Capacit'e Infraprojects Limited (CAPACITE) - Net Assets
Based on the latest financial reports, Capacit'e Infraprojects Limited (CAPACITE) has net assets worth Rs18.17 Billion INR (≈ $196.55 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs37.45 Billion ≈ $404.96 Million USD) and total liabilities (Rs19.27 Billion ≈ $208.41 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check financial resilience of Capacit'e Infraprojects Limited to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs18.17 Billion |
| % of Total Assets | 48.54% |
| Annual Growth Rate | 57.87% |
| 5-Year Change | 85.18% |
| 10-Year Change | 894.74% |
| Growth Volatility | 79.58 |
Capacit'e Infraprojects Limited - Net Assets Trend (2013–2025)
This chart illustrates how Capacit'e Infraprojects Limited's net assets have evolved over time, based on quarterly financial data. Also explore Capacit'e Infraprojects Limited assets under control for the complete picture of this company's asset base.
Annual Net Assets for Capacit'e Infraprojects Limited (2013–2025)
The table below shows the annual net assets of Capacit'e Infraprojects Limited from 2013 to 2025. For live valuation and market cap data, see Capacit'e Infraprojects Limited market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs17.20 Billion ≈ $186.01 Million |
+13.38% |
| 2024-03-31 | Rs15.17 Billion ≈ $164.07 Million |
+41.33% |
| 2023-03-31 | Rs10.73 Billion ≈ $116.09 Million |
+11.22% |
| 2022-03-31 | Rs9.65 Billion ≈ $104.38 Million |
+3.91% |
| 2021-03-31 | Rs9.29 Billion ≈ $100.45 Million |
+0.32% |
| 2020-03-31 | Rs9.26 Billion ≈ $100.13 Million |
+9.83% |
| 2019-03-31 | Rs8.43 Billion ≈ $91.17 Million |
+12.75% |
| 2018-03-31 | Rs7.48 Billion ≈ $80.86 Million |
+149.81% |
| 2017-03-31 | Rs2.99 Billion ≈ $32.37 Million |
+73.10% |
| 2016-03-31 | Rs1.73 Billion ≈ $18.70 Million |
+196.70% |
| 2015-03-31 | Rs582.78 Million ≈ $6.30 Million |
+150.84% |
| 2014-03-31 | Rs232.33 Million ≈ $2.51 Million |
+223.67% |
| 2013-03-31 | Rs71.78 Million ≈ $776.27K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Capacit'e Infraprojects Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 861947700000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs8.59 Billion | 49.97% |
| Common Stock | Rs846.04 Million | 4.92% |
| Other Components | Rs7.75 Billion | 45.11% |
| Total Equity | Rs17.19 Billion | 100.00% |
Capacit'e Infraprojects Limited Competitors by Market Cap
The table below lists competitors of Capacit'e Infraprojects Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Toyota Caetano
LS:SCT
|
$231.00 Million |
|
Dimerco Data System
TWO:5403
|
$231.03 Million |
|
Companhia Brasileira de Distribuição
SA:PCAR3
|
$231.05 Million |
|
Kisco Holdings
KO:001940
|
$231.09 Million |
|
Metall Zug AG
SW:METN
|
$230.83 Million |
|
Jiangsu Zhongshe Group Co Ltd
SHE:002883
|
$230.79 Million |
|
Panca Budi Idaman Tbk PT
JK:PBID
|
$230.72 Million |
|
Starz Entertainment LLC
NASDAQ:STRZ
|
$230.69 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Capacit'e Infraprojects Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 15,169,611,000 to 17,186,635,000, a change of 2,017,024,000 (13.3%).
- Net income of 2,037,682,000 contributed positively to equity growth.
- Other comprehensive income decreased equity by 14,323,571,000.
