Craftsman Automation Limited
Craftsman Automation Limited operates as an engineering company in India. It operates through Powertrain, Aluminium Products, and Industrial & Engineering segments. The Powertrain segment manufactures engine parts, including cylinder blocks and cylinder heads, camshafts, transmission parts, gear box housings, turbo charges, and bearing caps. The Aluminium Products segment offers crank case and cy… Read more
Craftsman Automation Limited (CRAFTSMAN) - Net Assets
Latest net assets as of September 2025: ₹30.30 Billion INR
Based on the latest financial reports, Craftsman Automation Limited (CRAFTSMAN) has net assets worth ₹30.30 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹82.66 Billion) and total liabilities (₹52.36 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹30.30 Billion |
| % of Total Assets | 36.65% |
| Annual Growth Rate | 16.95% |
| 5-Year Change | 194.68% |
| 10-Year Change | 435.07% |
| Growth Volatility | 16.48 |
Craftsman Automation Limited - Net Assets Trend (2013–2025)
This chart illustrates how Craftsman Automation Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Craftsman Automation Limited (2013–2025)
The table below shows the annual net assets of Craftsman Automation Limited from 2013 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹28.57 Billion | +63.09% |
| 2024-03-31 | ₹17.52 Billion | +21.82% |
| 2023-03-31 | ₹14.38 Billion | +26.60% |
| 2022-03-31 | ₹11.36 Billion | +17.16% |
| 2021-03-31 | ₹9.69 Billion | +34.85% |
| 2020-03-31 | ₹7.19 Billion | +5.22% |
| 2019-03-31 | ₹6.83 Billion | +14.51% |
| 2018-03-31 | ₹5.97 Billion | +4.36% |
| 2017-03-31 | ₹5.72 Billion | +7.08% |
| 2016-03-31 | ₹5.34 Billion | +8.45% |
| 2015-03-31 | ₹4.92 Billion | +7.44% |
| 2014-03-31 | ₹4.58 Billion | +5.02% |
| 2013-03-31 | ₹4.36 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Craftsman Automation Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 343.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹12.82 Billion | 44.87% |
| Common Stock | ₹119.30 Million | 0.42% |
| Other Comprehensive Income | ₹1.03 Billion | 3.60% |
| Other Components | ₹14.60 Billion | 51.11% |
| Total Equity | ₹28.57 Billion | 100.00% |
Craftsman Automation Limited Competitors by Market Cap
The table below lists competitors of Craftsman Automation Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
ZYNP Corp
SHE:002448
|
$956.21 Million |
|
53N
F:53N
|
$956.49 Million |
|
Jiangnan Mould & Plastic Technology Co Ltd
SHE:000700
|
$956.75 Million |
|
Tikehau Capital
PINK:TKKHF
|
$956.75 Million |
|
Forehope Electronic (Ningbo) Co. Ltd. A
SHG:688362
|
$955.99 Million |
|
InterRent Real Estate Investment Trust
PINK:IIPZF
|
$955.74 Million |
|
Chongqing Three Gorges Water Conservancy and Electric Power Co Ltd
SHG:600116
|
$955.67 Million |
|
CRISIL Limited
NSE:CRISIL
|
$955.46 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Craftsman Automation Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 16,579,800,000 to 28,567,400,000, a change of 11,987,600,000 (72.3%).
- Net income of 1,945,700,000 contributed positively to equity growth.
- Dividend payments of 237,700,000 reduced retained earnings.
- New share issuances of 11,802,300,000 increased equity.
- Other comprehensive income increased equity by 56,000,000.
- Other factors decreased equity by 1,578,700,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹1.95 Billion | +6.81% |
| Dividends Paid | ₹237.70 Million | -0.83% |
| Share Issuances | ₹11.80 Billion | +41.31% |
| Other Comprehensive Income | ₹56.00 Million | +0.2% |
| Other Changes | ₹-1.58 Billion | -5.53% |
| Total Change | ₹- | 72.30% |
Book Value vs Market Value Analysis
This analysis compares Craftsman Automation Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.99x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 31.81x to 5.99x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-03-31 | ₹231.19 | ₹7354.00 | x |
| 2014-03-31 | ₹227.73 | ₹7354.00 | x |
| 2015-03-31 | ₹244.70 | ₹7354.00 | x |
| 2016-03-31 | ₹265.34 | ₹7354.00 | x |
| 2017-03-31 | ₹284.13 | ₹7354.00 | x |
| 2018-03-31 | ₹296.55 | ₹7354.00 | x |
| 2019-03-31 | ