Bharat Dynamics Limited Net Assets

Latest as of March 2026: Rs42.41 Billion INR ≈ $458.64 Million USD

Bharat Dynamics Limited net assets. Based on the latest financial reports, Bharat Dynamics Limited (BDL) has net assets worth Rs42.41 Billion INR (≈ $458.64 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs142.61 Billion ≈ $1.54 Billion USD) and total liabilities (Rs100.21 Billion ≈ $1.08 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore net asset momentum of Bharat Dynamics Limited to track the company's year-over-year net asset growth rate.

Key Net Assets Metrics

Metric Value
Current Net Assets Rs42.41 Billion
% of Total Assets 29.74%
Annual Growth Rate 11.33%
5-Year Change 39.94%
10-Year Change 91.69%
Growth Volatility 9.58

Net Assets of Bharat Dynamics Limited (2013–2026)

Net assets of Bharat Dynamics Limited from 2013 to 2026. This chart illustrates how Bharat Dynamics Limited's net assets have evolved over time, based on quarterly financial data. See Bharat Dynamics Limited balance sheet independence to measure how much of total assets are equity-financed.

Annual Net Assets for Bharat Dynamics Limited (2013–2026)

The table below shows the annual net assets of Bharat Dynamics Limited from 2013 to 2026. For live market cap and overall valuation, see Bharat Dynamics Limited market capitalisation.

Year Net Assets Change
2026-03-31 Rs42.41 Billion
≈ $458.64 Million
+5.79%
2025-03-31 Rs40.09 Billion
≈ $433.55 Million
+10.23%
2024-03-31 Rs36.37 Billion
≈ $393.31 Million
+13.24%
2023-03-31 Rs32.11 Billion
≈ $347.31 Million
+5.97%
2022-03-31 Rs30.31 Billion
≈ $327.74 Million
+12.88%
2021-03-31 Rs26.85 Billion
≈ $290.35 Million
+2.99%
2020-03-31 Rs26.07 Billion
≈ $281.92 Million
+14.91%
2019-03-31 Rs22.69 Billion
≈ $245.33 Million
+15.96%
2018-03-31 Rs19.56 Billion
≈ $211.58 Million
-11.57%
2017-03-31 Rs22.12 Billion
≈ $239.27 Million
+19.51%
2016-03-31 Rs18.51 Billion
≈ $200.20 Million
+12.01%
2015-03-31 Rs16.53 Billion
≈ $178.73 Million
+29.52%
2014-03-31 Rs12.76 Billion
≈ $137.99 Million
+21.38%
2013-03-31 Rs10.51 Billion
≈ $113.68 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Bharat Dynamics Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 61.7% over the analyzed period, potentially due to dividend distributions or operating losses.

Bharat Dynamics Limited Net Assets Breakdown (March 2026)

Bharat Dynamics Limited net assets breakdown by equity component as of March 2026.

Component Amount Percentage
Retained Earnings Rs377.33 Million 0.89%
Common Stock Rs1.83 Billion 4.32%
Other Comprehensive Income Rs40.20 Billion 94.79%
Total Equity Rs42.41 Billion 100.00%

Bharat Dynamics Limited Competitors by Market Cap

The table below lists competitors of Bharat Dynamics Limited ranked by their market capitalization.

Company Market Cap
TUI AG
F:TUI1
$4.03 Billion
GRUPO SIM. S.A.B. B ADR/3
F:GSM
$4.03 Billion
Mobile World Investment Corp
VN:MWG
$4.03 Billion
Western Superconducting Tech Co Ltd
SHG:688122
$4.04 Billion
Thor Industries Inc
NYSE:THO
$4.03 Billion
Cadence Bancorp
NYSE:CADE
$4.03 Billion
Badger Meter Inc
NYSE:BMI
$4.03 Billion
Cencosud Shopping SA
SN:CENCOMALLS
$4.03 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Bharat Dynamics Limited's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2025 to 2026, total equity changed from 40,089,508,000 to 42,409,693,000, a change of 2,320,185,000 (5.8%).
  • Net income of 4,203,376,000 contributed positively to equity growth.
  • Dividend payments of 1,903,600,000 reduced retained earnings.
  • Other comprehensive income increased equity by 2,504,606,000.
  • Other factors decreased equity by 2,484,197,000.

