Agro Tech Foods Limited
Sundrop Brands Limited manufactures, markets, trades in, and sells food products and edible oils in India and internationally. It offers ready to cook snacks, such as instant, microwave, and diet popcorn under the ACT II brand, as well as sweet corn, kits, and sauces; ready to eat popcorn and gift box under the ACT II brand, extruded snacks, and nachos, as well as ACT II gift box; and cereal snac… Read more
Agro Tech Foods Limited (ATFL) - Net Assets
Latest net assets as of September 2024: ₹4.92 Billion INR
Based on the latest financial reports, Agro Tech Foods Limited (ATFL) has net assets worth ₹4.92 Billion INR as of September 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹6.25 Billion) and total liabilities (₹1.33 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹4.92 Billion |
| % of Total Assets | 78.71% |
| Annual Growth Rate | 8.69% |
| 5-Year Change | 22.39% |
| 10-Year Change | 59.42% |
| Growth Volatility | 7.28 |
Agro Tech Foods Limited - Net Assets Trend (2005–2024)
This chart illustrates how Agro Tech Foods Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Agro Tech Foods Limited (2005–2024)
The table below shows the annual net assets of Agro Tech Foods Limited from 2005 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-03-31 | ₹5.00 Billion | +2.92% |
| 2023-03-31 | ₹4.86 Billion | +5.18% |
| 2022-03-31 | ₹4.62 Billion | +5.98% |
| 2021-03-31 | ₹4.36 Billion | +6.68% |
| 2020-03-31 | ₹4.09 Billion | +8.60% |
| 2019-03-31 | ₹3.76 Billion | +10.81% |
| 2018-03-31 | ₹3.40 Billion | -5.66% |
| 2017-03-31 | ₹3.60 Billion | +6.77% |
| 2016-03-31 | ₹3.37 Billion | +7.47% |
| 2015-03-31 | ₹3.14 Billion | +11.08% |
| 2014-03-31 | ₹2.82 Billion | +15.18% |
| 2013-03-31 | ₹2.45 Billion | +17.40% |
| 2012-03-31 | ₹2.09 Billion | +17.64% |
| 2011-03-31 | ₹1.78 Billion | +17.82% |
| 2010-03-31 | ₹1.51 Billion | +15.98% |
| 2009-03-31 | ₹1.30 Billion | +16.07% |
| 2008-03-31 | ₹1.12 Billion | +15.92% |
| 2007-03-31 | ₹965.97 Million | +0.10% |
| 2006-03-31 | ₹964.98 Million | -6.00% |
| 2005-03-31 | ₹1.03 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Agro Tech Foods Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | ₹14.38 Billion | 100.00% |
| Total Equity | ₹14.38 Billion | 100.00% |
Agro Tech Foods Limited Competitors by Market Cap
The table below lists competitors of Agro Tech Foods Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Mercuries Data Systems Ltd
TW:2427
|
$72.68 Million |
|
Osteonic Co. Ltd
KQ:226400
|
$72.72 Million |
|
Elanders AB (publ)
ST:ELAN-B
|
$72.72 Million |
|
Krakatau Steel Persero Tbk
JK:KRAS
|
$72.78 Million |
|
Waskita Karya Persero Tbk
JK:WSKT
|
$72.65 Million |
|
Southern Petrochemicals Industries Corporation Limited
NSE:SPIC
|
$72.64 Million |
|
Hup Seng Industries Bhd
KLSE:5024
|
$72.62 Million |
|
Seeing Machines Limited
PINK:SEEMF
|
$72.59 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Agro Tech Foods Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 5,002,520,000 to 14,383,800,000, a change of 9,381,280,000 (187.5%).
- Other comprehensive income decreased equity by 48,310,000.
