Origin Materials Inc (ORGN) - Net Assets
Based on the latest financial reports, Origin Materials Inc (ORGN) has net assets worth $294.99 Million USD as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($327.35 Million) and total liabilities ($32.36 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Origin Materials Inc (ORGN) strategic asset index to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $294.99 Million |
| % of Total Assets | 90.12% |
| Annual Growth Rate | 17.2% |
| 5-Year Change | 274993.5% |
| 10-Year Change | 1855.3% |
| Growth Volatility | 53739.79 |
Origin Materials Inc - Net Assets Trend (2002–2024)
This chart illustrates how Origin Materials Inc's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see Origin Materials Inc market cap and net worth.
Annual Net Assets for Origin Materials Inc (2002–2024)
The table below shows the annual net assets of Origin Materials Inc from 2002 to 2024. Also explore net asset momentum of Origin Materials Inc to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $338.37 Million | -19.91% |
| 2023-12-31 | $422.51 Million | +12.10% |
| 2022-12-31 | $376.90 Million | +24.18% |
| 2021-12-31 | $303.51 Million | +246656.10% |
| 2020-12-31 | $123.00K | -99.57% |
| 2019-12-31 | $28.73 Million | +619.05% |
| 2016-12-31 | $4.00 Million | -17.94% |
| 2015-12-31 | $4.87 Million | -80.27% |
| 2014-12-31 | $24.68 Million | +42.60% |
| 2013-12-31 | $17.30 Million | -25.20% |
| 2012-12-31 | $23.14 Million | -41.11% |
| 2011-12-31 | $39.28 Million | -41.35% |
| 2010-12-31 | $66.97 Million | -28.83% |
| 2009-12-31 | $94.11 Million | +20.35% |
| 2008-12-31 | $78.19 Million | -47.30% |
| 2007-12-31 | $148.38 Million | -27.43% |
| 2006-12-31 | $204.46 Million | +2.26% |
| 2005-12-31 | $199.95 Million | -1.73% |
| 2004-12-31 | $203.47 Million | +42.49% |
| 2003-12-31 | $142.79 Million | +1285.76% |
| 2002-12-31 | $10.30 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Origin Materials Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 3812700000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $15.00K | 0.00% |
| Other Comprehensive Income | $-16.71 Million | -4.94% |
| Other Components | $393.19 Million | 116.20% |
| Total Equity | $338.37 Million | 100.00% |
Origin Materials Inc Competitors by Market Cap
The table below lists competitors of Origin Materials Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Complete Solaria, Inc
NASDAQ:SPWR
|
$26.06 Million |
|
Avax One Technology Ltd.
NASDAQ:AVX
|
$26.06 Million |
|
Utron Ltd
TA:UTRN
|
$26.09 Million |
|
Fancamp Exploration Ltd.
V:FNC
|
$26.09 Million |
|
Tecom Co Ltd
TW:2321
|
$26.06 Million |
|
Seoam Machinery Industry Co.Ltd
KQ:100660
|
$26.04 Million |
|
EG Corporation
KQ:037370
|
$26.04 Million |
|
System1 Inc
NYSE:SST
|
$26.03 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Origin Materials Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 422,507,000 to 338,365,000, a change of -84,142,000 (-19.9%).
- Net loss of 83,697,000 reduced equity.
- Other comprehensive income decreased equity by 10,777,000.
- Other factors increased equity by 10,332,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-83.70 Million | -24.74% |
| Other Comprehensive Income | $-10.78 Million | -3.19% |
| Other Changes | $10.33 Million | +3.05% |
| Total Change | $- | -19.91% |
Book Value vs Market Value Analysis
This analysis compares Origin Materials Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.40x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 42.45x to 0.40x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | $0.02 | $0.95 | x |
| 2020-12-31 | $0.00 | $0.95 | x |
| 2021-12-31 | $2.86 | $0.95 | x |
| 2022-12-31 | $2.65 | $0.95 | x |
| 2023-12-31 | $2.96 | $0.95 | x |
| 2024-12-31 | $2.36 | $0.95 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Origin Materials Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -24.74%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -267.56%
- • Asset Turnover: 0.08x
- • Equity Multiplier: 1.12x
- Recent ROE (-24.74%) is above the historical average (-1761.79%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 3.41% | 7.57% | 0.09x | 5.25x | $-13.48 Million |
| 2010 | -24.78% | -22.31% | 0.10x | 11.11x | $-23.29 Million |
| 2011 | -26.74% | -15.66% | 0.10x | 16.59x | $-14.43 Million |
| 2012 | -5.95% | -2.12% | 0.12x | 24.35x | $-3.69 Million |
| 2013 | -12.44% | -26.23% | 0.02x | 27.87x | $-3.85 Million |
| 2014 | 6.51% | 13.24% | 0.03x | 16.88x | $-857.20K |
| 2015 | 35.43% | 45.56% | 0.75x | 1.04x | $1.21 Million |
| 2016 | -18.71% | -7210.02% | 0.00x | 1.00x | $-1.15 Million |
| 2019 | -1.67% | 0.00% | 0.00x | 1.66x | $-3.35 Million |
| 2020 | -24635.77% | 0.00% | 0.00x | 385.60x | $-30.31 Million |
| 2021 | 13.87% | 0.00% | 0.00x | 1.68x | $11.74 Million |
| 2022 | 20.85% | 4610.86% | 0.00x | 1.31x | $40.88 Million |
| 2023 | 5.63% | 82.62% | 0.06x | 1.09x | $-18.45 Million |
| 2024 | -24.74% | -267.56% | 0.08x | 1.12x | $-117.53 Million |
Industry Comparison
This section compares Origin Materials Inc's net assets metrics with peer companies in the Chemicals industry.
Industry Context
- Industry: Chemicals
- Average net assets among peers: $130,263,657,432
- Average return on equity (ROE) among peers: 34.19%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Origin Materials Inc (ORGN) | $294.99 Million | 3.41% | 0.11x | $26.06 Million |
| Synalloy Corporation (ACNT) | $33.87 Million | -14.30% | 0.77x | $125.09 Million |
| AdvanSix Inc (ASIX) | $376.32 Million | 38.98% | 1.79x | $453.08 Million |
| Braskem SA Class A (BAK) | $6.20 Billion | 225.43% | 13.92x | $308.83 Million |
| Celanese Corporation (CE) | $2.90 Billion | 29.40% | 2.27x | $4.82 Billion |
| Dow Inc (DOW) | $28.08 Billion | 17.05% | 1.48x | $21.25 Billion |
| Green Plains Renewable Energy Inc (GPRE) | $34.48 Million | -1.15% | 0.00x | $1.06 Billion |
| Gulf Resources, Inc. (NV) Common Stock (GURE) | $349.46 Million | 10.37% | 0.05x | $5.80 Million |
| Huntsman Corporation (HUN) | $3.84 Billion | 11.98% | 1.14x | $1.60 Billion |
| Lsb Industries Inc (LXU) | $150.61 Million | 14.33% | 1.25x | $692.62 Million |
| Nippon Sanso Holdings Corp. (NPXYY) | $1.26 Trillion | 9.83% | 1.20x | $15.27 Billion |
About Origin Materials Inc
Origin Materials, Inc., together with its subsidiaries, operates as a carbon-negative materials company. The company develops a proprietary biomass conversion platform to convert biomass, or plant-based carbon into building block chemicals chloromethylfurfural and hydrothermal carbon, as well as other oils and extractives and other co-products. The company was formerly known as Micromidas, Inc. a… Read more