Waskita Karya Persero Tbk Net Assets
Waskita Karya Persero Tbk net assets. Based on the latest financial reports, Waskita Karya Persero Tbk (WSKT) has net assets worth Rp5.53 Trillion IDR (≈ $323.94 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp73.83 Trillion ≈ $4.33 Billion USD) and total liabilities (Rp68.30 Trillion ≈ $4.00 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore WSKT net assets growth trend to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp5.53 Trillion |
| % of Total Assets | 7.49% |
| Annual Growth Rate | N/A |
| 5-Year Change | -52.44% |
| 10-Year Change | -18.76% |
| Growth Volatility | 80.7 |
Net Assets of Waskita Karya Persero Tbk (2008–2024)
Net assets of Waskita Karya Persero Tbk from 2008 to 2024. This chart illustrates how Waskita Karya Persero Tbk's net assets have evolved over time, based on quarterly financial data. See WSKT equity to assets ratio to measure how much of total assets are equity-financed.
Annual Net Assets for Waskita Karya Persero Tbk (2008–2024)
The table below shows the annual net assets of Waskita Karya Persero Tbk from 2008 to 2024. For live market cap and overall valuation, see Waskita Karya Persero Tbk market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp7.88 Trillion ≈ $461.98 Million |
-32.04% |
| 2023-12-31 | Rp11.60 Trillion ≈ $679.80 Million |
-18.56% |
| 2022-12-31 | Rp14.24 Trillion ≈ $834.68 Million |
-7.87% |
| 2021-12-31 | Rp15.46 Trillion ≈ $905.98 Million |
-6.73% |
| 2020-12-31 | Rp16.58 Trillion ≈ $971.38 Million |
-43.07% |
| 2019-12-31 | Rp29.12 Trillion ≈ $1.71 Billion |
+0.80% |
| 2018-12-31 | Rp28.89 Trillion ≈ $1.69 Billion |
+26.95% |
| 2017-12-31 | Rp22.75 Trillion ≈ $1.33 Billion |
+35.66% |
| 2016-12-31 | Rp16.77 Trillion ≈ $982.84 Million |
+72.84% |
| 2015-12-31 | Rp9.70 Trillion ≈ $568.63 Million |
+240.64% |
| 2014-12-31 | Rp2.85 Trillion ≈ $166.93 Million |
+19.53% |
| 2013-12-31 | Rp2.38 Trillion ≈ $139.66 Million |
+18.75% |
| 2012-12-31 | Rp2.01 Trillion ≈ $117.61 Million |
+223.61% |
| 2011-12-31 | Rp620.22 Billion ≈ $36.34 Million |
+37.77% |
| 2010-12-31 | Rp450.19 Billion ≈ $26.38 Million |
+33.92% |
| 2009-12-31 | Rp336.16 Billion ≈ $19.70 Million |
+275.56% |
| 2008-12-31 | Rp-191.48 Billion ≈ $-11.22 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Waskita Karya Persero Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1577199116520900.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Waskita Karya Persero Tbk Net Assets Breakdown (December 2024)
Waskita Karya Persero Tbk net assets breakdown by equity component as of December 2024.
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp2.88 Trillion | 102.62% |
| Other Comprehensive Income | Rp2.57 Trillion | 91.69% |
| Other Components | Rp13.64 Trillion | 486.00% |
| Total Equity | Rp2.81 Trillion | 100.00% |
Waskita Karya Persero Tbk Competitors by Market Cap
The table below lists competitors of Waskita Karya Persero Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
HCK Capital Group Bhd
KLSE:7105
|
$341.13 Million |
|
Shenzhen Ridge Engineering Consulting Co. Ltd.
SHE:300977
|
$341.26 Million |
|
Repay Holdings Corp
NASDAQ:RPAY
|
$341.27 Million |
|
Duni AB
ST:DUNI
|
$341.40 Million |
|
Robostar Co.Ltd
KQ:090360
|
$340.94 Million |
|
Duniec
TA:DUNI
|
$340.86 Million |
|
Jupiter Mines Ltd
AU:JMS
|
$340.79 Million |
|
Lifezone Metals Limited
NYSE:LZM
|
$340.78 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Waskita Karya Persero Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 5,281,783,448,196 to 2,807,133,710,000, a change of -2,474,649,738,196 (-46.9%).
- Net loss of 2,589,401,696,000 reduced equity.
- Share repurchases of 375,026,000,000 reduced equity.
- New share issuances of 375,026,000,000 increased equity.
- Other comprehensive income increased equity by 27,879,172,605.
