Mercuries Data Systems Ltd (2427) - Net Assets
Based on the latest financial reports, Mercuries Data Systems Ltd (2427) has net assets worth NT$3.49 Billion TWD (≈ $109.88 Million USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$7.05 Billion ≈ $221.98 Million USD) and total liabilities (NT$3.56 Billion ≈ $112.10 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Mercuries Data Systems Ltd PP&E and investment ratio to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$3.49 Billion |
| % of Total Assets | 49.5% |
| Annual Growth Rate | 0.35% |
| 5-Year Change | 43.96% |
| 10-Year Change | 55.98% |
| Growth Volatility | 7.19 |
Mercuries Data Systems Ltd - Net Assets Trend (2002–2025)
This chart illustrates how Mercuries Data Systems Ltd's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see market cap of Mercuries Data Systems Ltd.
Annual Net Assets for Mercuries Data Systems Ltd (2002–2025)
The table below shows the annual net assets of Mercuries Data Systems Ltd from 2002 to 2025. Also explore Mercuries Data Systems Ltd annual equity growth to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | NT$3.29 Billion ≈ $103.67 Million |
+5.26% |
| 2024-12-31 | NT$3.13 Billion ≈ $98.48 Million |
+2.21% |
| 2023-12-31 | NT$3.06 Billion ≈ $96.35 Million |
+25.54% |
| 2022-12-31 | NT$2.44 Billion ≈ $76.75 Million |
+6.58% |
| 2021-12-31 | NT$2.29 Billion ≈ $72.01 Million |
+2.82% |
| 2020-12-31 | NT$2.22 Billion ≈ $70.03 Million |
+1.56% |
| 2019-12-31 | NT$2.19 Billion ≈ $68.96 Million |
+1.55% |
| 2018-12-31 | NT$2.16 Billion ≈ $67.91 Million |
+0.64% |
| 2017-12-31 | NT$2.14 Billion ≈ $67.48 Million |
+1.53% |
| 2016-12-31 | NT$2.11 Billion ≈ $66.46 Million |
+0.79% |
| 2015-12-31 | NT$2.09 Billion ≈ $65.94 Million |
-0.38% |
| 2014-12-31 | NT$2.10 Billion ≈ $66.19 Million |
+1.11% |
| 2013-12-31 | NT$2.08 Billion ≈ $65.47 Million |
+1.10% |
| 2012-12-31 | NT$2.06 Billion ≈ $64.76 Million |
-4.44% |
| 2011-12-31 | NT$2.15 Billion ≈ $67.77 Million |
+2.12% |
| 2010-12-31 | NT$2.11 Billion ≈ $66.36 Million |
+0.45% |
| 2009-12-31 | NT$2.10 Billion ≈ $66.06 Million |
-7.72% |
| 2008-12-31 | NT$2.27 Billion ≈ $71.59 Million |
-9.52% |
| 2007-12-31 | NT$2.51 Billion ≈ $79.12 Million |
-15.20% |
| 2006-12-31 | NT$2.96 Billion ≈ $93.31 Million |
-2.31% |
| 2005-12-31 | NT$3.03 Billion ≈ $95.52 Million |
-1.84% |
| 2004-12-31 | NT$3.09 Billion ≈ $97.31 Million |
+5.00% |
| 2003-12-31 | NT$2.94 Billion ≈ $92.68 Million |
-3.16% |
| 2002-12-31 | NT$3.04 Billion ≈ $95.70 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Mercuries Data Systems Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 589.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$903.36 Million | 27.45% |
| Common Stock | NT$1.98 Billion | 60.17% |
| Other Comprehensive Income | NT$221.55 Million | 6.73% |
| Other Components | NT$185.51 Million | 5.64% |
| Total Equity | NT$3.29 Billion | 100.00% |
Mercuries Data Systems Ltd Competitors by Market Cap
The table below lists competitors of Mercuries Data Systems Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Admicom Oyj
HE:ADMCM
|
$151.92 Million |
|
BICO Group AB
ST:BICO
|
$152.02 Million |
|
Koenig & Bauer AG
XETRA:SKB
|
$152.03 Million |
|
ALM Equity AB Pfd.
ST:ALM-PREF
|
$152.03 Million |
|
Assertio Therapeutics Inc
NASDAQ:ASRT
|
$151.86 Million |
|
Suheung Capsul
KO:008490
|
$151.84 Million |
|
Texaf SA
BR:TEXF
|
$151.80 Million |
|
BurTech Acquisition Corp
NASDAQ:BRKH
|
$151.63 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Mercuries Data Systems Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 3,123,695,000 to 3,290,413,000, a change of 166,718,000 (5.3%).
- Net income of 302,600,000 contributed positively to equity growth.
- Dividend payments of 137,773,000 reduced retained earnings.
- Other comprehensive income decreased equity by 90,559,001.