- Other factors increased equity by 14,302,913,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs2.04 Billion | +11.86% |
| Other Comprehensive Income | Rs-14.32 Billion | -83.34% |
| Other Changes | Rs14.30 Billion | +83.22% |
| Total Change | Rs- | 13.30% |
Book Value vs Market Value Analysis
This analysis compares Capacit'e Infraprojects Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.24x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 272.79x to 1.24x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-03-31 | Rs0.93 | Rs252.41 | x |
| 2014-03-31 | Rs3.20 | Rs252.41 | x |
| 2015-03-31 | Rs8.31 | Rs252.41 | x |
| 2016-03-31 | Rs25.19 | Rs252.41 | x |
| 2017-03-31 | Rs60.44 | Rs252.41 | x |
| 2018-03-31 | Rs130.15 | Rs252.41 | x |
| 2019-03-31 | Rs124.18 | Rs252.41 | x |
| 2020-03-31 | Rs136.38 | Rs252.41 | x |
| 2021-03-31 | Rs136.81 | Rs252.41 | x |
| 2022-03-31 | Rs142.16 | Rs252.41 | x |
| 2023-03-31 | Rs151.21 | Rs252.41 | x |
| 2024-03-31 | Rs202.78 | Rs252.41 | x |
| 2025-03-31 | Rs204.17 | Rs252.41 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Capacit'e Infraprojects Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.86%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.67%
- • Asset Turnover: 0.67x
- • Equity Multiplier: 2.04x
- Recent ROE (11.86%) is above the historical average (8.81%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | -75.31% | -17.73% | 0.49x | 8.59x | Rs-53.59 Million |
| 2014 | 16.42% | 1.67% | 0.66x | 14.92x | Rs13.96 Million |
| 2015 | 56.11% | 5.69% | 1.03x | 9.54x | Rs260.05 Million |
| 2016 | 28.44% | 5.70% | 0.97x | 5.12x | Rs315.30 Million |
| 2017 | 23.11% | 6.00% | 1.04x | 3.71x | Rs392.26 Million |
| 2018 | 10.64% | 5.95% | 0.77x | 2.32x | Rs47.98 Million |
| 2019 | 11.54% | 5.41% | 0.88x | 2.43x | Rs129.74 Million |
| 2020 | 9.83% | 5.98% | 0.64x | 2.55x | Rs-15.59 Million |
| 2021 | 0.16% | 0.17% | 0.39x | 2.42x | Rs-913.50 Million |
| 2022 | 4.95% | 3.56% | 0.56x | 2.47x | Rs-487.60 Million |
| 2023 | 8.88% | 5.30% | 0.69x | 2.43x | Rs-120.53 Million |
| 2024 | 7.93% | 6.27% | 0.61x | 2.08x | Rs-314.26 Million |
| 2025 | 11.86% | 8.67% | 0.67x | 2.04x | Rs319.02 Million |
Industry Comparison
This section compares Capacit'e Infraprojects Limited's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $5,815,136,947
- Average return on equity (ROE) among peers: 9.18%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Capacit'e Infraprojects Limited (CAPACITE) | Rs18.17 Billion | -75.31% | 1.06x | $230.95 Million |
| A2Z Infra Engineering Limited (A2ZINFRA) | $2.39 Billion | -46.34% | 11.33x | $32.19 Million |
| AFCONS INFRASTRUCTURE LTD (AFCONS) | $35.98 Billion | 12.50% | 3.51x | $1.35 Billion |
| Akash Infra-Projects Limited (AKASH) | $823.15 Million | 2.82% | 0.82x | $4.86 Million |
| Ashoka Buildcon Limited (ASHOKA) | $1.53 Billion | 2.79% | 1.89x | $407.57 Million |
| AXISCADES Technologies Limited (AXISCADES) | $1.27 Billion | 15.54% | 0.48x | $923.53 Million |
| Consolidated Construction Consortium Limited (CCCL) | $4.51 Billion | 19.32% | 1.22x | $79.43 Million |
| Ceigall India (CEIGALL) | $4.31 Billion | 29.19% | 1.22x | $637.91 Million |
| Dilip Buildcon Limited (DBL) | $1.13 Billion | 34.61% | 3.83x | $816.55 Million |
| Dhruv Consultancy Services Limited (DHRUV) | $395.72 Million | 12.22% | 1.09x | $7.28 Million |
About Capacit'e Infraprojects Limited
Capacit'e Infraprojects Limited, together with its subsidiaries, engages in the engineering, procurement, and construction business in India. It offers design, build, and contracting services for high-rise and super high-rise structures, retail and commercial complexes, institutional buildings, office spaces, gated communities, hospitals, malls, factories, hotels, data centers, industrial facilit… Read more