Apollo Micro Systems Limited (APOLLO) - Net Assets
Based on the latest financial reports, Apollo Micro Systems Limited (APOLLO) has net assets worth Rs10.78 Billion INR (≈ $116.61 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs17.82 Billion ≈ $192.71 Million USD) and total liabilities (Rs7.04 Billion ≈ $76.10 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Apollo Micro Systems Limited liquidity resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs10.78 Billion |
| % of Total Assets | 60.51% |
| Annual Growth Rate | 35.72% |
| 5-Year Change | 98.6% |
| 10-Year Change | 1220.23% |
| Growth Volatility | 79.52 |
Apollo Micro Systems Limited - Net Assets Trend (2013–2025)
This chart illustrates how Apollo Micro Systems Limited's net assets have evolved over time, based on quarterly financial data. Also explore Apollo Micro Systems Limited (APOLLO) total assets for the complete picture of this company's asset base.
Annual Net Assets for Apollo Micro Systems Limited (2013–2025)
The table below shows the annual net assets of Apollo Micro Systems Limited from 2013 to 2025. For live valuation and market cap data, see Apollo Micro Systems Limited (APOLLO) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs6.08 Billion ≈ $65.71 Million |
+17.02% |
| 2024-03-31 | Rs5.19 Billion ≈ $56.15 Million |
+35.14% |
| 2023-03-31 | Rs3.84 Billion ≈ $41.55 Million |
+20.05% |
| 2022-03-31 | Rs3.20 Billion ≈ $34.61 Million |
+4.61% |
| 2021-03-31 | Rs3.06 Billion ≈ $33.09 Million |
+3.39% |
| 2020-03-31 | Rs2.96 Billion ≈ $32.00 Million |
+4.96% |
| 2019-03-31 | Rs2.82 Billion ≈ $30.49 Million |
+10.31% |
| 2018-03-31 | Rs2.56 Billion ≈ $27.64 Million |
+303.32% |
| 2017-03-31 | Rs633.71 Million ≈ $6.85 Million |
+37.70% |
| 2016-03-31 | Rs460.20 Million ≈ $4.98 Million |
+32.24% |
| 2015-03-31 | Rs347.99 Million ≈ $3.76 Million |
+26.58% |
| 2014-03-31 | Rs274.92 Million ≈ $2.97 Million |
+76.80% |
| 2013-03-31 | Rs155.49 Million ≈ $1.68 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Apollo Micro Systems Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2681.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs2.37 Billion | 38.97% |
| Common Stock | Rs306.49 Million | 5.05% |
| Other Comprehensive Income | Rs4.00 Million | 0.07% |
| Other Components | Rs3.39 Billion | 55.92% |
| Total Equity | Rs6.07 Billion | 100.00% |
Apollo Micro Systems Limited Competitors by Market Cap
The table below lists competitors of Apollo Micro Systems Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Société de Services de Participations de Direction et d'Elaboration
BR:SPA
|
$1.08 Billion |
|
CGN Nuclear Technology Development Co Ltd
SHE:000881
|
$1.08 Billion |
|
UWM Holdings Corp
NYSE:UWMC
|
$1.08 Billion |
|
Bank Leumi Le-Israel B.M
TA:LUMI
|
$1.08 Billion |
|
Domino's Pizza Enterprises Limited
F:HQX
|
$1.08 Billion |
|
Marcus & Millichap Inc
NYSE:MMI
|
$1.08 Billion |
|
Beijing SuperMap Software Co Ltd
SHE:300036
|
$1.08 Billion |
|
Shanghai Action Education Technology CO.LTD.
SHG:605098
|
$1.08 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Apollo Micro Systems Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 5,185,202,000 to 6,069,039,000, a change of 883,837,000 (17.0%).
- Net income of 563,963,000 contributed positively to equity growth.
- Dividend payments of 15,325,000 reduced retained earnings.
- Share repurchases of 469,000,000 reduced equity.
- New share issuances of 336,672,000 increased equity.
- Other comprehensive income decreased equity by 113,633,000.
