Adani Energy Solutions Limited (ADANIENSOL) - Net Assets
Based on the latest financial reports, Adani Energy Solutions Limited (ADANIENSOL) has net assets worth Rs244.01 Billion INR (≈ $2.64 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs826.73 Billion ≈ $8.94 Billion USD) and total liabilities (Rs582.72 Billion ≈ $6.30 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check ADANIENSOL financial resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs244.01 Billion |
| % of Total Assets | 29.51% |
| Annual Growth Rate | 35.9% |
| 5-Year Change | 129.59% |
| 10-Year Change | 761.56% |
| Growth Volatility | 47.11 |
Adani Energy Solutions Limited - Net Assets Trend (2015–2025)
This chart illustrates how Adani Energy Solutions Limited's net assets have evolved over time, based on quarterly financial data. Also explore Adani Energy Solutions Limited (ADANIENSOL) total assets for the complete picture of this company's asset base.
Annual Net Assets for Adani Energy Solutions Limited (2015–2025)
The table below shows the annual net assets of Adani Energy Solutions Limited from 2015 to 2025. For live valuation and market cap data, see market value of Adani Energy Solutions Limited.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs230.11 Billion ≈ $2.49 Billion |
+67.93% |
| 2024-03-31 | Rs137.03 Billion ≈ $1.48 Billion |
+7.39% |
| 2023-03-31 | Rs127.60 Billion ≈ $1.38 Billion |
+15.93% |
| 2022-03-31 | Rs110.06 Billion ≈ $1.19 Billion |
+9.81% |
| 2021-03-31 | Rs100.23 Billion ≈ $1.08 Billion |
+4.83% |
| 2020-03-31 | Rs95.61 Billion ≈ $1.03 Billion |
+18.88% |
| 2019-03-31 | Rs80.43 Billion ≈ $869.81 Million |
+32.80% |
| 2018-03-31 | Rs60.56 Billion ≈ $654.99 Million |
+105.55% |
| 2017-03-31 | Rs29.47 Billion ≈ $318.66 Million |
+10.32% |
| 2016-03-31 | Rs26.71 Billion ≈ $288.85 Million |
+149.55% |
| 2015-03-31 | Rs10.70 Billion ≈ $115.75 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Adani Energy Solutions Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 5324900000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs53.05 Billion | 24.04% |
| Common Stock | Rs12.01 Billion | 5.44% |
| Other Comprehensive Income | Rs36.13 Billion | 16.37% |
| Other Components | Rs119.49 Billion | 54.14% |
| Total Equity | Rs220.68 Billion | 100.00% |
Adani Energy Solutions Limited Competitors by Market Cap
The table below lists competitors of Adani Energy Solutions Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
KON. KPN NV ADR/1 O.N.
F:KPNB
|
$17.44 Billion |
|
Amcor PLC
NYSE:AMCR
|
$17.44 Billion |
|
Evolution Mining Ltd
AU:EVN
|
$17.46 Billion |
|
CNPC Capital Co Ltd
SHE:000617
|
$17.46 Billion |
|
Santander Bank Polska SA
WAR:SPL
|
$17.44 Billion |
|
Dongfang Electric Corp Ltd Class A
SHG:600875
|
$17.41 Billion |
|
Will Semiconductor Co Ltd
SHG:603501
|
$17.41 Billion |
|
Zhejiang Century Huatong Group Co Ltd
SHE:002602
|
$17.40 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Adani Energy Solutions Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 126,415,500,000 to 220,682,000,000, a change of 94,266,500,000 (74.6%).
- Net income of 10,599,700,000 contributed positively to equity growth.
- Share repurchases of 83,731,000,000 reduced equity.
- New share issuances of 83,731,000,000 increased equity.
- Other comprehensive income increased equity by 17,203,500,000.
