NextNRG Inc. (NXXT) - Net Assets
Based on the latest financial reports, NextNRG Inc. (NXXT) has net assets worth $-17.27 Million USD as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($19.65 Million) and total liabilities ($36.92 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check NextNRG Inc. (NXXT) asset resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-17.27 Million |
| % of Total Assets | -87.91% |
| Annual Growth Rate | 2959.57% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 160.01 |
NextNRG Inc. - Net Assets Trend (2019–2024)
This chart illustrates how NextNRG Inc.'s net assets have evolved over time, based on quarterly financial data. Also explore NextNRG Inc. total assets for the complete picture of this company's asset base.
Annual Net Assets for NextNRG Inc. (2019–2024)
The table below shows the annual net assets of NextNRG Inc. from 2019 to 2024. For live valuation and market cap data, see NXXT stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $11.81 Trillion | +619614454.38% |
| 2023-12-31 | $-1.91 Million | -132.95% |
| 2022-12-31 | $5.79 Million | -73.47% |
| 2021-12-31 | $21.81 Million | +1571.64% |
| 2020-12-31 | $-1.48 Million | -438.71% |
| 2019-12-31 | $437.46K | -- |
Equity Component Analysis
This analysis shows how different components contribute to NextNRG Inc.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 6176432829800600.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $258.27 Billion | 11.98% |
| Other Components | $63.66 Trillion | 2953.35% |
| Total Equity | $2.16 Trillion | 100.00% |
NextNRG Inc. Competitors by Market Cap
The table below lists competitors of NextNRG Inc. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Mishorim Real Estate Investments
TA:MSHR
|
$46.41 Million |
|
Derimod Konfeksiyon Ayakkabi Deri Sanayi ve Ticaret AS
IS:DERIM
|
$46.42 Million |
|
Taiwan Wax Co Ltd
TWO:1742
|
$46.42 Million |
|
Hexza Corporation Bhd
KLSE:3298
|
$46.46 Million |
|
Xplus SA
WAR:XPL
|
$46.39 Million |
|
Tolins Tyres Ltd
NSE:TOLINS
|
$46.38 Million |
|
Molinos Juan Semino SA
BA:SEMI
|
$46.37 Million |
|
Magnitude International Ltd Ordinary Shares
NASDAQ:MAGH
|
$46.36 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in NextNRG Inc.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -1,906,206 to 2,155,571,000,000, a change of 2,155,572,906,206.
- Net loss of 16,189,008 reduced equity.
- Dividend payments of 258,271,000,000 reduced retained earnings.
- Share repurchases of 535,283,000,000 reduced equity.
- New share issuances of 1,400,000 increased equity.
- Other factors increased equity by 2,949,141,695,214.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-16.19 Million | -0.0% |
| Dividends Paid | $258.27 Billion | -11.98% |
| Share Repurchases | $535.28 Billion | -24.83% |
| Share Issuances | $1.40 Million | +0.0% |
| Other Changes | $2.95 Trillion | +136.81% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares NextNRG Inc.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.00x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.34x to 0.00x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | $1.10 | $0.38 | x |
| 2020-12-31 | $-2.93 | $0.38 | x |
| 2021-12-31 | $21.59 | $0.38 | x |
| 2022-12-31 | $4.38 | $0.38 | x |
| 2023-12-31 | $-1.27 | $0.38 | x |
| 2024-12-31 | $601040.49 | $0.38 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently NextNRG Inc. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -58.30%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 5.65x
- Recent ROE (-0.00%) is above the historical average (-93.26%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | -213.96% | -76.64% | 1.02x | 2.74x | $-979.74K |
| 2020 | 0.00% | -202.27% | 1.28x | 0.00x | $-7.11 Million |
| 2021 | -43.03% | -129.71% | 0.32x | 1.05x | $-11.56 Million |
| 2022 | -302.58% | -116.36% | 1.42x | 1.83x | $-18.08 Million |
| 2023 | 0.00% | -45.11% | 4.06x | 0.00x | $-10.28 Million |
| 2024 | 0.00% | -58.30% | 0.00x | 5.65x | $-215.57 Billion |
Industry Comparison
This section compares NextNRG Inc.'s net assets metrics with peer companies in the Utilities - Renewable industry.
Industry Context
- Industry: Utilities - Renewable
- Average net assets among peers: $25,674,018,617
- Average return on equity (ROE) among peers: -155.16%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| NextNRG Inc. (NXXT) | $-17.27 Million | -213.96% | N/A | $46.40 Million |
| AXIA Energia (AXIA) | $68.07 Billion | -10.48% | 1.10x | $24.60 Billion |
| Brookfield Renewable Corp (BEPC) | $17.87 Billion | 1.22% | 1.00x | $5.10 Billion |
| Bimergen Energy Corporation (BESS) | $199.33K | -407.19% | 0.06x | $17.68 Million |
| Smart Powerr Corp (CREG) | $32.44 Million | -6.84% | 0.39x | $1.61 Million |
| Clearway Energy Inc Class C (CWEN) | $2.26 Billion | -0.49% | 3.39x | $3.48 Billion |
| Clearway Energy Inc (CWEN-A) | $1.89 Billion | 0.85% | 2.69x | $1.40 Billion |
| Centrais Electricas Brasileiras SA (EBR) | $44.06 Billion | 7.28% | 2.93x | $18.99 Billion |
| Centrais Elétricas Brasileiras S.A. - Eletrobrás (EBR-B) | $122.00 Billion | 8.51% | 1.38x | $2.77 Billion |
| Fluence Energy Inc (FLNC) | $548.85 Million | -8.80% | 3.29x | $1.61 Billion |
| Fusion Fuel Green PLC (HTOO) | $2.73 Million | -1135.70% | 14.51x | $5.73 Million |
About NextNRG Inc.
NextNRG, Inc. engages in mobile fueling operations in the United States. The company offers on-demand and subscription-based fuel delivery services to individual consumers, fleets, marine, and other specialty markets. It is also involved in developing and deploying wireless electric vehicle charging technology with battery storage and solar energy solutions. In addition, the company offers smart … Read more