Banaras Beads Limited (BANARBEADS) - Net Assets
Based on the latest financial reports, Banaras Beads Limited (BANARBEADS) has net assets worth Rs565.00 Million INR (≈ $6.11 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs740.24 Million ≈ $8.01 Million USD) and total liabilities (Rs175.24 Million ≈ $1.90 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check strategic asset allocation of Banaras Beads Limited to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs565.00 Million |
| % of Total Assets | 76.33% |
| Annual Growth Rate | 4.21% |
| 5-Year Change | 11.58% |
| 10-Year Change | 32.38% |
| Growth Volatility | 2.65 |
Banaras Beads Limited - Net Assets Trend (2009–2025)
This chart illustrates how Banaras Beads Limited's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see BANARBEADS stock market capitalisation.
Annual Net Assets for Banaras Beads Limited (2009–2025)
The table below shows the annual net assets of Banaras Beads Limited from 2009 to 2025. Also explore BANARBEADS year-over-year net asset growth to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs558.42 Million ≈ $6.04 Million |
+2.95% |
| 2024-03-31 | Rs542.40 Million ≈ $5.87 Million |
+2.65% |
| 2023-03-31 | Rs528.39 Million ≈ $5.71 Million |
+2.33% |
| 2022-03-31 | Rs516.33 Million ≈ $5.58 Million |
+3.17% |
| 2021-03-31 | Rs500.45 Million ≈ $5.41 Million |
+5.00% |
| 2020-03-31 | Rs476.60 Million ≈ $5.15 Million |
+5.06% |
| 2019-03-31 | Rs453.63 Million ≈ $4.91 Million |
+2.60% |
| 2018-03-31 | Rs442.13 Million ≈ $4.78 Million |
+3.24% |
| 2017-03-31 | Rs428.27 Million ≈ $4.63 Million |
+1.52% |
| 2016-03-31 | Rs421.85 Million ≈ $4.56 Million |
+5.84% |
| 2015-03-31 | Rs398.59 Million ≈ $4.31 Million |
+1.92% |
| 2014-03-31 | Rs391.09 Million ≈ $4.23 Million |
+2.75% |
| 2013-03-31 | Rs380.62 Million ≈ $4.12 Million |
+3.15% |
| 2012-03-31 | Rs369.01 Million ≈ $3.99 Million |
+4.73% |
| 2011-03-31 | Rs352.34 Million ≈ $3.81 Million |
+9.62% |
| 2010-03-31 | Rs321.42 Million ≈ $3.48 Million |
+11.34% |
| 2009-03-31 | Rs288.69 Million ≈ $3.12 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Banaras Beads Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 25134100000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs251.34 Million | 45.01% |
| Common Stock | Rs66.14 Million | 11.84% |
| Other Comprehensive Income | Rs17.35 Million | 3.11% |
| Other Components | Rs223.59 Million | 40.04% |
| Total Equity | Rs558.42 Million | 100.00% |
Banaras Beads Limited Competitors by Market Cap
The table below lists competitors of Banaras Beads Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Newbury Pharmaceuticals AB
ST:NEWBRY
|
$7.92 Million |
|
Finexia Financial Group Ltd
AU:FNX
|
$7.94 Million |
|
Telecom Plus PLC
LSE:TEP
|
$7.94 Million |
|
Ennogie Solar Group A/S
CO:ESG
|
$7.95 Million |
|
Skyline Investments Inc
TA:SKLN
|
$7.91 Million |
|
Evergold Corp
V:EVER
|
$7.91 Million |
|
Quantum Helium Limited
LSE:QHE
|
$7.91 Million |
|
UNITEDLABELS Aktiengesellschaft
F:ULC
|
$7.90 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Banaras Beads Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 542,400,000 to 558,422,000, a change of 16,022,000 (3.0%).
- Net income of 30,881,000 contributed positively to equity growth.
- Dividend payments of 14,932,000 reduced retained earnings.