- Other factors increased equity by 581,160,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs563.96 Million | +9.29% |
| Dividends Paid | Rs15.32 Million | -0.25% |
| Share Repurchases | Rs469.00 Million | -7.73% |
| Share Issuances | Rs336.67 Million | +5.55% |
| Other Comprehensive Income | Rs-113.63 Million | -1.87% |
| Other Changes | Rs581.16 Million | +9.58% |
| Total Change | Rs- | 17.05% |
Book Value vs Market Value Analysis
This analysis compares Apollo Micro Systems Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 14.84x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 394.97x to 14.84x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-03-31 | Rs0.75 | Rs297.11 | x |
| 2014-03-31 | Rs1.33 | Rs297.11 | x |
| 2015-03-31 | Rs1.68 | Rs297.11 | x |
| 2016-03-31 | Rs3.16 | Rs297.11 | x |
| 2017-03-31 | Rs4.62 | Rs297.11 | x |
| 2018-03-31 | Rs16.11 | Rs297.11 | x |
| 2019-03-31 | Rs13.58 | Rs297.11 | x |
| 2020-03-31 | Rs142.55 | Rs297.11 | x |
| 2021-03-31 | Rs146.99 | Rs297.11 | x |
| 2022-03-31 | Rs153.78 | Rs297.11 | x |
| 2023-03-31 | Rs12.51 | Rs297.11 | x |
| 2024-03-31 | Rs19.42 | Rs297.11 | x |
| 2025-03-31 | Rs20.02 | Rs297.11 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Apollo Micro Systems Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.29%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.03%
- • Asset Turnover: 0.43x
- • Equity Multiplier: 2.14x
- Recent ROE (9.29%) is below the historical average (12.43%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 19.03% | 7.93% | 0.81x | 2.95x | Rs14.05 Million |
| 2014 | 19.40% | 7.34% | 0.86x | 3.09x | Rs25.85 Million |
| 2015 | 21.40% | 6.87% | 0.80x | 3.87x | Rs39.68 Million |
| 2016 | 21.73% | 6.29% | 0.78x | 4.41x | Rs53.98 Million |
| 2017 | 29.31% | 8.79% | 0.86x | 3.88x | Rs122.34 Million |
| 2018 | 7.50% | 8.69% | 0.48x | 1.81x | Rs-63.92 Million |
| 2019 | 10.33% | 11.07% | 0.58x | 1.60x | Rs9.26 Million |
| 2020 | 4.73% | 5.70% | 0.53x | 1.57x | Rs-155.80 Million |
| 2021 | 3.36% | 5.05% | 0.38x | 1.74x | Rs-202.67 Million |
| 2022 | 4.58% | 6.01% | 0.41x | 1.88x | Rs-173.09 Million |
| 2023 | 4.89% | 6.30% | 0.43x | 1.81x | Rs-195.99 Million |
| 2024 | 6.00% | 8.37% | 0.39x | 1.84x | Rs-207.33 Million |
| 2025 | 9.29% | 10.03% | 0.43x | 2.14x | Rs-42.94 Million |
Industry Comparison
This section compares Apollo Micro Systems Limited's net assets metrics with peer companies in the Aerospace & Defense industry.
Industry Context
- Industry: Aerospace & Defense
- Average net assets among peers: $40,229,717,272
- Average return on equity (ROE) among peers: 23.05%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Apollo Micro Systems Limited (APOLLO) | Rs10.78 Billion | 19.03% | 0.65x | $1.08 Billion |
| Bharat Dynamics Limited (BDL) | $12.76 Billion | 27.08% | 5.46x | $5.41 Billion |
| Bharat Electronics Limited (BEL_old) | $138.79 Billion | 21.50% | 1.56x | $29.41 Billion |
| Cochin Shipyard Limited (COCHINSHIP) | $55.79 Billion | 14.83% | 1.40x | $4.93 Billion |
| Data Patterns (India) Limited (DATAPATTNS) | $1.53 Billion | 13.71% | 0.92x | $2.47 Billion |
| DCX Systems Limited (DCXINDIA) | $32.16 Million | 72.78% | 46.10x | $242.09 Million |
| Garden Reach Shipbuilders & Engineers Limited (GRSE) | $12.58 Billion | 15.07% | 5.07x | $3.63 Billion |
| Hindustan Aeronautics Limited (HAL) | $120.59 Billion | 17.19% | 3.08x | $31.38 Billion |
| Mazagon Dock Shipbuilders Limited (MAZDOCK) | $18.14 Billion | 22.75% | 13.08x | $11.92 Billion |
| Sigma Advanced Systems Limited (MEGASOFT) | $1.85 Billion | 2.50% | 0.55x | $3.08 Billion |
About Apollo Micro Systems Limited
Apollo Micro Systems Limited designs, develops, and assembles electronic and electromechanical solutions in India. The company offers DSP, missile hardware simulators, integrated avionics modules, generic PCM encoders and decoders, DSSS de-modulators, seeker electronics, RPF and signal processing systems, turret control and power units, missile interface units, launcher controllers, launcher inte… Read more