- Other factors increased equity by 92,450,001.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$302.60 Million | +9.2% |
| Dividends Paid | NT$137.77 Million | -4.19% |
| Other Comprehensive Income | NT$-90.56 Million | -2.75% |
| Other Changes | NT$92.45 Million | +2.81% |
| Total Change | NT$- | 5.34% |
Book Value vs Market Value Analysis
This analysis compares Mercuries Data Systems Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.46x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.29x to 1.46x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | NT$10.63 | NT$24.35 | x |
| 2010-12-31 | NT$10.86 | NT$24.35 | x |
| 2011-12-31 | NT$11.13 | NT$24.35 | x |
| 2012-12-31 | NT$10.86 | NT$24.35 | x |
| 2013-12-31 | NT$11.03 | NT$24.35 | x |
| 2014-12-31 | NT$11.17 | NT$24.35 | x |
| 2015-12-31 | NT$11.29 | NT$24.35 | x |
| 2016-12-31 | NT$11.38 | NT$24.35 | x |
| 2017-12-31 | NT$11.55 | NT$24.35 | x |
| 2018-12-31 | NT$11.62 | NT$24.35 | x |
| 2019-12-31 | NT$11.76 | NT$24.35 | x |
| 2020-12-31 | NT$11.94 | NT$24.35 | x |
| 2021-12-31 | NT$12.28 | NT$24.35 | x |
| 2022-12-31 | NT$13.08 | NT$24.35 | x |
| 2023-12-31 | NT$16.40 | NT$24.35 | x |
| 2024-12-31 | NT$14.46 | NT$24.35 | x |
| 2025-12-31 | NT$16.64 | NT$24.35 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Mercuries Data Systems Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.20%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.64%
- • Asset Turnover: 0.93x
- • Equity Multiplier: 2.13x
- Recent ROE (9.20%) is above the historical average (3.30%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 2.84% | 2.13% | 0.75x | 1.79x | NT$-217.40 Million |
| 2003 | 5.48% | 3.61% | 0.79x | 1.93x | NT$-133.10 Million |
| 2004 | 0.89% | 0.62% | 0.69x | 2.07x | NT$-281.49 Million |
| 2006 | 0.13% | 0.12% | 0.48x | 2.28x | NT$-272.55 Million |
| 2008 | 0.22% | 0.21% | 0.74x | 1.43x | NT$-213.67 Million |
| 2009 | -6.17% | -6.26% | 0.67x | 1.47x | NT$-328.32 Million |
| 2010 | 2.13% | 2.20% | 0.64x | 1.52x | NT$-162.56 Million |
| 2011 | 2.31% | 2.38% | 0.63x | 1.56x | NT$-162.63 Million |
| 2012 | 0.22% | 0.20% | 0.64x | 1.66x | NT$-199.00 Million |
| 2013 | -0.66% | -0.61% | 0.71x | 1.53x | NT$-220.31 Million |
| 2014 | 1.05% | 1.14% | 0.62x | 1.49x | NT$-186.95 Million |
| 2015 | 1.58% | 1.45% | 0.63x | 1.73x | NT$-175.29 Million |
| 2016 | 2.36% | 1.84% | 0.70x | 1.84x | NT$-160.22 Million |
| 2017 | 3.36% | 2.17% | 0.72x | 2.15x | NT$-141.26 Million |
| 2018 | 5.40% | 3.45% | 0.78x | 2.00x | NT$-98.60 Million |
| 2019 | 5.30% | 3.81% | 0.67x | 2.07x | NT$-102.74 Million |
| 2020 | 5.20% | 3.82% | 0.69x | 1.98x | NT$-106.47 Million |
| 2021 | 6.54% | 4.28% | 0.76x | 2.01x | NT$-79.06 Million |
| 2022 | 7.89% | 5.07% | 0.68x | 2.30x | NT$-51.29 Million |
| 2023 | 8.24% | 6.34% | 0.59x | 2.20x | NT$-53.73 Million |
| 2024 | 9.03% | 5.79% | 0.63x | 2.47x | NT$-30.39 Million |
| 2025 | 9.20% | 4.64% | 0.93x | 2.13x | NT$-26.44 Million |
Industry Comparison
This section compares Mercuries Data Systems Ltd's net assets metrics with peer companies in the Business Equipment & Supplies industry.
Industry Context
- Industry: Business Equipment & Supplies
- Average net assets among peers: $1,832,156,444
- Average return on equity (ROE) among peers: 1.13%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Mercuries Data Systems Ltd (2427) | NT$3.49 Billion | 2.84% | 1.02x | $151.90 Million |
| Globe Industries Corp (1324) | $926.72 Million | 3.21% | 0.37x | $23.67 Million |
| Huxen Corp (2433) | $4.04 Billion | 13.10% | 0.82x | $183.23 Million |
| Uniform Industrial Corp (2482) | $685.71 Million | 9.80% | 0.27x | $38.40 Million |
| Gold Rain Enterprises (4503) | $480.88 Million | -2.47% | 0.30x | $54.77 Million |
| Castles Technology Co Ltd (5258) | $1.33 Billion | -27.99% | 1.30x | $144.83 Million |
| TECO Image Systems Co Ltd (5438) | $3.21 Billion | 2.71% | 0.19x | $57.97 Million |
| XAC Automation (5490) | $1.44 Billion | 2.00% | 0.23x | $73.37 Million |
| General Plastic Industrial Co Ltd (6128) | $3.43 Billion | 1.21% | 0.96x | $75.97 Million |
| Cipherlab Co Ltd (6160) | $946.81 Million | 8.62% | 0.29x | $30.86 Million |
About Mercuries Data Systems Ltd
Mercuries Data Systems Ltd., together with its subsidiaries, engages in the sales, leasing, and maintenance of financial automation service machines in Taiwan. The company offers financial software systems, such as whitelist management, deposit machine management, device management, E-APT batching machine centralized management, multimedia reception service, teller safe management, and BTS financ… Read more