- Other factors increased equity by 66,463,300,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs10.60 Billion | +4.8% |
| Share Repurchases | Rs83.73 Billion | -37.94% |
| Share Issuances | Rs83.73 Billion | +37.94% |
| Other Comprehensive Income | Rs17.20 Billion | +7.8% |
| Other Changes | Rs66.46 Billion | +30.12% |
| Total Change | Rs- | 74.57% |
Book Value vs Market Value Analysis
This analysis compares Adani Energy Solutions Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 6.78x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 137.93x to 6.78x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-03-31 | Rs9.73 | Rs1342.25 | x |
| 2016-03-31 | Rs24.28 | Rs1342.25 | x |
| 2017-03-31 | Rs26.79 | Rs1342.25 | x |
| 2018-03-31 | Rs55.07 | Rs1342.25 | x |
| 2019-03-31 | Rs73.13 | Rs1342.25 | x |
| 2020-03-31 | Rs77.28 | Rs1342.25 | x |
| 2021-03-31 | Rs81.10 | Rs1342.25 | x |
| 2022-03-31 | Rs90.13 | Rs1342.25 | x |
| 2023-03-31 | Rs105.49 | Rs1342.25 | x |
| 2024-03-31 | Rs113.33 | Rs1342.25 | x |
| 2025-03-31 | Rs197.83 | Rs1342.25 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Adani Energy Solutions Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.80%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.46%
- • Asset Turnover: 0.32x
- • Equity Multiplier: 3.35x
- Recent ROE (4.80%) is below the historical average (11.01%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 8.33% | 6.48% | 0.12x | 10.72x | Rs-178.78 Million |
| 2016 | 13.78% | 16.75% | 0.19x | 4.43x | Rs1.01 Billion |
| 2017 | 14.13% | 14.48% | 0.22x | 4.35x | Rs1.22 Billion |
| 2018 | 18.87% | 28.98% | 0.23x | 2.85x | Rs5.37 Billion |
| 2019 | 6.95% | 7.65% | 0.23x | 3.97x | Rs-2.45 Billion |
| 2020 | 8.73% | 6.50% | 0.29x | 4.67x | Rs-1.08 Billion |
| 2021 | 13.72% | 12.33% | 0.23x | 4.85x | Rs3.32 Billion |
| 2022 | 12.15% | 10.70% | 0.24x | 4.79x | Rs2.13 Billion |
| 2023 | 10.69% | 9.45% | 0.25x | 4.59x | Rs814.13 Million |
| 2024 | 9.00% | 6.85% | 0.28x | 4.63x | Rs-1.27 Billion |
| 2025 | 4.80% | 4.46% | 0.32x | 3.35x | Rs-11.47 Billion |
Industry Comparison
This section compares Adani Energy Solutions Limited's net assets metrics with peer companies in the Utilities - Independent Power Producers industry.
Industry Context
- Industry: Utilities - Independent Power Producers
- Average net assets among peers: $40,473,171,941
- Average return on equity (ROE) among peers: 1.82%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Adani Energy Solutions Limited (ADANIENSOL) | Rs244.01 Billion | 8.33% | 2.39x | $17.44 Billion |
| Adani Power Limited (ADANIPOWER) | $2.78 Billion | -0.82% | 1.35x | $46.27 Billion |
| Orient Green Power Company Limited (GREENPOWER) | $12.71 Billion | -5.50% | 1.78x | $159.08 Million |
| Jaiprakash Power Ventures Limited (JPPOWER) | $52.31 Billion | 3.09% | 2.78x | $1.46 Billion |
| JSW Energy Limited (JSWENERGY) | $111.06 Billion | 0.70% | 1.41x | $10.66 Billion |
| PTC India Limited (PTC) | $36.57 Billion | 7.01% | 1.92x | $664.89 Million |
| RattanIndia Power Limited (RTNPOWER) | $38.90 Billion | 0.98% | 0.06x | $587.73 Million |
| Torrent Power Limited (TORNTPOWER) | $28.98 Billion | 7.29% | 1.52x | $9.46 Billion |
About Adani Energy Solutions Limited
Adani Energy Solutions Limited, together with its subsidiaries, generates, transmits, and distributes power in India. It operates through the Transmission, Distribution Business, Trading, and Others segments. The company is involved in the establishment, commission, setting up, operation, and maintenance of electric power transmission systems; development, ownership, and operation of transmission… Read more