Ucommune International Ltd (UK) - Net Assets
Based on the latest financial reports, Ucommune International Ltd (UK) has net assets worth $128.32 Million USD as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($202.52 Million) and total liabilities ($74.20 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check UK intangible-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $128.32 Million |
| % of Total Assets | 63.36% |
| Annual Growth Rate | -20.74% |
| 5-Year Change | -66.0% |
| 10-Year Change | N/A |
| Growth Volatility | 103.99 |
Ucommune International Ltd - Net Assets Trend (2017–2025)
This chart illustrates how Ucommune International Ltd's net assets have evolved over time, based on quarterly financial data. See defensive interval ratio of Ucommune International Ltd to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Ucommune International Ltd (2017–2025)
The table below shows the annual net assets of Ucommune International Ltd from 2017 to 2025. For live valuation and market cap data, see how much is Ucommune International Ltd worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $128.41 Million | -10.35% |
| 2024-12-31 | $143.24 Million | +106.04% |
| 2023-12-31 | $69.52 Million | -10.17% |
| 2022-12-31 | $77.39 Million | -79.51% |
| 2021-12-31 | $377.71 Million | -82.72% |
| 2020-12-31 | $2.19 Billion | +3.87% |
| 2019-12-31 | $2.10 Billion | +253.00% |
| 2018-12-31 | $596.07 Million | -27.73% |
| 2017-12-31 | $824.80 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Ucommune International Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 411639229200.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $766.49K | 0.59% |
| Other Comprehensive Income | $22.63 Million | 17.46% |
| Other Components | $4.75 Billion | 3664.12% |
| Total Equity | $129.59 Million | 100.00% |
Ucommune International Ltd Competitors by Market Cap
The table below lists competitors of Ucommune International Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Stayble Therapeutics AB
ST:STABL
|
$1.42 Million |
|
Vision Marine Technologies Inc
NASDAQ:VMAR
|
$1.42 Million |
|
KEFI Gold and Copper Plc
LSE:KEFI
|
$1.42 Million |
|
Sentul City Tbk
JK:BKSL
|
$1.42 Million |
|
Chinhung International Inc. Pfd. Series 2
KO:002787
|
$1.41 Million |
|
Hargreave Hale Aim Vct PLC
LSE:HHV
|
$1.41 Million |
|
BT Wealth Industries Public Company Limited
BK:BTW
|
$1.41 Million |
|
Uniinfo Telecom Services Limited
NSE:UNIINFO
|
$1.41 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Ucommune International Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 101,009,000 to 129,594,471, a change of 28,585,471 (28.3%).
- Net loss of 36,810,997 reduced equity.
- New share issuances of 18,089,000 increased equity.
- Other comprehensive income decreased equity by 11,414,604.
- Other factors increased equity by 58,722,072.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-36.81 Million | -28.4% |
| Share Issuances | $18.09 Million | +13.96% |
| Other Comprehensive Income | $-11.41 Million | -8.81% |
| Other Changes | $58.72 Million | +45.31% |
| Total Change | $- | 28.30% |
Book Value vs Market Value Analysis
This analysis compares Ucommune International Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.00x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | $21801.93 | $2.13 | x |
| 2018-12-31 | $10530.20 | $2.13 | x |
| 2019-12-31 | $90976.75 | $2.13 | x |
| 2020-12-31 | $73698.07 | $2.13 | x |
| 2021-12-31 | $9363.81 | $2.13 | x |
| 2022-12-31 | $1395.82 | $2.13 | x |
| 2023-12-31 | $1145.79 | $2.13 | x |
| 2024-12-31 | $1252.55 | $2.13 | x |
| 2025-12-31 | $480.34 | $2.13 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Ucommune International Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -28.40%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -144.88%
- • Asset Turnover: 0.13x
- • Equity Multiplier: 1.56x
- Recent ROE (-28.40%) is above the historical average (-166.10%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | -43.20% | -212.52% | 0.06x | 3.22x | $-438.10 Million |
| 2018 | -108.02% | -95.78% | 0.09x | 12.51x | $-469.36 Million |
| 2019 | -41.68% | -67.77% | 0.23x | 2.71x | $-980.96 Million |
| 2020 | -24.42% | -55.69% | 0.22x | 1.97x | $-688.52 Million |
| 2021 | -593.19% | -188.78% | 0.56x | 5.57x | $-2.03 Billion |
| 2022 | -568.93% | -50.48% | 0.56x | 20.25x | $-296.80 Million |
| 2023 | -7.85% | -1.06% | 0.78x | 9.47x | $-11.06 Million |
| 2024 | -79.17% | -45.79% | 0.55x | 3.14x | $-90.07 Million |
| 2025 | -28.40% | -144.88% | 0.13x | 1.56x | $-49.77 Million |
Industry Comparison
This section compares Ucommune International Ltd's net assets metrics with peer companies in the Real Estate Services industry.
Industry Context
- Industry: Real Estate Services
- Average net assets among peers: $7,053,475,779
- Average return on equity (ROE) among peers: -0.52%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Ucommune International Ltd (UK) | $128.32 Million | -43.20% | 0.58x | $1.42 Million |
| eXp World Holdings, Inc. (AGNT) | $248.99 Million | 6.20% | 0.53x | $770.68 Million |
| reAlpha Tech Corp. Common Stock (AIRE) | $24.71 Million | -7.60% | 0.13x | $11.27 Million |
| Avalon GloboCare Corp. (ALBT) | $11.25 Million | -69.08% | 0.19x | $4.10 Million |
| American Realty Investors Inc (ARL) | $85.10 Million | -6.56% | 12.34x | $255.69 Million |
| Altisource Portfolio Solutions SA (ASPS) | $339.99 Million | 90.85% | 1.54x | $71.51 Million |
| Ke Holdings Inc (BEKE) | $66.79 Billion | 4.16% | 0.56x | $15.92 Billion |
| CBRE Group Inc Class A (CBRE) | $800.51 Million | 27.15% | 2.52x | $38.52 Billion |
| Comstock Holding Companies Inc (CHCI) | $145.48 Million | 18.95% | 1.96x | $150.58 Million |
| Compass Inc (COMP) | $432.00 Million | -74.38% | 1.69x | $6.51 Billion |
| CoStar Group Inc (CSGP) | $1.65 Billion | 5.14% | 0.32x | $12.77 Billion |
About Ucommune International Ltd
Ucommune International Ltd provides agile office space services in China. It operates through two segments: Workspace Membership and Other Services. The company operates self-operated and asset-light models. It also provides individual services, such as catering, fitness, healthcare, training, and entertainment; general corporate services, including corporate secretary, human resources, legal, fi… Read more