Equity Change Factors (2025 to 2026)

Factor Impact Contribution
Net Income Rs4.20 Billion +9.91%
Dividends Paid Rs1.90 Billion -4.49%
Other Comprehensive Income Rs2.50 Billion +5.91%
Other Changes Rs-2.48 Billion -5.86%
Total Change Rs- 5.79%

Book Value vs Market Value Analysis

This analysis compares Bharat Dynamics Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 8.79x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 55.63x to 8.79x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2013-03-31 Rs18.28 Rs1017.00 x
2014-03-31 Rs22.19 Rs1017.00 x
2015-03-31 Rs28.74 Rs1017.00 x
2016-03-31 Rs33.20 Rs1017.00 x
2017-03-31 Rs51.73 Rs1017.00 x
2018-03-31 Rs49.36 Rs1017.00 x
2019-03-31 Rs61.89 Rs1017.00 x
2020-03-31 Rs71.12 Rs1017.00 x
2021-03-31 Rs73.24 Rs1017.00 x
2022-03-31 Rs82.67 Rs1017.00 x
2023-03-31 Rs87.61 Rs1017.00 x
2024-03-31 Rs99.21 Rs1017.00 x
2025-03-31 Rs109.37 Rs1017.00 x
2026-03-31 Rs115.73 Rs1017.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Bharat Dynamics Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 9.91%
  • The company has moderate efficiency in generating returns from equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 17.21%
  • • Asset Turnover: 0.17x
  • • Equity Multiplier: 3.36x
  • Recent ROE (9.91%) is below the historical average (19.83%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2013 27.44% 26.90% 0.15x 6.90x Rs1.83 Billion
2014 27.08% 19.48% 0.22x 6.46x Rs2.18 Billion
2015 25.33% 15.05% 0.33x 5.09x Rs2.53 Billion
2016 30.36% 13.78% 0.42x 5.21x Rs3.77 Billion
2017 23.69% 11.55% 0.53x 3.89x Rs3.03 Billion
2018 27.00% 11.54% 0.69x 3.37x Rs3.33 Billion
2019 18.63% 13.77% 0.56x 2.41x Rs1.96 Billion
2020 20.52% 17.23% 0.55x 2.18x Rs2.74 Billion
2021 9.60% 13.47% 0.32x 2.22x Rs-107.10 Million
2022 16.50% 17.74% 0.43x 2.17x Rs1.97 Billion
2023 10.97% 14.15% 0.29x 2.70x Rs310.25 Million
2024 16.85% 25.86% 0.23x 2.84x Rs2.49 Billion
2025 13.71% 16.43% 0.28x 2.93x Rs1.49 Billion
2026 9.91% 17.21% 0.17x 3.36x Rs-37.59 Million

Industry Comparison

This section compares Bharat Dynamics Limited's net assets metrics with peer companies in the Aerospace & Defense industry.

Industry Context

  • Industry: Aerospace & Defense
  • Average net assets among peers: $29,366,540,778
  • Average return on equity (ROE) among peers: 17.98%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Bharat Dynamics Limited (BDL) Rs42.41 Billion 27.44% 2.36x $4.03 Billion
Apollo Micro Systems Limited (APOLLO) $347.99 Million 21.40% 2.87x $1.61 Billion
Bharat Electronics Limited (BEL_old) $44.58 Billion 16.54% 1.13x $29.41 Billion
Cochin Shipyard Limited (COCHINSHIP) $44.28 Billion 6.88% 1.26x $3.42 Billion
Cyient DLM Limited (CYIENTDLM) $9.49 Billion 7.17% 0.78x $638.44 Million
Data Patterns (India) Limited (DATAPATTNS) $1.33 Billion 5.80% 1.09x $2.39 Billion
DCX Systems Limited (DCXINDIA) $171.70 Million 56.75% 39.70x $166.91 Million
Garden Reach Shipbuilders & Engineers Limited (GRSE) $11.37 Billion 13.50% 4.97x $2.64 Billion
Hindustan Aeronautics Limited (HAL) $120.59 Billion 17.19% 3.08x $35.86 Billion
Mazagon Dock Shipbuilders Limited (MAZDOCK) $32.14 Billion 16.57% 5.48x $7.79 Billion

About Bharat Dynamics Limited

NSE:BDL India Aerospace & Defense
Market Cap
$4.03 Billion
Rs372.79 Billion INR
Market Cap Rank
#3976 Global
#178 in India
Share Price
Rs1017.00
Change (1 day)
+2.11%
52-Week Range
Rs974.00 - Rs1613.80
All Time High
Rs2015.50
About

Bharat Dynamics Limited manufactures and sells guided missiles, underwater weapons, air-borne products, and allied defense equipment in India. The company offers light weight torpedoes, Varunastra or heavy-weight torpedoes, medium-range surface-to-air missile, dishani, quick reaction surface-to-air missile, multi-influential ground mines, vertically launched-short range surface-to-air missile, fl… Read more