Infrared Cameras Holdings Inc
MultiSensor AI Holdings, Inc. builds and deploys intelligent multi-sensing platforms with edge and cloud software solutions that leverage artificial intelligence in the United States and internationally. The company offers sensor devices, such as small to large handheld designs with built-in displays and controls, fixed-mounted single- and multi-sensor camera systems with or without displays and … Read more
Infrared Cameras Holdings Inc (MSAI) - Net Assets
Latest net assets as of September 2025: $8.28 Million USD
Based on the latest financial reports, Infrared Cameras Holdings Inc (MSAI) has net assets worth $8.28 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($11.87 Million) and total liabilities ($3.59 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $8.28 Million |
| % of Total Assets | 69.74% |
| Annual Growth Rate | 40.42% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | N/A |
Infrared Cameras Holdings Inc - Net Assets Trend (2021–2024)
This chart illustrates how Infrared Cameras Holdings Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Infrared Cameras Holdings Inc (2021–2024)
The table below shows the annual net assets of Infrared Cameras Holdings Inc from 2021 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $12.29 Million | +4685.07% |
| 2023-12-31 | $-268.00K | +96.74% |
| 2022-12-31 | $-8.21 Million | -285.01% |
| 2021-12-31 | $4.44 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Infrared Cameras Holdings Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2350.8% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $3.00K | 0.02% |
| Other Components | $66.91 Million | 544.52% |
| Total Equity | $12.29 Million | 100.00% |
Infrared Cameras Holdings Inc Competitors by Market Cap
The table below lists competitors of Infrared Cameras Holdings Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Apollo Silver Corp
OTCQB:APGOF
|
$8.38 Million |
|
LBT Innovations Ltd
AU:LBT
|
$8.39 Million |
|
PlexBio Co., Ltd.
TWO:6572
|
$8.39 Million |
|
SY PUBLIC UTIL -H- (SH3.SG)
STU:SH3
|
$8.39 Million |
|
Solueta Co Ltd
KQ:154040
|
$8.38 Million |
|
General Environmental Management Inc
PINK:GEVI
|
$8.38 Million |
|
Alianza Minerals Ltd
OTCQB:TARSF
|
$8.38 Million |
|
Scibase AB
ST:SCIB
|
$8.38 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Infrared Cameras Holdings Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -268,000 to 12,288,000, a change of 12,556,000.
- Net loss of 21,495,000 reduced equity.
- New share issuances of 22,726,000 increased equity.
- Other factors increased equity by 11,325,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-21.50 Million | -174.93% |
| Share Issuances | $22.73 Million | +184.94% |
| Other Changes | $11.32 Million | +92.16% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares Infrared Cameras Holdings Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.48x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.80x to 0.48x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | $0.37 | $0.30 | x |
| 2022-12-31 | $-0.69 | $0.30 | x |
| 2023-12-31 | $-0.04 | $0.30 | x |
| 2024-12-31 | $0.61 | $0.30 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Infrared Cameras Holdings Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -174.93%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -290.39%
- • Asset Turnover: 0.48x
- • Equity Multiplier: 1.26x
- Recent ROE (-174.93%) is below the historical average (-30.70%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 52.13% | 8.04% | 1.17x | 5.57x | $1.87 Million |
| 2022 | 0.00% | -182.86% | 0.42x | 0.00x | $-12.47 Million |
| 2023 | 0.00% | -410.09% | 0.33x | 0.00x | $-22.24 Million |
| 2024 | -174.93% | -290.39% | 0.48x | 1.26x | $-22.72 Million |
Industry Comparison
This section compares Infrared Cameras Holdings Inc's net assets metrics with peer companies in the Software - Infrastructure industry.
Industry Context
- Industry: Software - Infrastructure
- Average net assets among peers: $237,144,588
- Average return on equity (ROE) among peers: -85.78%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Infrared Cameras Holdings Inc (MSAI) | $8.28 Million | 52.13% | 0.43x | $8.38 Million |
| Automatic Bank Services Limited (ABANF) | $231.37 Million | 16.52% | 0.19x | $269.02 Million |
| ACI Worldwide Inc (ACIW) | $76.50 Million | 16.47% | 0.61x | $4.01 Billion |
| Adyen N.V (ADYYF) | $389.78 Million | 18.29% | 1.92x | $34.24 Billion |
| Aeva Technologies, Inc. Common Stock (AEVA) | $99.35 Million | -153.25% | 0.48x | $418.95 Million |
| Aeva Technologies, Inc. Warrants (AEVAW) | $456.38 Million | -22.32% | 0.05x | $3.74 Million |
| Affluence Corporation (AFFU) | $-639.00K | 0.00% | 0.00x | $3.98K |
| Axe Compute Inc. (AGPU) | $923.68K | -706.52% | 2.04x | $2.86 Million |
| C3 Ai Inc (AI) | $838.30 Million | -34.44% | 0.22x | $1.15 Billion |
| iLearningEngines, Inc. (AILE) | $264.32 Million | 1.83% | 0.09x | $17.39 Million |
| PowerFleet, Inc. (AIOT) | $15.17 Million | 5.61% | 0.31x | $383.57 Million |