VisionSys AI Inc. Net Assets
VisionSys AI Inc. net assets. Based on the latest financial reports, VisionSys AI Inc. (VSA) has net assets worth $102.74 Million USD as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($106.56 Million) and total liabilities ($3.82 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore VisionSys AI Inc. (VSA) net asset momentum to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $102.74 Million |
| % of Total Assets | 96.42% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | -93.57% |
| Growth Volatility | 70.02 |
Net Assets of VisionSys AI Inc. (2012–2025)
Net assets of VisionSys AI Inc. from 2012 to 2025. This chart illustrates how VisionSys AI Inc.'s net assets have evolved over time, based on quarterly financial data. See VSA net asset quality index to measure how much of total assets are equity-financed.
Annual Net Assets for VisionSys AI Inc. (2012–2025)
The table below shows the annual net assets of VisionSys AI Inc. from 2012 to 2025. For live market cap and overall valuation, see VisionSys AI Inc. market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $102.74 Million | +105.70% |
| 2024-12-31 | $-1.80 Billion | -20.13% |
| 2023-12-31 | $-1.50 Billion | +0.35% |
| 2022-12-31 | $-1.51 Billion | +5.38% |
| 2021-12-31 | $-1.59 Billion | -39.78% |
| 2020-12-31 | $-1.14 Billion | -182.65% |
| 2019-12-31 | $-403.06 Million | -170.51% |
| 2018-12-31 | $571.64 Million | -54.97% |
| 2017-12-31 | $1.27 Billion | -20.57% |
| 2016-12-31 | $1.60 Billion | +19.39% |
| 2015-12-31 | $1.34 Billion | +18.00% |
| 2014-12-31 | $1.13 Billion | +395.81% |
| 2013-12-31 | $-383.52 Million | -75.72% |
| 2012-12-31 | $-218.26 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to VisionSys AI Inc.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 107429920711.0% over the analyzed period, potentially due to dividend distributions or operating losses.
VisionSys AI Inc. Net Assets Breakdown (December 2025)
VisionSys AI Inc. net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $4.03 Million | 3.92% |
| Other Comprehensive Income | $54.85 Million | 53.39% |
| Other Components | $1.34 Billion | 1303.76% |
| Total Equity | $102.74 Million | 100.00% |
VisionSys AI Inc. Competitors by Market Cap
The table below lists competitors of VisionSys AI Inc. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
SIV Capital Ltd
AU:SIV
|
$5.03 Million |
|
Quantum Genomics SA
PA:ALQGC
|
$5.03 Million |
|
Princess Private Equity Holding Ltd
LSE:PEYS
|
$5.03 Million |
|
Gulf Keystone Petroleum Ltd
LSE:GKP
|
$5.03 Million |
|
Prolexus Bhd
KLSE:8966
|
$5.02 Million |
|
First Venture Sweden AB Series B
ST:FIRST-B
|
$5.02 Million |
|
Nippon Active Value Fund Plc
LSE:NAVF
|
$5.02 Million |
|
Wira Global Solusi Tbk PT
JK:WGSH
|
$5.01 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in VisionSys AI Inc.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from -1,802,858,000 to 102,742,000, a change of 1,905,600,000.
- Net income of 1,718,889,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 584,000.
