | $215.96 Million | +463.71% |
| 2022-12-31 | $-59.38 Million | +71.50% |
| 2021-12-31 | $-208.34 Million | -142.41% |
| 2020-12-31 | $491.26 Million | -18.13% |
| 2019-12-31 | $600.06 Million | +610.45% |
| 2018-12-31 | $-117.56 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Medirom Healthcare Technologies Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 131680423800.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $594.16 Million | 44.51% |
| Common Stock | $20.01 Million | 1.50% |
| Other Comprehensive Income | $3.83 Million | 0.29% |
| Other Components | $716.86 Million | 53.70% |
| Total Equity | $1.33 Billion | 100.00% |
Medirom Healthcare Technologies Inc Competitors by Market Cap
The table below lists competitors of Medirom Healthcare Technologies Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Australian Dairy Nutritionals Ltd
AU:AHF
|
$9.17 Million |
|
Reabold Resources Plc
LSE:RBD
|
$9.17 Million |
|
BLB Limited
NSE:BLBLIMITED
|
$9.18 Million |
|
Talisman Mining Ltd
AU:TLM
|
$9.19 Million |
|
Larq SA
WAR:LRQ
|
$9.17 Million |
|
BIG Industries Bhd
KLSE:7005
|
$9.16 Million |
|
Trimitra Propertindo Tbk PT
JK:LAND
|
$9.16 Million |
|
Brainstorm Cell Therapeutics Inc
NASDAQ:BCLI
|
$9.16 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Medirom Healthcare Technologies Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 933,268,000 to 1,334,871,535, a change of 401,603,535 (43.0%).
- Net income of 374,720 contributed positively to equity growth.
- Other comprehensive income increased equity by 3,834,560.
- Other factors increased equity by 397,394,255.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $374.72K | +0.03% |
| Other Comprehensive Income | $3.83 Million | +0.29% |
| Other Changes | $397.39 Million | +29.77% |
| Total Change | $- | 43.03% |
Book Value vs Market Value Analysis
This analysis compares Medirom Healthcare Technologies Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.01x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | $-24.90 | $1.19 | x |
| 2019-12-31 | $140.45 | $1.19 | x |
| 2020-12-31 | $122.06 | $1.19 | x |
| 2021-12-31 | $-42.72 | $1.19 | x |
| 2022-12-31 | $-10.85 | $1.19 | x |
| 2023-12-31 | $40.82 | $1.19 | x |
| 2024-12-31 | $159.49 | $1.19 | x |
| 2025-12-31 | $168.86 | $1.19 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Medirom Healthcare Technologies Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.03%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 9.27%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 3.11x
- Recent ROE (0.03%) is above the historical average (-4.54%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | 0.00% | 1.93% | 0.76x | 0.00x | $78.07 Million |
| 2019 | 2.89% | 0.44% | 0.82x | 7.93x | $-42.67 Million |
| 2020 | -109.75% | -16.14% | 0.58x | 11.63x | $-588.30 Million |
| 2021 | 0.00% | -18.31% | 0.94x | 0.00x | $-969.90 Million |
| 2022 | 0.00% | 2.14% | 1.03x | 0.00x | $154.90 Million |
| 2023 | 54.56% | 1.68% | 1.00x | 32.48x | $93.96 Million |
| 2024 | 15.94% | 1.79% | 1.03x | 8.67x | $55.44 Million |
| 2025 | 0.03% | 9.27% | 0.00x | 3.11x | $-133.11 Million |
Industry Comparison
This section compares Medirom Healthcare Technologies Inc's net assets metrics with peer companies in the Personal Services industry.
Industry Context
- Industry: Personal Services
- Average net assets among peers: $494,336,067
- Average return on equity (ROE) among peers: -66.24%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Medirom Healthcare Technologies Inc (MRM) | $1.33 Billion | 0.00% | 2.11x | $9.17 Million |
| Andersen Group Inc. (ANDG) | $177.50 Million | 66.86% | 1.08x | $505.21 Million |
| Bright Horizons Family Solutions Inc (BFAM) | $145.51 Million | 13.75% | 0.70x | $3.41 Billion |
| Click Holdings Limited (CLIK) | $15.46 Million | 0.00% | 0.17x | $4.40 Million |
| Carriage Services Inc (CSV) | $155.97 Million | 12.37% | 3.79x | $608.24 Million |
| E-Home Household Service Holdings Ltd (EJH) | $32.73 Million | 17.26% | 0.25x | $5.34 Million |
| Smart Share Global Ltd ADR (EM) | $2.73 Billion | 3.21% | 0.62x | $253.44 Million |
| Frontdoor Inc (FTDR) | $239.00 Million | 98.33% | 7.82x | $4.74 Billion |
| H&R Block Inc (HRB) | $1.44 Billion | 33.27% | 2.63x | $4.58 Billion |
| Inspire Veterinary Partners, Inc. Class A Common Stock (IVP) | $1.56 Million | -913.20% | 11.93x | $4.05 Million |
| MEDIFAST INC (MED) | $5.57 Million | 5.74% | 1.05x | $125.31 Million |
About Medirom Healthcare Technologies Inc
MEDIROM Healthcare Technologies Inc., together with its subsidiaries, provides holistic health services in Japan. It operates in three segments: Relaxation Salon, Digital Preventative Healthcare, and Luxury Beauty. The Relaxation Salon segment develops, owns, operates, franchises, and supports relaxation salons, which provide finger-pressure style bodywork therapy, stretch therapy, and posture an… Read more