Nexxen International Ltd (NEXN) - Net Assets
Based on the latest financial reports, Nexxen International Ltd (NEXN) has net assets worth $466.75 Million USD as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($739.35 Million) and total liabilities ($272.60 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check tangible net worth ratio of Nexxen International Ltd to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $466.75 Million |
| % of Total Assets | 63.13% |
| Annual Growth Rate | 76.77% |
| 5-Year Change | -17.07% |
| 10-Year Change | 835.79% |
| Growth Volatility | 2005.73 |
Nexxen International Ltd - Net Assets Trend (2011–2025)
This chart illustrates how Nexxen International Ltd's net assets have evolved over time, based on quarterly financial data. See Nexxen International Ltd defensive liquidity buffer to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Nexxen International Ltd (2011–2025)
The table below shows the annual net assets of Nexxen International Ltd from 2011 to 2025. For live valuation and market cap data, see how much is Nexxen International Ltd worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $474.67 Million | -10.58% |
| 2024-12-31 | $530.85 Million | -2.34% |
| 2023-12-31 | $543.55 Million | -1.46% |
| 2022-12-31 | $551.62 Million | -3.63% |
| 2021-12-31 | $572.38 Million | +73.97% |
| 2020-12-31 | $329.01 Million | +9.45% |
| 2019-12-31 | $300.61 Million | +141.90% |
| 2018-12-31 | $124.27 Million | +91.42% |
| 2017-12-31 | $64.92 Million | +27.98% |
| 2016-12-31 | $50.72 Million | +12.03% |
| 2015-12-31 | $45.28 Million | +6.96% |
| 2014-12-31 | $42.33 Million | +7827.34% |
| 2013-12-31 | $534.00K | +6.80% |
| 2012-12-31 | $500.00K | +206.75% |
| 2011-12-31 | $163.00K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Nexxen International Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 126021.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $195.49 Million | 41.18% |
| Common Stock | $324.00K | 0.07% |
| Other Comprehensive Income | $348.00K | 0.07% |
| Other Components | $278.51 Million | 58.67% |
| Total Equity | $474.67 Million | 100.00% |
Nexxen International Ltd Competitors by Market Cap
The table below lists competitors of Nexxen International Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Advantage Solutions Inc
NASDAQ:ADV
|
$476.50 Million |
|
Wijaya Karya Beton PT
JK:WIKA
|
$476.61 Million |
|
Tianjin Yiyi Hygiene Products Co Ltd
SHE:001206
|
$476.72 Million |
|
Medprin Regenerative Medical Technologies Co. Ltd.
SHE:301033
|
$476.74 Million |
|
Kaveri Seed Company Limited
NSE:KSCL
|
$476.39 Million |
|
Samhällsbyggnadsbolaget i Norden AB (publ)
ST:SBB-B
|
$476.34 Million |
|
Tibet Aim Pharm Inc
SHE:002826
|
$476.29 Million |
|
Consolidated Water Co Ltd
NASDAQ:CWCO
|
$476.19 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Nexxen International Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 530,854,000 to 474,671,000, a change of -56,183,000 (-10.6%).
- Net income of 25,043,000 contributed positively to equity growth.
- Share repurchases of 101,702,000 reduced equity.
- Other comprehensive income increased equity by 2,824,000.
