Real Brokerage Inc (REAX) - Net Assets
Based on the latest financial reports, Real Brokerage Inc (REAX) has net assets worth $65.58 Million USD as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($156.91 Million) and total liabilities ($91.33 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check tangible equity quality of Real Brokerage Inc to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $65.58 Million |
| % of Total Assets | 41.8% |
| Annual Growth Rate | 104.6% |
| 5-Year Change | 91.03% |
| 10-Year Change | N/A |
| Growth Volatility | 1342.4 |
Real Brokerage Inc - Net Assets Trend (2018–2025)
This chart illustrates how Real Brokerage Inc's net assets have evolved over time, based on quarterly financial data. See how many days can Real Brokerage Inc fund operations to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Real Brokerage Inc (2018–2025)
The table below shows the annual net assets of Real Brokerage Inc from 2018 to 2025. For live valuation and market cap data, see market value of Real Brokerage Inc.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $51.59 Million | +60.49% |
| 2024-12-31 | $32.14 Million | -13.32% |
| 2023-12-31 | $37.08 Million | +65.44% |
| 2022-12-31 | $22.41 Million | -16.99% |
| 2021-12-31 | $27.00 Million | +29.84% |
| 2020-12-31 | $20.80 Million | +274.19% |
| 2019-12-31 | $-11.94 Million | -3575.92% |
| 2018-12-31 | $343.51K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Real Brokerage Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 11274303000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Comprehensive Income | $318.00K | 0.62% |
| Other Components | $164.21 Million | 317.77% |
| Total Equity | $51.67 Million | 100.00% |
Real Brokerage Inc Competitors by Market Cap
The table below lists competitors of Real Brokerage Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Cambi ASA
OL:CAMBI
|
$367.10 Million |
|
Emira Property Fund
JSE:EMI
|
$367.21 Million |
|
ROUTE MOBILE LIMITED
NSE:ROUTE
|
$367.22 Million |
|
Chaun-Choung Technology Corp
TW:6230
|
$367.24 Million |
|
Zhejiang Xinchai Co. Ltd.
SHE:301032
|
$366.97 Million |
|
Donga Socio Holdings
KO:000640
|
$366.94 Million |
|
Jiangsu Chuanzhiboke Education Tech
SHE:003032
|
$366.89 Million |
|
Longxing Chemical Stock Co Ltd
SHE:002442
|
$366.76 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Real Brokerage Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 32,146,000 to 51,675,000, a change of 19,529,000 (60.8%).
- Net loss of 8,105,000 reduced equity.
- Share repurchases of 39,363,000 reduced equity.
- Other comprehensive income decreased equity by 390,000.
- Other factors increased equity by 67,387,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-8.11 Million | -15.68% |
| Share Repurchases | $39.36 Million | -76.17% |
| Other Comprehensive Income | $-390.00K | -0.75% |
| Other Changes | $67.39 Million | +130.41% |
| Total Change | $- | 60.75% |
Book Value vs Market Value Analysis
This analysis compares Real Brokerage Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 7.28x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 697.42x to 7.28x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | $0.00 | $1.71 | x |
| 2019-12-31 | $-0.09 | $1.71 | x |
| 2020-12-31 | $0.06 | $1.71 | x |
| 2021-12-31 | $0.15 | $1.71 | x |
| 2022-12-31 | $0.12 | $1.71 | x |
| 2023-12-31 | $0.21 | $1.71 | x |
| 2024-12-31 | $0.17 | $1.71 | x |
| 2025-12-31 | $0.24 | $1.71 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Real Brokerage Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -15.68%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -0.41%
- • Asset Turnover: 15.52x
- • Equity Multiplier: 2.45x
- Recent ROE (-15.68%) is above the historical average (-52.33%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | -33.12% | -1.35% | 23.61x | 1.04x | $-148.12K |
| 2019 | 0.00% | -17.99% | 38.61x | 0.00x | $-1.64 Million |
| 2020 | -74.52% | -26.91% | 0.76x | 3.66x | $-5.05 Million |
| 2021 | -45.70% | -10.14% | 3.04x | 1.48x | $-15.04 Million |
| 2022 | -92.89% | -5.39% | 8.72x | 1.98x | $-22.79 Million |
| 2023 | -74.16% | -3.99% | 10.68x | 1.74x | $-31.21 Million |
| 2024 | -82.56% | -2.10% | 14.60x | 2.69x | $-29.76 Million |
| 2025 | -15.68% | -0.41% | 15.52x | 2.45x | $-13.27 Million |
Industry Comparison
This section compares Real Brokerage Inc's net assets metrics with peer companies in the Real Estate Services industry.
Industry Context
- Industry: Real Estate Services
- Average net assets among peers: $2,198,472,590
- Average return on equity (ROE) among peers: -20.72%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Real Brokerage Inc (REAX) | $65.58 Million | -33.12% | 1.39x | $366.98 Million |
| eXp World Holdings, Inc. (AGNT) | $52.13 Million | -18.28% | 0.85x | $767.39 Million |
| reAlpha Tech Corp. Common Stock (AIRE) | $12.52 Million | -140.51% | 0.73x | $11.27 Million |
| Avalon GloboCare Corp. (ALBT) | $3.55 Million | 1.57% | 0.05x | $4.19 Million |
| American Realty Investors Inc (ARL) | $802.27 Million | -1.83% | 0.29x | $240.18 Million |
| Altisource Portfolio Solutions SA (ASPS) | $165.94 Million | 42.85% | 0.35x | $71.51 Million |
| Ke Holdings Inc (BEKE) | $14.86 Billion | -3.15% | 1.62x | $16.57 Billion |
| CBRE Group Inc Class A (CBRE) | $5.01 Billion | 21.22% | 1.69x | $38.30 Billion |
| Comstock Holding Companies Inc (CHCI) | $124.26 Million | -32.07% | 3.16x | $147.27 Million |
| Compass Inc (COMP) | $847.60 Million | -58.29% | 1.12x | $6.51 Billion |
| CoStar Group Inc (CSGP) | $108.02 Million | -18.66% | 0.14x | $12.91 Billion |
About Real Brokerage Inc
The Real Brokerage Inc., together with its subsidiaries, operates as a real estate technology company in the United States and Canada. The company provides title, mortgage, and wallet services. It also offers ancillary services including mortgage origination, title and escrow services, and financial technology and lending products. The company was founded in 2014 and is headquartered in Miami, Fl… Read more