Capacit'e Infraprojects Limited Net Assets
Capacit'e Infraprojects Limited net assets. Based on the latest financial reports, Capacit'e Infraprojects Limited (CAPACITE) has net assets worth Rs18.17 Billion INR (≈ $196.55 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs37.45 Billion ≈ $404.96 Million USD) and total liabilities (Rs19.27 Billion ≈ $208.41 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore CAPACITE shareholders equity momentum to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs18.17 Billion |
| % of Total Assets | 48.54% |
| Annual Growth Rate | 57.87% |
| 5-Year Change | 85.18% |
| 10-Year Change | 894.74% |
| Growth Volatility | 79.58 |
Net Assets of Capacit'e Infraprojects Limited (2013–2025)
Net assets of Capacit'e Infraprojects Limited from 2013 to 2025. This chart illustrates how Capacit'e Infraprojects Limited's net assets have evolved over time, based on quarterly financial data. See Capacit'e Infraprojects Limited balance sheet independence to measure how much of total assets are equity-financed.
Annual Net Assets for Capacit'e Infraprojects Limited (2013–2025)
The table below shows the annual net assets of Capacit'e Infraprojects Limited from 2013 to 2025. For live market cap and overall valuation, see Capacit'e Infraprojects Limited market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs17.20 Billion ≈ $186.01 Million |
+13.38% |
| 2024-03-31 | Rs15.17 Billion ≈ $164.07 Million |
+41.33% |
| 2023-03-31 | Rs10.73 Billion ≈ $116.09 Million |
+11.22% |
| 2022-03-31 | Rs9.65 Billion ≈ $104.38 Million |
+3.91% |
| 2021-03-31 | Rs9.29 Billion ≈ $100.45 Million |
+0.32% |
| 2020-03-31 | Rs9.26 Billion ≈ $100.13 Million |
+9.83% |
| 2019-03-31 | Rs8.43 Billion ≈ $91.17 Million |
+12.75% |
| 2018-03-31 | Rs7.48 Billion ≈ $80.86 Million |
+149.81% |
| 2017-03-31 | Rs2.99 Billion ≈ $32.37 Million |
+73.10% |
| 2016-03-31 | Rs1.73 Billion ≈ $18.70 Million |
+196.70% |
| 2015-03-31 | Rs582.78 Million ≈ $6.30 Million |
+150.84% |
| 2014-03-31 | Rs232.33 Million ≈ $2.51 Million |
+223.67% |
| 2013-03-31 | Rs71.78 Million ≈ $776.27K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Capacit'e Infraprojects Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 861947700000.0% over the analyzed period, indicating profitable operations and earnings retention.
Capacit'e Infraprojects Limited Net Assets Breakdown (March 2025)
Capacit'e Infraprojects Limited net assets breakdown by equity component as of March 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs8.59 Billion | 49.97% |
| Common Stock | Rs846.04 Million | 4.92% |
| Other Components | Rs7.75 Billion | 45.11% |
| Total Equity | Rs17.19 Billion | 100.00% |
Capacit'e Infraprojects Limited Competitors by Market Cap
The table below lists competitors of Capacit'e Infraprojects Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Satellos Bioscience Inc.
TO:MSCL
|
$138.13 Million |
|
King Polytechnic Engineering Co Ltd
TWO:6122
|
$138.16 Million |
|
Bitcoin Group SE
XETRA:ADE
|
$138.20 Million |
|
CYGNUS Metals Ltd
AU:CY5
|
$138.22 Million |
|
Land General Bhd
KLSE:3174
|
$138.09 Million |
|
Baozun Inc
NASDAQ:BZUN
|
$138.03 Million |
|
Tucows Inc.
TO:TC
|
$137.99 Million |
|
SHL Consolidated Bhd
KLSE:6017
|
$137.99 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Capacit'e Infraprojects Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 15,169,611,000 to 17,186,635,000, a change of 2,017,024,000 (13.3%).
- Net income of 2,037,682,000 contributed positively to equity growth.
- Other comprehensive income decreased equity by 14,323,571,000.
