Bharti Hexacom Ltd Net Assets
Bharti Hexacom Ltd net assets. Based on the latest financial reports, Bharti Hexacom Ltd (BHARTIHEXA) has net assets worth Rs76.47 Billion INR (≈ $827.03 Million USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs198.60 Billion ≈ $2.15 Billion USD) and total liabilities (Rs122.13 Billion ≈ $1.32 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore how fast is Bharti Hexacom Ltd growing its equity to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs76.47 Billion |
| % of Total Assets | 38.51% |
| Annual Growth Rate | 2.91% |
| 5-Year Change | 95.74% |
| 10-Year Change | 7.22% |
| Growth Volatility | 32.94 |
Net Assets of Bharti Hexacom Ltd (2014–2025)
Net assets of Bharti Hexacom Ltd from 2014 to 2025. This chart illustrates how Bharti Hexacom Ltd's net assets have evolved over time, based on quarterly financial data. See debt-free asset ratio of Bharti Hexacom Ltd to measure how much of total assets are equity-financed.
Annual Net Assets for Bharti Hexacom Ltd (2014–2025)
The table below shows the annual net assets of Bharti Hexacom Ltd from 2014 to 2025. For live market cap and overall valuation, see how much is Bharti Hexacom Ltd worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-09-30 | Rs71.65 Billion ≈ $774.89 Million |
+20.79% |
| 2024-09-30 | Rs59.32 Billion ≈ $641.53 Million |
+27.88% |
| 2023-09-30 | Rs46.39 Billion ≈ $501.66 Million |
+10.20% |
| 2022-09-30 | Rs42.09 Billion ≈ $455.24 Million |
+15.00% |
| 2021-09-30 | Rs36.60 Billion ≈ $395.87 Million |
+84.32% |
| 2020-09-30 | Rs19.86 Billion ≈ $214.78 Million |
-34.24% |
| 2019-09-30 | Rs30.20 Billion ≈ $326.60 Million |
-47.64% |
| 2018-09-30 | Rs57.68 Billion ≈ $623.74 Million |
-11.12% |
| 2017-09-30 | Rs64.89 Billion ≈ $701.79 Million |
-2.90% |
| 2016-09-30 | Rs66.83 Billion ≈ $722.72 Million |
+6.85% |
| 2015-09-30 | Rs62.55 Billion ≈ $676.40 Million |
+19.62% |
| 2014-09-30 | Rs52.29 Billion ≈ $565.46 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Bharti Hexacom Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 36.1% over the analyzed period, indicating profitable operations and earnings retention.
Bharti Hexacom Ltd Net Assets Breakdown (September 2025)
Bharti Hexacom Ltd net assets breakdown by equity component as of September 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs66.34 Billion | 92.58% |
| Common Stock | Rs2.50 Billion | 3.49% |
| Other Components | Rs2.81 Billion | 3.93% |
| Total Equity | Rs71.65 Billion | 100.00% |
Bharti Hexacom Ltd Competitors by Market Cap
The table below lists competitors of Bharti Hexacom Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Sartorius Aktiengesellschaft
F:SRT
|
$9.23 Billion |
|
Dr. Reddy's Laboratories Limited
F:RDDA
|
$9.23 Billion |
|
Resolution Minerals Ltd American Depositary Shares
NASDAQ:RML
|
$9.23 Billion |
|
DEUTSCHE WOHNEN ADRS/1/2
F:DWNP
|
$9.23 Billion |
|
Mohawk Industries Inc
NYSE:MHK
|
$9.22 Billion |
|
Krka d. d
WAR:KRK
|
$9.22 Billion |
|
Swancor Advanced Materials Co Ltd
SHG:688585
|
$9.20 Billion |
|
CITIC Pacific Special Steel Group Co Ltd
SHE:000708
|
$9.20 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Bharti Hexacom Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 59,321,000,000 to 71,652,000,000, a change of 12,331,000,000 (20.8%).
- Net income of 17,332,000,000 contributed positively to equity growth.
- Dividend payments of 5,000,000,000 reduced retained earnings.
- Other comprehensive income decreased equity by 56,821,000,000.