- Other factors increased equity by 86,872,785,199.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-2.59 Trillion | -92.24% |
| Share Repurchases | Rp375.03 Billion | -13.36% |
| Share Issuances | Rp375.03 Billion | +13.36% |
| Other Comprehensive Income | Rp27.88 Billion | +0.99% |
| Other Changes | Rp86.87 Billion | +3.09% |
| Total Change | Rp- | -46.85% |
Book Value vs Market Value Analysis
This analysis compares Waskita Karya Persero Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.07x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | Rp-6.65 | Rp202.00 | x |
| 2009-12-31 | Rp11.67 | Rp202.00 | x |
| 2010-12-31 | Rp15.63 | Rp202.00 | x |
| 2011-12-31 | Rp21.53 | Rp202.00 | x |
| 2012-12-31 | Rp293.77 | Rp202.00 | x |
| 2013-12-31 | Rp241.09 | Rp202.00 | x |
| 2014-12-31 | Rp286.94 | Rp202.00 | x |
| 2015-12-31 | Rp821.86 | Rp202.00 | x |
| 2016-12-31 | Rp952.81 | Rp202.00 | x |
| 2017-12-31 | Rp1031.87 | Rp202.00 | x |
| 2018-12-31 | Rp1326.16 | Rp202.00 | x |
| 2019-12-31 | Rp1170.83 | Rp202.00 | x |
| 2020-12-31 | Rp493.16 | Rp202.00 | x |
| 2021-12-31 | Rp382.65 | Rp202.00 | x |
| 2022-12-31 | Rp315.87 | Rp202.00 | x |
| 2023-12-31 | Rp183.35 | Rp202.00 | x |
| 2024-12-31 | Rp97.45 | Rp202.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Waskita Karya Persero Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -92.24%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -24.19%
- • Asset Turnover: 0.14x
- • Equity Multiplier: 27.49x
- Recent ROE (-92.24%) is below the historical average (-7.57%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 0.00% | 0.97% | 1.49x | 0.00x | Rp51.33 Billion |
| 2009 | 15.08% | 1.13% | 1.46x | 9.14x | Rp17.07 Billion |
| 2010 | 27.56% | 2.12% | 1.44x | 9.06x | Rp79.06 Billion |
| 2011 | 27.81% | 2.37% | 1.42x | 8.26x | Rp110.43 Billion |
| 2012 | 12.66% | 2.88% | 1.05x | 4.17x | Rp53.32 Billion |
| 2013 | 15.45% | 3.80% | 1.10x | 3.69x | Rp129.82 Billion |
| 2014 | 17.64% | 4.88% | 0.82x | 4.41x | Rp217.23 Billion |
| 2015 | 10.97% | 7.40% | 0.47x | 3.17x | Rp93.03 Billion |
| 2016 | 15.48% | 7.20% | 0.39x | 5.55x | Rp606.31 Billion |
| 2017 | 27.71% | 8.59% | 0.46x | 6.99x | Rp2.48 Trillion |
| 2018 | 22.01% | 8.12% | 0.39x | 6.91x | Rp2.16 Trillion |
| 2019 | 5.25% | 2.99% | 0.26x | 6.86x | Rp-850.10 Billion |
| 2020 | -126.07% | -58.65% | 0.15x | 14.02x | Rp-10.25 Trillion |
| 2021 | -18.26% | -15.04% | 0.12x | 10.29x | Rp-2.85 Trillion |
| 2022 | -18.38% | -10.93% | 0.16x | 10.80x | Rp-2.58 Trillion |
| 2023 | -71.38% | -34.42% | 0.11x | 18.10x | Rp-4.30 Trillion |
| 2024 | -92.24% | -24.19% | 0.14x | 27.49x | Rp-2.87 Trillion |
Industry Comparison
This section compares Waskita Karya Persero Tbk's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $1,745,199,777,718
- Average return on equity (ROE) among peers: 7.85%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Waskita Karya Persero Tbk (WSKT) | Rp5.53 Trillion | 0.00% | 12.36x | $340.97 Million |
| Acset Indonusa Tbk (ACST) | $1.43 Trillion | 1.28% | 5.26x | $80.78 Million |
| Adhi Karya Persero Tbk (ADHI) | $9.68 Trillion | 2.61% | 2.62x | $65.52 Million |
| Bumi Benowo Sukses Sejahtera Pt (BBSS) | $250.82 Billion | -0.44% | 0.02x | $12.38 Million |
| Bukaka Teknik Utama Tbk Pt (BUKK) | $4.53 Trillion | 15.24% | 0.85x | $126.87 Million |
| Nusa Konstruksi Enjiniring Tbk (DGIK) | $824.40 Billion | 9.25% | 0.47x | $40.67 Million |
| Fimperkasa Utama Tbk PT (FIMP) | $31.42 Billion | 22.86% | 0.21x | $1.62 Million |
| Indonesia Pondasi Raya Tbk PT (IDPR) | $469.14 Billion | 40.07% | 0.97x | $23.47 Million |
| Harta Djaya Karya Tbk Pt (MEJA) | $36.11 Billion | 20.24% | 0.53x | $12.38 Million |
| Meta Epsi Tbk PT (MTPS) | $48.69 Billion | -32.64% | 0.99x | $9.90 Million |
| Nusa Raya Cipta Tbk (NRCA) | $155.32 Billion | 0.00% | 2.30x | $57.05 Million |
About Waskita Karya Persero Tbk
PT Waskita Karya (Persero) Tbk, together with its subsidiaries, engages in construction activities in Indonesia. It operates through Construction, Toll, Precast, Property and Hotel, Other Infrastructure, and Building Rental segments. The company engages in building projects for construction of buildings, airports, light rail transit, and railways; non-road and bridge civil infrastructure projects… Read more