- New share issuances of 99,000 increased equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs30.88 Million | +5.53% |
| Dividends Paid | Rs14.93 Million | -2.67% |
| Share Issuances | Rs99.00K | +0.02% |
| Other Changes | Rs-26.00K | -0.0% |
| Total Change | Rs- | 2.95% |
Book Value vs Market Value Analysis
This analysis compares Banaras Beads Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.32x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.55x to 1.32x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-03-31 | Rs43.50 | Rs110.92 | x |
| 2010-03-31 | Rs48.43 | Rs110.92 | x |
| 2011-03-31 | Rs53.09 | Rs110.92 | x |
| 2012-03-31 | Rs55.61 | Rs110.92 | x |
| 2013-03-31 | Rs57.36 | Rs110.92 | x |
| 2014-03-31 | Rs58.93 | Rs110.92 | x |
| 2015-03-31 | Rs60.06 | Rs110.92 | x |
| 2016-03-31 | Rs63.57 | Rs110.92 | x |
| 2017-03-31 | Rs64.54 | Rs110.92 | x |
| 2018-03-31 | Rs66.62 | Rs110.92 | x |
| 2019-03-31 | Rs68.36 | Rs110.92 | x |
| 2020-03-31 | Rs71.82 | Rs110.92 | x |
| 2021-03-31 | Rs75.41 | Rs110.92 | x |
| 2022-03-31 | Rs77.80 | Rs110.92 | x |
| 2023-03-31 | Rs79.62 | Rs110.92 | x |
| 2024-03-31 | Rs81.73 | Rs110.92 | x |
| 2025-03-31 | Rs83.81 | Rs110.92 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Banaras Beads Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.53%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 9.78%
- • Asset Turnover: 0.47x
- • Equity Multiplier: 1.19x
- Recent ROE (5.53%) is below the historical average (7.10%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | 9.76% | 12.01% | 0.75x | 1.08x | Rs-697.85K |
| 2010 | 14.13% | 13.65% | 0.84x | 1.24x | Rs13.29 Million |
| 2011 | 14.05% | 14.07% | 0.78x | 1.27x | Rs14.28 Million |
| 2012 | 12.83% | 13.98% | 0.72x | 1.28x | Rs10.44 Million |
| 2013 | 8.69% | 11.95% | 0.60x | 1.21x | Rs-4.99 Million |
| 2014 | 6.61% | 9.73% | 0.59x | 1.15x | Rs-13.27 Million |
| 2015 | 4.03% | 6.82% | 0.40x | 1.47x | Rs-23.79 Million |
| 2016 | 10.23% | 17.44% | 0.47x | 1.24x | Rs968.89K |
| 2017 | 3.90% | 6.11% | 0.56x | 1.13x | Rs-26.14 Million |
| 2018 | 3.13% | 6.06% | 0.47x | 1.10x | Rs-30.38 Million |
| 2019 | 2.55% | 7.05% | 0.34x | 1.06x | Rs-33.81 Million |
| 2020 | 4.91% | 9.93% | 0.47x | 1.05x | Rs-24.24 Million |
| 2021 | 4.78% | 11.95% | 0.36x | 1.12x | Rs-26.12 Million |
| 2022 | 5.66% | 12.02% | 0.41x | 1.16x | Rs-22.43 Million |
| 2023 | 4.81% | 9.80% | 0.46x | 1.06x | Rs-27.40 Million |
| 2024 | 5.07% | 10.09% | 0.46x | 1.10x | Rs-26.73 Million |
| 2025 | 5.53% | 9.78% | 0.47x | 1.19x | Rs-24.96 Million |
Industry Comparison
This section compares Banaras Beads Limited's net assets metrics with peer companies in the Footwear & Accessories industry.
Industry Context
- Industry: Footwear & Accessories
- Average net assets among peers: $4,353,661,666
- Average return on equity (ROE) among peers: 12.75%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Banaras Beads Limited (BANARBEADS) | Rs565.00 Million | 9.76% | 0.31x | $7.91 Million |
| Bata India Limited (BATAINDIA) | $14.75 Billion | 14.95% | 0.45x | $889.79 Million |
| Brand Concepts Limited (BCONCEPTS) | $102.15 Million | 14.07% | 3.57x | $20.72 Million |
| Bhartiya International Limited (BIL) | $1.19 Billion | 5.34% | 0.80x | $149.02 Million |
| Campus Activewear Limited (CAMPUS) | $6.52 Billion | 13.72% | 0.68x | $703.75 Million |
| Khadim India Limited (KHADIM) | $1.53 Billion | 16.47% | 1.26x | $24.53 Million |
| Liberty Shoes Limited (LIBERTSHOE) | $1.46 Billion | 11.62% | 1.79x | $40.29 Million |
| Mirza International Limited (MIRZAINT) | $5.63 Billion | -0.10% | 0.23x | $43.94 Million |
| Redtape Limited (REDTAPE) | $4.77 Billion | 29.82% | 1.60x | $722.61 Million |
| Sreeleathers Limited (SREEL) | $3.24 Billion | 8.88% | 0.08x | $79.28 Million |
About Banaras Beads Limited
Banaras Beads Limited engages in the manufacture and sale of glass beads, necklaces, jewelries, and accessories under the De-Lemon brand in India, the United States, South Africa, the United Kingdom, Ireland, Germany, Europe, the Middle East, and Africa. It offers beads made from clay, brass, aluminum, copper, resin, ceramics, horn, bone, semiprecious stones, agate, lac, hand painted beads, and s… Read more