NIP Group Inc. American Depositary Shares
NIP Group Inc. enagges in the esports teams, operation, talent management service, and event production in the People's Republic of China and Sweden. It operates Ninjas in Pyjamas, a PC/console esports brand; and digital sports group ESV5, which includes eStar Gaming, a mobile esports entity. The company is also involved in esports team operations, talent management, event production, hospitality… Read more
NIP Group Inc. American Depositary Shares (NIPG) - Net Assets
Latest net assets as of March 2025: $239.46 Million USD
Based on the latest financial reports, NIP Group Inc. American Depositary Shares (NIPG) has net assets worth $239.46 Million USD as of March 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($312.57 Million) and total liabilities ($73.10 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $239.46 Million |
| % of Total Assets | 76.61% |
| Annual Growth Rate | 103.72% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 220.14 |
NIP Group Inc. American Depositary Shares - Net Assets Trend (2020–2024)
This chart illustrates how NIP Group Inc. American Depositary Shares's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for NIP Group Inc. American Depositary Shares (2020–2024)
The table below shows the annual net assets of NIP Group Inc. American Depositary Shares from 2020 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $239.46 Million | -5.25% |
| 2023-12-31 | $252.74 Million | +182.52% |
| 2022-12-31 | $89.46 Million | +1.01% |
| 2021-12-31 | $88.56 Million | +537.05% |
| 2020-12-31 | $13.90 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to NIP Group Inc. American Depositary Shares's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 12232296300.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $11.34K | 0.00% |
| Other Comprehensive Income | $-10.45 Million | -4.46% |
| Other Components | $373.89 Million | 159.42% |
| Total Equity | $234.53 Million | 100.00% |
NIP Group Inc. American Depositary Shares Competitors by Market Cap
The table below lists competitors of NIP Group Inc. American Depositary Shares ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Central Proteina Prima Tbk
JK:CPRO
|
$45.45 Million |
|
Agile Group Holdings Limited
F:A8P
|
$45.46 Million |
|
Sheng Yu Steel Co Ltd
TW:2029
|
$45.46 Million |
|
Insumos Agroquimicos SA
BA:INAG
|
$45.49 Million |
|
Broadwind Energy Inc
NASDAQ:BWEN
|
$45.44 Million |
|
Safe Pro Group Inc.
NASDAQ:SPAI
|
$45.42 Million |
|
Duroc AB (publ)
ST:DURC-B
|
$45.40 Million |
|
Altinyag Kombinalari AS
IS:ALMAD
|
$45.39 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in NIP Group Inc. American Depositary Shares's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 247,739,160 to 234,526,583, a change of -13,212,577 (-5.3%).
- Net loss of 12,689,785 reduced equity.
- New share issuances of 20,260,243 increased equity.
- Other comprehensive income decreased equity by 15,947,580.
- Other factors decreased equity by 4,835,455.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-12.69 Million | -5.41% |
| Share Issuances | $20.26 Million | +8.64% |
| Other Comprehensive Income | $-15.95 Million | -6.8% |
| Other Changes | $-4.84 Million | -2.06% |
| Total Change | $- | -5.33% |
Book Value vs Market Value Analysis
This analysis compares NIP Group Inc. American Depositary Shares's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.13x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.59x to 0.13x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | $0.50 | $0.79 | x |
| 2021-12-31 | $2.93 | $0.79 | x |
| 2022-12-31 | $3.01 | $0.79 | x |
| 2023-12-31 | $8.84 | $0.79 | x |
| 2024-12-31 | $6.23 | $0.79 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently NIP Group Inc. American Depositary Shares utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -5.41%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -14.88%
- • Asset Turnover: 0.27x
- • Equity Multiplier: 1.33x
- Recent ROE (-5.41%) is above the historical average (-10.19%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | -23.10% | -56.61% | 0.28x | 1.47x | $-4.60 Million |
| 2021 | -9.73% | -25.16% | 0.23x | 1.71x | $-16.22 Million |
| 2022 | -7.36% | -9.44% | 0.49x | 1.59x | $-14.66 Million |
| 2023 | -5.35% | -15.85% | 0.27x | 1.27x | $-38.03 Million |
| 2024 | -5.41% | -14.88% | 0.27x | 1.33x | $-36.14 Million |
Industry Comparison
This section compares NIP Group Inc. American Depositary Shares's net assets metrics with peer companies in the Entertainment industry.
Industry Context
- Industry: Entertainment
- Average net assets among peers: $265,814,216
- Average return on equity (ROE) among peers: -33.08%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| NIP Group Inc. American Depositary Shares (NIPG) | $239.46 Million | -23.10% | 0.31x | $45.44 Million |
| AB International Group Corp (ABQQ) | $-6.78K | 0.00% | 0.00x | $405.91 |
| AI Era Corp. (ABQQD) | $4.02 Million | -54.05% | 0.45x | $87.52K |
| Color Star Technology Co. Ltd. (ADD) | $6.59 Million | -176.41% | 0.08x | $63.13K |
| Alliance Entertainment Holding Corporation Class A Common Stock (AENT) | $108.93 Million | 26.27% | 3.34x | $22.03 Million |
| All For One Media Corp (AFOM) | $-17.59 Million | 0.00% | 0.00x | $324.00 |
| Allied Gaming & Entertainment Inc. (AGAE) | $33.41 Million | -134.88% | 0.85x | $4.97 Million |
| AMC Entertainment Holdings Inc (AMC) | $1.51 Billion | 24.17% | 2.35x | $567.86 Million |
| AMC Networks Inc (AMCX) | $1.01 Billion | 8.82% | 2.88x | $212.42 Million |
| American Films Inc (AMFL) | $2.16 Million | -24.68% | 1.32x | $753.71 |
| Amcomri Entertainment Inc (AMNNF) | $-586.53K | 0.00% | 0.00x | $6.48K |