- Other factors increased equity by 17,652,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $25.04 Million | +5.28% |
| Share Repurchases | $101.70 Million | -21.43% |
| Other Comprehensive Income | $2.82 Million | +0.59% |
| Other Changes | $17.65 Million | +3.72% |
| Total Change | $- | -10.58% |
Book Value vs Market Value Analysis
This analysis compares Nexxen International Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.13x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 3323.59x to 1.13x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | $0.00 | $8.75 | x |
| 2012-12-31 | $0.01 | $8.75 | x |
| 2013-12-31 | $0.01 | $8.75 | x |
| 2014-12-31 | $0.71 | $8.75 | x |
| 2015-12-31 | $0.69 | $8.75 | x |
| 2016-12-31 | $0.80 | $8.75 | x |
| 2017-12-31 | $1.02 | $8.75 | x |
| 2018-12-31 | $1.78 | $8.75 | x |
| 2019-12-31 | $5.24 | $8.75 | x |
| 2020-12-31 | $4.74 | $8.75 | x |
| 2021-12-31 | $7.50 | $8.75 | x |
| 2022-12-31 | $7.21 | $8.75 | x |
| 2023-12-31 | $7.57 | $8.75 | x |
| 2024-12-31 | $7.57 | $8.75 | x |
| 2025-12-31 | $7.77 | $8.75 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Nexxen International Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.28%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.87%
- • Asset Turnover: 0.48x
- • Equity Multiplier: 1.59x
- Recent ROE (5.28%) is below the historical average (255.20%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 1732.52% | 13.88% | 3.10x | 40.30x | $2.81 Million |
| 2012 | 647.20% | 12.78% | 2.78x | 18.19x | $3.19 Million |
| 2013 | 1329.96% | 16.40% | 3.41x | 23.80x | $7.05 Million |
| 2014 | 14.41% | 9.66% | 1.07x | 1.40x | $1.87 Million |
| 2015 | 4.75% | 2.83% | 0.99x | 1.69x | $-2.38 Million |
| 2016 | 32.47% | 13.09% | 1.49x | 1.67x | $11.40 Million |
| 2017 | 21.19% | 6.52% | 1.20x | 2.70x | $7.27 Million |
| 2018 | 17.83% | 8.00% | 1.40x | 1.59x | $9.73 Million |
| 2019 | 2.07% | 1.91% | 0.74x | 1.47x | $-23.84 Million |
| 2020 | 0.65% | 1.01% | 0.40x | 1.63x | $-30.76 Million |
| 2021 | 12.79% | 21.41% | 0.43x | 1.40x | $15.99 Million |
| 2022 | 4.12% | 6.78% | 0.35x | 1.73x | $-32.42 Million |
| 2023 | -3.95% | -6.47% | 0.37x | 1.66x | $-75.84 Million |
| 2024 | 6.68% | 9.70% | 0.43x | 1.58x | $-17.65 Million |
| 2025 | 5.28% | 6.87% | 0.48x | 1.59x | $-22.42 Million |
Industry Comparison
This section compares Nexxen International Ltd's net assets metrics with peer companies in the Advertising Agencies industry.
Industry Context
- Industry: Advertising Agencies
- Average net assets among peers: $155,467,560
- Average return on equity (ROE) among peers: 1.46%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Nexxen International Ltd (NEXN) | $466.75 Million | 1732.52% | 0.58x | $476.41 Million |
| ACCESS Newswire Inc. (ACCS) | $-19.14K | 0.00% | 0.00x | $25.07 Million |
| Advantage Solutions Inc (ADV) | $2.52 Billion | -6.98% | 1.29x | $476.50 Million |
| Advantage Solutions Inc (ADVWW) | $748.74 Million | -43.67% | 3.15x | $45.84 |
| Airnet Technology Inc (ANTE) | $13.35 Million | -52.48% | 7.62x | $385.29 Million |
| Applovin Corp (APP) | $1.26 Billion | 28.43% | 3.27x | $157.51 Billion |
| Baosheng Media Group Holdings Ltd (BAOS) | $19.55 Million | 47.03% | 2.96x | $4.07 Million |
| Clear Channel Outdoor Holdings Inc (CCO) | $-2.78 Billion | 0.00% | 0.00x | $1.22 Billion |
| Cardlytics Inc (CDLX) | $-216.84 Million | 0.00% | 0.00x | $36.87 Million |
| Cheer Holding Inc. (CHR) | $62.26 Million | 42.28% | 0.28x | $2.73 Million |
| ZW Data Action Technologies Inc (CNET) | $-64.88 Million | 0.00% | 0.00x | $2.61 Million |
About Nexxen International Ltd
Nexxen International Ltd. provides end-to-end and video-first platform that engages advertising campaigns for brands, agencies, media groups, and content creators worldwide. It offers demand side platform, which provides a self-service solution for advertisers and their agencies to plan, activate, and manage omni-channel campaigns, access to inventory, data for audience targeting, AI planning cap… Read more