Smart Digital Group Limited Ordinary Shares (SDM) - Net Assets
Based on the latest financial reports, Smart Digital Group Limited Ordinary Shares (SDM) has net assets worth $8.96 Million USD as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($14.56 Million) and total liabilities ($5.60 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Smart Digital Group Limited Ordinary Sha tangible book value ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $8.96 Million |
| % of Total Assets | 61.53% |
| Annual Growth Rate | 50.88% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 17.5 |
Smart Digital Group Limited Ordinary Shares - Net Assets Trend (2022–2025)
This chart illustrates how Smart Digital Group Limited Ordinary Shares's net assets have evolved over time, based on quarterly financial data. See SDM cash and liquid assets coverage to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Smart Digital Group Limited Ordinary Shares (2022–2025)
The table below shows the annual net assets of Smart Digital Group Limited Ordinary Shares from 2022 to 2025. For live valuation and market cap data, see SDM market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2025-09-30 | $8.96 Million | +40.47% |
| 2024-09-30 | $6.38 Million | +38.52% |
| 2023-09-30 | $4.61 Million | +76.57% |
| 2022-09-30 | $2.61 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Smart Digital Group Limited Ordinary Shares's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1297.4% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (September 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $31.73K | 0.35% |
| Other Comprehensive Income | $26.41K | 0.29% |
| Other Components | $40.43 Million | 451.16% |
| Total Equity | $8.96 Million | 100.00% |
Smart Digital Group Limited Ordinary Shares Competitors by Market Cap
The table below lists competitors of Smart Digital Group Limited Ordinary Shares ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ilyda SA
AT:ILYDA
|
$58.70 Million |
|
BII Railway Transportation Technology Holdings Company Limited
F:CN6
|
$58.72 Million |
|
Nimbus Group AB
ST:BOAT
|
$58.72 Million |
|
HSS Engineers Bhd
KLSE:0185
|
$58.72 Million |
|
As Commercial Industrial Company of Computers and Toys S.A.
AT:ASCO
|
$58.69 Million |
|
Inta Bina Group Bhd
KLSE:0192
|
$58.65 Million |
|
Pricer AB (publ)
ST:PRIC-B
|
$58.64 Million |
|
Mesa Air Group Inc
NASDAQ:MESA
|
$58.63 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Smart Digital Group Limited Ordinary Shares's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 6,378,991 to 8,960,344, a change of 2,581,353 (40.5%).
- Net loss of 37,845,629 reduced equity.
- New share issuances of 6,900,000 increased equity.
- Other comprehensive income decreased equity by 30,130.
- Other factors increased equity by 33,557,112.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-37.85 Million | -422.37% |
| Share Issuances | $6.90 Million | +77.01% |
| Other Comprehensive Income | $-30.13K | -0.34% |
| Other Changes | $33.56 Million | +374.51% |
| Total Change | $- | 40.47% |
Book Value vs Market Value Analysis
This analysis compares Smart Digital Group Limited Ordinary Shares's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.47x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 18.80x to 5.47x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-09-30 | $0.10 | $1.85 | x |
| 2023-09-30 | $0.17 | $1.85 | x |
| 2024-09-30 | $0.24 | $1.85 | x |
| 2025-09-30 | $0.34 | $1.85 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Smart Digital Group Limited Ordinary Shares utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -422.37%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -101.73%
- • Asset Turnover: 2.55x
- • Equity Multiplier: 1.63x
- Recent ROE (-422.37%) is below the historical average (-86.85%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | 5.08% | 7.22% | 0.42x | 1.69x | $-128.35K |
| 2023 | 43.28% | 20.54% | 0.91x | 2.32x | $1.53 Million |
| 2024 | 26.60% | 7.88% | 1.59x | 2.12x | $1.06 Million |
| 2025 | -422.37% | -101.73% | 2.55x | 1.63x | $-38.74 Million |
Industry Comparison
This section compares Smart Digital Group Limited Ordinary Shares's net assets metrics with peer companies in the Advertising Agencies industry.
Industry Context
- Industry: Advertising Agencies
- Average net assets among peers: $521,141,911
- Average return on equity (ROE) among peers: -15.49%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Smart Digital Group Limited Ordinary Shares (SDM) | $8.96 Million | 5.08% | 0.63x | $58.69 Million |
| ACCESS Newswire Inc. (ACCS) | $28.14 Million | 7.48% | 0.24x | $25.07 Million |
| Advantage Solutions Inc (ADV) | $1.10 Billion | -5.74% | 2.42x | $476.50 Million |
| Advantage Solutions Inc (ADVWW) | $1.67 Billion | -1.27% | 2.60x | $44.28 |
| Airnet Technology Inc (ANTE) | $268.87 Million | -9.56% | 0.47x | $385.29 Million |
| Applovin Corp (APP) | $1.90 Billion | -10.13% | 2.07x | $146.60 Billion |
| Baosheng Media Group Holdings Ltd (BAOS) | $42.36 Million | -4.36% | 0.15x | $4.42 Million |
| Clear Channel Outdoor Holdings Inc (CCO) | $-140.90 Million | 0.00% | 0.00x | $1.22 Billion |
| Cardlytics Inc (CDLX) | $51.98 Million | -102.05% | 1.96x | $36.87 Million |
| Cheer Holding Inc. (CHR) | $280.01 Million | 10.88% | 0.17x | $2.73 Million |
| ZW Data Action Technologies Inc (CNET) | $4.40 Million | -40.20% | 1.20x | $2.61 Million |
About Smart Digital Group Limited Ordinary Shares
Smart Digital Group Limited, together with its subsidiaries, provides internet media, business planning and consulting, event planning and execution, and software customization and marketing services in Mainland China and Macau. The company is involved in developing marketing strategies, designing marketing content, distributing marketing content on various internet platforms, and other related s… Read more