SAIHEAT Limited (SAIH) - Net Assets
Based on the latest financial reports, SAIHEAT Limited (SAIH) has net assets worth $14.37 Million USD as of March 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($18.53 Million) and total liabilities ($4.17 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check SAIH asset liquidity ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $14.37 Million |
| % of Total Assets | 77.51% |
| Annual Growth Rate | 194.23% |
| 5-Year Change | 2796.37% |
| 10-Year Change | N/A |
| Growth Volatility | 439.23 |
SAIHEAT Limited - Net Assets Trend (2019–2024)
This chart illustrates how SAIHEAT Limited's net assets have evolved over time, based on quarterly financial data. Also explore SAIH total assets for the complete picture of this company's asset base.
Annual Net Assets for SAIHEAT Limited (2019–2024)
The table below shows the annual net assets of SAIHEAT Limited from 2019 to 2024. For live valuation and market cap data, see SAIH company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $14.37 Million | -14.58% |
| 2023-12-31 | $16.82 Million | -17.20% |
| 2022-12-31 | $20.31 Million | +959.67% |
| 2021-12-31 | $-2.36 Million | -576.41% |
| 2020-12-31 | $496.00K | +663.08% |
| 2019-12-31 | $65.00K | -- |
Equity Component Analysis
This analysis shows how different components contribute to SAIHEAT Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 3715300000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $2.00K | 0.01% |
| Other Comprehensive Income | $-542.00K | -3.77% |
| Other Components | $52.14 Million | 362.92% |
| Total Equity | $14.37 Million | 100.00% |
SAIHEAT Limited Competitors by Market Cap
The table below lists competitors of SAIHEAT Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Indian Card Clothing Company Limited
NSE:INDIANCARD
|
$13.37 Million |
|
Future Retail Limited
NSE:FRETAIL
|
$13.37 Million |
|
Tellusgruppen AB
ST:TELLUS
|
$13.38 Million |
|
AroCell AB
ST:AROC
|
$13.39 Million |
|
Torrent Capital Ltd
V:TORR
|
$13.36 Million |
|
Prospera Energy Inc
V:PEI
|
$13.36 Million |
|
DatChat Inc
NASDAQ:DATS
|
$13.34 Million |
|
Vertice Bhd
KLSE:7240
|
$13.34 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in SAIHEAT Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 16,819,000 to 14,366,000, a change of -2,453,000 (-14.6%).
- Net loss of 5,886,000 reduced equity.
- Other comprehensive income decreased equity by 24,000.
- Other factors increased equity by 3,457,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-5.89 Million | -40.97% |
| Other Comprehensive Income | $-24.00K | -0.17% |
| Other Changes | $3.46 Million | +24.06% |
| Total Change | $- | -14.58% |
Book Value vs Market Value Analysis
This analysis compares SAIHEAT Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.31x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 8.87x to 1.31x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | $1.25 | $11.05 | x |
| 2021-12-31 | $-2.74 | $11.05 | x |
| 2022-12-31 | $15.43 | $11.05 | x |
| 2023-12-31 | $10.42 | $11.05 | x |
| 2024-12-31 | $8.44 | $11.05 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently SAIHEAT Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -40.97%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -106.19%
- • Asset Turnover: 0.30x
- • Equity Multiplier: 1.29x
- Recent ROE (-40.97%) is below the historical average (-7.93%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | 81.25% | 20.59% | 0.48x | 8.14x | $353.40K |
| 2021 | 0.00% | -98.04% | 1.48x | 0.00x | $-16.47 Million |
| 2022 | -43.54% | -83.15% | 0.50x | 1.04x | $-10.88 Million |
| 2023 | -36.39% | -90.32% | 0.37x | 1.07x | $-7.80 Million |
| 2024 | -40.97% | -106.19% | 0.30x | 1.29x | $-7.32 Million |
Industry Comparison
This section compares SAIHEAT Limited's net assets metrics with peer companies in the Information Technology Services industry.
Industry Context
- Industry: Information Technology Services
- Average net assets among peers: $994,464,162
- Average return on equity (ROE) among peers: 2.63%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| SAIHEAT Limited (SAIH) | $14.37 Million | 81.25% | 0.29x | $13.37 Million |
| Accenture plc (ACN) | $2.68 Billion | 35.12% | 2.34x | $110.67 Billion |
| Alithya Group Inc (ALYAF) | $26.79 Million | -22.19% | 1.46x | $89.60 Million |
| Applied Digital Corporation (APLD) | $3.63 Million | -76.89% | 0.16x | $7.31 Billion |
| ARB IOT Group Limited Ordinary Shares (ARBB) | $318.84 Million | 8.10% | 0.24x | $8.21 Million |
| ASGN Inc (ASGN) | $1.38 Billion | 12.69% | 1.14x | $904.39 Million |
| Aurora Innovation Inc (AUR) | $1.99 Billion | -40.10% | 0.13x | $8.73 Billion |
| BigBearai Holdings Inc (BBAI) | $11.68 Million | 53.50% | 0.37x | $1.87 Billion |
| Broadridge Financial Solutions Inc (BR) | $745.80 Million | 25.77% | 2.80x | $18.21 Billion |
| BIT Mining Limited (BTCM) | $133.56 Million | 13.10% | 0.18x | $18.91 Million |
| CACI International Inc (CACI) | $2.67 Billion | 17.16% | 1.32x | $11.34 Billion |
About SAIHEAT Limited
SAIHEAT Limited engages in the development of liquid cooling technologies for cryptocurrency assets. It provides SAIHUB CAB, an indoor cabinet that turns traditional air-cooled bitcoin mining machines into liquid-cooled bitcoin mining machines; ULTIWIT System, a series of outdoor infrastructure products; and advanced computing center ecosystem, a suite of liquid-cooling system that enable carbon-… Read more