Nayax Ltd (NYAX) - Net Assets
Based on the latest financial reports, Nayax Ltd (NYAX) has net assets worth $207.46 Million USD as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($635.71 Million) and total liabilities ($428.24 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check NYAX tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $207.46 Million |
| % of Total Assets | 32.63% |
| Annual Growth Rate | 60.15% |
| 5-Year Change | 1221.85% |
| 10-Year Change | N/A |
| Growth Volatility | 380.61 |
Nayax Ltd - Net Assets Trend (2019–2024)
This chart illustrates how Nayax Ltd's net assets have evolved over time, based on quarterly financial data. See NYAX days of operational coverage to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Nayax Ltd (2019–2024)
The table below shows the annual net assets of Nayax Ltd from 2019 to 2024. For live valuation and market cap data, see Nayax Ltd stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $165.25 Million | +69.33% |
| 2023-12-31 | $97.59 Million | -6.73% |
| 2022-12-31 | $104.64 Million | -20.54% |
| 2021-12-31 | $131.68 Million | +953.32% |
| 2020-12-31 | $12.50 Million | -20.22% |
| 2019-12-31 | $15.67 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Nayax Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 5228500000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $9.00K | 0.01% |
| Other Comprehensive Income | $7.83 Million | 4.74% |
| Other Components | $220.72 Million | 133.57% |
| Total Equity | $165.25 Million | 100.00% |
Nayax Ltd Competitors by Market Cap
The table below lists competitors of Nayax Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Tonghua Dongbao Pharmaceutical Co Ltd
SHG:600867
|
$2.11 Billion |
|
Soulbrain Co. Ltd
KQ:357780
|
$2.11 Billion |
|
Dlocal Ltd
NASDAQ:DLO
|
$2.11 Billion |
|
F&F Co Ltd
KO:383220
|
$2.11 Billion |
|
Oesterr. Post AG
VI:POST
|
$2.11 Billion |
|
Grupo Aval
NYSE:AVAL
|
$2.11 Billion |
|
Kangwon Land
KO:035250
|
$2.11 Billion |
|
SHARP CORP. ADR/1 O.N.
F:SRPB
|
$2.11 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Nayax Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 97,590,000 to 165,245,000, a change of 67,655,000 (69.3%).
- Net loss of 5,631,000 reduced equity.
- New share issuances of 62,686,000 increased equity.
- Other comprehensive income decreased equity by 1,811,000.
- Other factors increased equity by 12,411,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-5.63 Million | -3.41% |
| Share Issuances | $62.69 Million | +37.94% |
| Other Comprehensive Income | $-1.81 Million | -1.1% |
| Other Changes | $12.41 Million | +7.51% |
| Total Change | $- | 69.33% |
Book Value vs Market Value Analysis
This analysis compares Nayax Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 13.69x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 140.40x to 13.69x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | $0.45 | $63.26 | x |
| 2020-12-31 | $0.38 | $63.26 | x |
| 2021-12-31 | $4.36 | $63.26 | x |
| 2022-12-31 | $3.19 | $63.26 | x |
| 2023-12-31 | $2.94 | $63.26 | x |
| 2024-12-31 | $4.62 | $63.26 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Nayax Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -3.41%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -1.79%
- • Asset Turnover: 0.73x
- • Equity Multiplier: 2.62x
- Recent ROE (-3.41%) is above the historical average (-26.70%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | -35.85% | -8.26% | 0.92x | 4.74x | $-6.72 Million |
| 2020 | -50.03% | -7.94% | 0.85x | 7.42x | $-7.50 Million |
| 2021 | -18.81% | -20.79% | 0.55x | 1.64x | $-37.94 Million |
| 2022 | -35.85% | -21.62% | 0.75x | 2.20x | $-47.97 Million |
| 2023 | -16.28% | -6.75% | 0.73x | 3.32x | $-25.65 Million |
| 2024 | -3.41% | -1.79% | 0.73x | 2.62x | $-22.16 Million |
Industry Comparison
This section compares Nayax Ltd's net assets metrics with peer companies in the Software - Infrastructure industry.
Industry Context
- Industry: Software - Infrastructure
- Average net assets among peers: $175,548,949
- Average return on equity (ROE) among peers: -12.54%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Nayax Ltd (NYAX) | $207.46 Million | -35.85% | 2.06x | $2.11 Billion |
| ACI Worldwide Inc (ACIW) | $581.40 Million | 11.62% | 2.18x | $4.54 Billion |
| Aeva Technologies, Inc. Common Stock (AEVA) | $99.35 Million | -153.25% | 0.48x | $855.27 Million |
| Aeva Technologies, Inc. Common Stock (AEVA) | $30.16 Million | -37.03% | 0.03x | $906.22 Million |
| Allied Gaming & Entertainment Inc. (AGAE) | $87.90 Million | -12.31% | 0.11x | $22.76 Million |
| Axe Compute Inc. (AGPU) | $2.69 Million | -223.00% | 0.35x | $31.41 Million |
| C3 Ai Inc (AI) | $838.30 Million | -34.44% | 0.22x | $1.41 Billion |
| All In FutureTech Alliance Inc. (AIFA) | $24.02 Million | -127.45% | 1.73x | $13.66 Million |
| AI Financial Corporation (AIFC) | $2.31 Million | 476.46% | 19.27x | $88.43 Million |
| iLearningEngines, Inc. (AILE) | $22.26 Million | -19.80% | 1.11x | $59.29 Million |
| PowerFleet, Inc. (AIOT) | $67.08 Million | -6.22% | 0.04x | $457.44 Million |
About Nayax Ltd
Nayax Ltd., a fintech company, develops a complete solution for automated self-service retailers, commerce, and other merchants in the United States, Europe, the United Kingdom, Australia, Israel, and rest of the world. The company offers Nayax Core, a management and monitoring software for vending machines and other unattended machines; MoMa, a mobile app for automated self-service machine; Tiga… Read more