Versant Media Group, Inc. (VSNT) - Net Assets
Based on the latest financial reports, Versant Media Group, Inc. (VSNT) has net assets worth $10.40 Billion USD as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($12.33 Billion) and total liabilities ($1.93 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore VSNT current and non-current assets for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $10.40 Billion |
| % of Total Assets | 84.34% |
| Annual Growth Rate | -5.61% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 0.91 |
Versant Media Group, Inc. - Net Assets Trend (2023–2025)
This chart illustrates how Versant Media Group, Inc.'s net assets have evolved over time, based on quarterly financial data. Check how tangible is Versant Media Group, Inc.'s equity to evaluate the tangible quality of the company's equity base.
Annual Net Assets for Versant Media Group, Inc. (2023–2025)
The table below shows the annual net assets of Versant Media Group, Inc. from 2023 to 2025. For live valuation and market cap data, see market cap of Versant Media Group, Inc..
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $10.40 Billion | -4.70% |
| 2024-12-31 | $10.91 Billion | -6.53% |
| 2023-12-31 | $11.68 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Versant Media Group, Inc.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 0.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Comprehensive Income | $-7.00 Million | -0.07% |
| Other Components | $10.30 Billion | 100.07% |
| Total Equity | $10.29 Billion | 100.00% |
Versant Media Group, Inc. Competitors by Market Cap
The table below lists competitors of Versant Media Group, Inc. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Suzhou Novosense Microelectronics Co. Ltd.
SHG:688052
|
$5.36 Billion |
|
Huali Industrial Group Company Limited
SHE:300979
|
$5.37 Billion |
|
Kanzhun Ltd ADR
NASDAQ:BZ
|
$5.37 Billion |
|
APL Apollo Tubes Limited
NSE:APLAPOLLO
|
$5.37 Billion |
|
H Lundbeck A/S
CO:HLUN-B
|
$5.35 Billion |
|
Avis Budget Group Inc
NASDAQ:CAR
|
$5.34 Billion |
|
Fujian Wanchen Biotechnology Co. Ltd
SHE:300972
|
$5.34 Billion |
|
Venture Global, Inc.
NYSE:VG
|
$5.34 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Versant Media Group, Inc.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 10,797,000,000 to 10,292,000,000, a change of -505,000,000 (-4.7%).
- Net income of 930,000,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 1,000,000.
- Other factors decreased equity by 1,436,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $930.00 Million | +9.04% |
| Other Comprehensive Income | $1.00 Million | +0.01% |
| Other Changes | $-1.44 Billion | -13.95% |
| Total Change | $- | -4.68% |
Book Value vs Market Value Analysis
This analysis compares Versant Media Group, Inc.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.53x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2023-12-31 | $79.98 | $37.95 | x |
| 2024-12-31 | $74.71 | $37.95 | x |
| 2025-12-31 | $71.21 | $37.95 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Versant Media Group, Inc. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.04%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 13.91%
- • Asset Turnover: 0.54x
- • Equity Multiplier: 1.20x
- Recent ROE (9.04%) is below the historical average (10.81%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2023 | 13.31% | 20.67% | 0.57x | 1.13x | $383.00 Million |
| 2024 | 10.07% | 15.39% | 0.59x | 1.12x | $7.30 Million |
| 2025 | 9.04% | 13.91% | 0.54x | 1.20x | $-99.20 Million |
Industry Comparison
This section compares Versant Media Group, Inc.'s net assets metrics with peer companies in the Entertainment industry.
Industry Context
- Industry: Entertainment
- Average net assets among peers: $145,498,286
- Average return on equity (ROE) among peers: -8.40%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Versant Media Group, Inc. (VSNT) | $10.40 Billion | 13.31% | 0.19x | $5.36 Billion |
| AI Era Corp. (ABQQD) | $890.99K | -400.31% | 1.94x | $772.11K |
| Color Star Technology Co. Ltd. (ADD) | $56.69 Million | -41.63% | 1.57x | $63.13K |
| Alliance Entertainment Holding Corporation Class A Common Stock (AENT) | $80.30 Million | 42.56% | 3.84x | $280.36 Million |
| Passat Société Anonyme (ALXIL) | $67.59 Million | 9.36% | 1.18x | $20.25 Million |
| AMC Entertainment Holdings Inc (AMC) | $378.48 Million | -43.28% | 8.89x | $1.05 Billion |
| AMC Networks Inc (AMCX) | $24.83 Million | 322.58% | 73.66x | $332.87 Million |
| Anghami De Inc (ANGH) | $-6.15 Million | 0.00% | 0.00x | $31.73 Million |
| Angel Studios, Inc. (ANGX) | $210.34 Million | 1.11% | 0.12x | $458.87 Million |
| Atlanta Braves Holdings, Inc. Series A Common Stock (BATRA) | $351.00 Million | 52.42% | 1.42x | $594.43 Million |
| Atlanta Braves Holdings, Inc. Series C Common Stock (BATRK) | $291.00 Million | -26.80% | 4.40x | $2.79 Billion |
About Versant Media Group, Inc.
Versant Media Group, Inc. engages in the media and entertainment business in the United States. It produces, licenses, and acquires content that is distributed through various outlets, including networks and digital platforms. The company delivers news, sports and entertainment content through its portfolio of brands, which includes MS NOW, CNBC, USA Network, Golf Channel, GolfNow, SportsEngine, … Read more