- Other factors increased equity by 186,127,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $1.72 Billion | +1673.01% |
| Other Comprehensive Income | $584.00K | +0.57% |
| Other Changes | $186.13 Million | +181.16% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares VisionSys AI Inc.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.01x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | $-21.54 | $1.80 | x |
| 2013-12-31 | $-37.85 | $1.80 | x |
| 2014-12-31 | $117.61 | $1.80 | x |
| 2015-12-31 | $113.92 | $1.80 | x |
| 2016-12-31 | $135.43 | $1.80 | x |
| 2017-12-31 | $106.50 | $1.80 | x |
| 2018-12-31 | $52.12 | $1.80 | x |
| 2019-12-31 | $-37.47 | $1.80 | x |
| 2020-12-31 | $-104.16 | $1.80 | x |
| 2021-12-31 | $-140.77 | $1.80 | x |
| 2022-12-31 | $-129.90 | $1.80 | x |
| 2023-12-31 | $-135.34 | $1.80 | x |
| 2024-12-31 | $-162.91 | $1.80 | x |
| 2025-12-31 | $132.51 | $1.80 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently VisionSys AI Inc. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1673.01%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 165436.86%
- • Asset Turnover: 0.01x
- • Equity Multiplier: 1.04x
- Recent ROE (1673.01%) is above the historical average (115.06%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 0.00% | 16.81% | 1.21x | 0.00x | $81.45 Million |
| 2013 | 0.00% | 15.13% | 1.26x | 0.00x | $123.48 Million |
| 2014 | 13.39% | 18.14% | 0.62x | 1.19x | $38.40 Million |
| 2015 | 13.35% | 15.17% | 0.71x | 1.24x | $44.90 Million |
| 2016 | 14.15% | 14.88% | 0.73x | 1.30x | $66.30 Million |
| 2017 | -0.01% | -0.01% | 0.87x | 1.59x | $-127.10 Million |
| 2018 | -103.07% | -28.30% | 1.11x | 3.28x | $-647.44 Million |
| 2019 | 0.00% | -50.51% | 0.82x | 0.00x | $-996.08 Million |
| 2020 | 0.00% | -40.39% | 0.97x | 0.00x | $-653.44 Million |
| 2021 | 0.00% | -38.39% | 0.75x | 0.00x | $-316.15 Million |
| 2022 | 0.00% | 5.97% | 1.05x | 0.00x | $233.51 Million |
| 2023 | 0.00% | 0.65% | 1.35x | 0.00x | $158.70 Million |
| 2024 | 0.00% | -50.10% | 11.64x | 0.00x | $-406.26 Million |
| 2025 | 1673.01% | 165436.86% | 0.01x | 1.04x | $1.71 Billion |
Industry Comparison
This section compares VisionSys AI Inc.'s net assets metrics with peer companies in the Education & Training Services industry.
Industry Context
- Industry: Education & Training Services
- Average net assets among peers: $588,674,548
- Average return on equity (ROE) among peers: -8.53%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| VisionSys AI Inc. (VSA) | $102.74 Million | 0.00% | 0.04x | $5.02 Million |
| ATA Creativity Global (AACG) | $44.82 Million | -27.22% | 2.11x | $24.78 Million |
| Afya Ltd (AFYA) | $4.31 Billion | 14.65% | 1.05x | $515.01 Million |
| Ambow Education Holding Ltd (AMBO) | $115.02 Million | -31.04% | 7.49x | $6.45 Million |
| American Public Education Inc (APEI) | $291.98 Million | -16.20% | 0.91x | $748.17 Million |
| Adtalem Global Education Inc (ATGE) | $105.30 Million | 22.98% | 0.98x | $3.40 Billion |
| Bright Scholar Education Holdings Ltd Class A (BEDU) | $-38.95 Million | 0.00% | 0.00x | $17.48 Million |
| Chegg Inc (CHGG) | $410.63 Million | -3.63% | 0.85x | $63.94 Million |
| China Liberal Education Holdings (CLEU) | $5.18 Million | 8.45% | 0.32x | $336.66K |
| 51Talk Online Education Group (COE) | $6.49 Million | -45.24% | 0.61x | $113.01 Million |
| Coursera Inc (COUR) | $635.70 Million | -8.02% | 0.57x | $1.01 Billion |
About VisionSys AI Inc.
VisionSys AI Inc., through its subsidiaries, engages in the provision of STEM education services in Mainland China. It offers supplementary science, technology, engineering, and mathematics (STEM) education programs to young children aged between three and eighteen through online learning models and instructors from online or offline learning centers. The company also operates an education platfo… Read more