- Other factors increased equity by 14,302,913,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs2.04 Billion | +11.86% |
| Other Comprehensive Income | Rs-14.32 Billion | -83.34% |
| Other Changes | Rs14.30 Billion | +83.22% |
| Total Change | Rs- | 13.30% |
Book Value vs Market Value Analysis
This analysis compares Capacit'e Infraprojects Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.74x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 163.15x to 0.74x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-03-31 | Rs0.93 | Rs150.96 | x |
| 2014-03-31 | Rs3.20 | Rs150.96 | x |
| 2015-03-31 | Rs8.31 | Rs150.96 | x |
| 2016-03-31 | Rs25.19 | Rs150.96 | x |
| 2017-03-31 | Rs60.44 | Rs150.96 | x |
| 2018-03-31 | Rs130.15 | Rs150.96 | x |
| 2019-03-31 | Rs124.18 | Rs150.96 | x |
| 2020-03-31 | Rs136.38 | Rs150.96 | x |
| 2021-03-31 | Rs136.81 | Rs150.96 | x |
| 2022-03-31 | Rs142.16 | Rs150.96 | x |
| 2023-03-31 | Rs151.21 | Rs150.96 | x |
| 2024-03-31 | Rs202.78 | Rs150.96 | x |
| 2025-03-31 | Rs204.17 | Rs150.96 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Capacit'e Infraprojects Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.86%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.67%
- • Asset Turnover: 0.67x
- • Equity Multiplier: 2.04x
- Recent ROE (11.86%) is above the historical average (8.81%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | -75.31% | -17.73% | 0.49x | 8.59x | Rs-53.59 Million |
| 2014 | 16.42% | 1.67% | 0.66x | 14.92x | Rs13.96 Million |
| 2015 | 56.11% | 5.69% | 1.03x | 9.54x | Rs260.05 Million |
| 2016 | 28.44% | 5.70% | 0.97x | 5.12x | Rs315.30 Million |
| 2017 | 23.11% | 6.00% | 1.04x | 3.71x | Rs392.26 Million |
| 2018 | 10.64% | 5.95% | 0.77x | 2.32x | Rs47.98 Million |
| 2019 | 11.54% | 5.41% | 0.88x | 2.43x | Rs129.74 Million |
| 2020 | 9.83% | 5.98% | 0.64x | 2.55x | Rs-15.59 Million |
| 2021 | 0.16% | 0.17% | 0.39x | 2.42x | Rs-913.50 Million |
| 2022 | 4.95% | 3.56% | 0.56x | 2.47x | Rs-487.60 Million |
| 2023 | 8.88% | 5.30% | 0.69x | 2.43x | Rs-120.53 Million |
| 2024 | 7.93% | 6.27% | 0.61x | 2.08x | Rs-314.26 Million |
| 2025 | 11.86% | 8.67% | 0.67x | 2.04x | Rs319.02 Million |
Industry Comparison
This section compares Capacit'e Infraprojects Limited's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $11,602,560,417
- Average return on equity (ROE) among peers: 11.50%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Capacit'e Infraprojects Limited (CAPACITE) | Rs18.17 Billion | -75.31% | 1.06x | $138.12 Million |
| A2Z Infra Engineering Limited (A2ZINFRA) | $409.94 Million | 28.43% | 2.98x | $24.67 Million |
| AFCONS INFRASTRUCTURE LTD (AFCONS) | $52.62 Billion | 9.25% | 2.25x | $840.83 Million |
| Akash Infra-Projects Limited (AKASH) | $484.51 Million | 7.59% | 0.45x | $4.30 Million |
| Ashoka Buildcon Limited (ASHOKA) | $24.25 Billion | 20.75% | 6.89x | $304.96 Million |
| AXISCADES Technologies Limited (AXISCADES) | $243.57 Million | 13.90% | 0.26x | $848.03 Million |
| Consolidated Construction Consortium Limited (CCCL) | $224.79 Million | 35.50% | 3.03x | $50.54 Million |
| Ceigall India (CEIGALL) | $18.44 Billion | 15.95% | 1.30x | $748.31 Million |
| Dilip Buildcon Limited (DBL) | $7.03 Billion | 11.54% | 6.73x | $668.10 Million |
| Dhruv Consultancy Services Limited (DHRUV) | $722.07 Million | -39.45% | 0.64x | $4.08 Million |
About Capacit'e Infraprojects Limited
Capacit'e Infraprojects Limited, together with its subsidiaries, engages in the engineering, procurement, and construction business in India. It offers design, build, and contracting services for high-rise and super high-rise structures, retail and commercial complexes, institutional buildings, office spaces, gated communities, hospitals, malls, factories, hotels, data centers, industrial facilit… Read more