- Other factors increased equity by 9,429,590,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹0.00 | -0.0% |
| Other Comprehensive Income | ₹-48.31 Million | -0.34% |
| Other Changes | ₹9.43 Billion | +65.56% |
| Total Change | ₹- | 187.53% |
Book Value vs Market Value Analysis
This analysis compares Agro Tech Foods Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.34x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 21.27x to 4.34x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-03-31 | ₹42.13 | ₹896.20 | x |
| 2006-03-31 | ₹39.60 | ₹896.20 | x |
| 2007-03-31 | ₹39.64 | ₹896.20 | x |
| 2008-03-31 | ₹45.95 | ₹896.20 | x |
| 2009-03-31 | ₹53.34 | ₹896.20 | x |
| 2010-03-31 | ₹61.86 | ₹896.20 | x |
| 2011-03-31 | ₹72.88 | ₹896.20 | x |
| 2012-03-31 | ₹85.73 | ₹896.20 | x |
| 2013-03-31 | ₹100.65 | ₹896.20 | x |
| 2014-03-31 | ₹115.92 | ₹896.20 | x |
| 2015-03-31 | ₹128.77 | ₹896.20 | x |
| 2016-03-31 | ₹138.38 | ₹896.20 | x |
| 2017-03-31 | ₹154.89 | ₹896.20 | x |
| 2018-03-31 | ₹145.95 | ₹896.20 | x |
| 2019-03-31 | ₹160.58 | ₹896.20 | x |
| 2020-03-31 | ₹173.31 | ₹896.20 | x |
| 2021-03-31 | ₹183.80 | ₹896.20 | x |
| 2022-03-31 | ₹193.29 | ₹896.20 | x |
| 2023-03-31 | ₹202.49 | ₹896.20 | x |
| 2024-03-31 | ₹206.39 | ₹896.20 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Agro Tech Foods Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.08%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.37%
- • Asset Turnover: 1.18x
- • Equity Multiplier: 1.29x
- Recent ROE (2.08%) is below the historical average (11.33%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 9.19% | 0.88% | 4.92x | 2.11x | ₹-8.30 Million |
| 2006 | 14.49% | 1.47% | 5.80x | 1.70x | ₹43.34 Million |
| 2007 | 16.66% | 1.55% | 5.82x | 1.85x | ₹64.33 Million |
| 2008 | 14.52% | 1.61% | 5.22x | 1.73x | ₹50.57 Million |
| 2009 | 16.04% | 2.69% | 3.62x | 1.65x | ₹78.51 Million |
| 2010 | 16.68% | 3.87% | 2.63x | 1.64x | ₹100.65 Million |
| 2011 | 17.92% | 4.43% | 2.66x | 1.52x | ₹140.62 Million |
| 2012 | 17.36% | 5.17% | 2.51x | 1.34x | ₹153.86 Million |
| 2013 | 17.08% | 5.31% | 2.43x | 1.32x | ₹173.75 Million |
| 2014 | 15.09% | 5.58% | 2.03x | 1.33x | ₹143.77 Million |
| 2015 | 11.88% | 4.91% | 1.79x | 1.35x | ₹59.00 Million |
| 2016 | 6.88% | 2.97% | 1.54x | 1.51x | ₹-105.31 Million |
| 2017 | 8.14% | 3.64% | 1.72x | 1.30x | ₹-66.95 Million |
| 2018 | 9.29% | 3.90% | 1.86x | 1.28x | ₹-24.05 Million |
| 2019 | 9.10% | 4.16% | 1.75x | 1.25x | ₹-33.85 Million |
| 2020 | 8.28% | 4.05% | 1.65x | 1.24x | ₹-70.26 Million |
| 2021 | 7.17% | 3.51% | 1.63x | 1.25x | ₹-123.32 Million |
| 2022 | 5.59% | 2.82% | 1.48x | 1.34x | ₹-203.64 Million |
| 2023 | 3.10% | 1.78% | 1.33x | 1.32x | ₹-335.27 Million |
| 2024 | 2.08% | 1.37% | 1.18x | 1.29x | ₹-396.15 Million |
Industry Comparison
This section compares Agro Tech Foods Limited's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $7,128,230,556
- Average return on equity (ROE) among peers: 16.52%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Agro Tech Foods Limited (ATFL) | ₹4.92 Billion | 9.19% | 0.27x | $72.67 Million |
| ADF Foods Limited (ADFFOODS) | $2.04 Billion | 20.92% | 0.33x | $75.83 Million |
| Ajooni Biotech Limited (AJOONI) | $427.08 Million | 5.06% | 0.11x | $5.94 Million |
| Avanti Feeds Limited (AVANTIFEED) | $1.25 Billion | 24.02% | 0.98x | $519.72 Million |
| Adani Wilmar Limited (AWL) | $25.71 Billion | 17.93% | 3.58x | $896.44 Million |
| Bombay Burmah Trading Corporation Limited (BBTC) | $5.73 Billion | 8.51% | 0.53x | $267.63 Million |
| Mrs. Bectors Food Specialities Limited (BECTORFOOD) | $2.95 Billion | 11.25% | 0.96x | $310.10 Million |
| Bikaji Foods International Limited (BIKAJI) | $14.81 Billion | 13.57% | 0.31x | $464.99 Million |
| Britannia Industries Limited (BRITANNIA) | $7.02 Billion | 25.13% | 0.96x | $7.95 Billion |
| CCL Products (India) Limited (CCL) | $4.22 Billion | 22.29% | 0.81x | $835.14 Million |