- Other factors increased equity by 56,820,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs17.33 Billion | +24.19% |
| Dividends Paid | Rs5.00 Billion | -6.98% |
| Other Comprehensive Income | Rs-56.82 Billion | -79.3% |
| Other Changes | Rs56.82 Billion | +79.3% |
| Total Change | Rs- | 20.79% |
Book Value vs Market Value Analysis
This analysis compares Bharti Hexacom Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 11.90x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 16.30x to 11.90x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-09-30 | Rs104.57 | Rs1704.70 | x |
| 2015-09-30 | Rs125.09 | Rs1704.70 | x |
| 2016-09-30 | Rs133.66 | Rs1704.70 | x |
| 2017-09-30 | Rs129.79 | Rs1704.70 | x |
| 2018-09-30 | Rs115.35 | Rs1704.70 | x |
| 2019-09-30 | Rs60.40 | Rs1704.70 | x |
| 2020-09-30 | Rs39.72 | Rs1704.70 | x |
| 2021-09-30 | Rs73.21 | Rs1704.70 | x |
| 2022-09-30 | Rs84.19 | Rs1704.70 | x |
| 2023-09-30 | Rs92.77 | Rs1704.70 | x |
| 2024-09-30 | Rs118.63 | Rs1704.70 | x |
| 2025-09-30 | Rs143.29 | Rs1704.70 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Bharti Hexacom Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 24.19%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 18.53%
- • Asset Turnover: 0.49x
- • Equity Multiplier: 2.66x
- Recent ROE (24.19%) is above the historical average (0.81%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 20.64% | 22.96% | 0.58x | 1.56x | Rs5.56 Billion |
| 2015 | 16.45% | 19.82% | 0.61x | 1.36x | Rs4.03 Billion |
| 2016 | 9.88% | 12.86% | 0.53x | 1.45x | Rs-81.80 Million |
| 2017 | -1.72% | -2.53% | 0.43x | 1.59x | Rs-7.61 Billion |
| 2018 | -12.52% | -19.95% | 0.32x | 1.97x | Rs-12.99 Billion |
| 2019 | -89.95% | -69.59% | 0.25x | 5.11x | Rs-30.18 Billion |
| 2020 | -52.06% | -22.46% | 0.31x | 7.55x | Rs-12.32 Billion |
| 2021 | 45.75% | 30.98% | 0.32x | 4.56x | Rs13.09 Billion |
| 2022 | 13.05% | 8.35% | 0.36x | 4.34x | Rs1.28 Billion |
| 2023 | 10.87% | 7.12% | 0.38x | 3.99x | Rs405.30 Million |
| 2024 | 25.18% | 17.47% | 0.44x | 3.25x | Rs9.00 Billion |
| 2025 | 24.19% | 18.53% | 0.49x | 2.66x | Rs10.17 Billion |
Industry Comparison
This section compares Bharti Hexacom Ltd's net assets metrics with peer companies in the Telecom Services industry.
Industry Context
- Industry: Telecom Services
- Average net assets among peers: $19,208,473,429
- Average return on equity (ROE) among peers: 8.08%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Bharti Hexacom Ltd (BHARTIHEXA) | Rs76.47 Billion | 20.64% | 1.60x | $9.22 Billion |
| Indus Towers Limited (INDUSTOWER) | $183.48 Billion | 12.25% | 0.47x | $11.12 Billion |
| Mahanagar Telephone Nigam Limited (MTNL) | $-33.74 Billion | 0.00% | 0.00x | $161.13 Million |
| OnMobile Global Limited (ONMOBILE) | $6.57 Billion | -4.92% | 0.58x | $58.71 Million |
| Railtel Corporation Of India Limited (RAILTEL) | $16.25 Billion | 8.49% | 0.26x | $797.01 Million |
| Reliance Communications Limited (RCOM) | $-38.58 Billion | 0.00% | 0.00x | $24.04 Million |
| ROUTE MOBILE LIMITED (ROUTE) | $170.23 Million | 49.79% | 0.43x | $310.49 Million |
| Uniinfo Telecom Services Limited (UNIINFO) | $315.03 Million | -9.04% | 0.23x | $1.25 Million |
About Bharti Hexacom Ltd
Bharti Hexacom Limited provides mobile services, fixed-line telephone, and broadband services to end consumers under the Airtel brand in India and internationally. It operates through Mobile Services; and Homes, Office and Other Services segments. The Mobile Services segment provides voice and data telecom services through wireless technology comprising 2G, 4G, and 5G networks; and offers intra-c… Read more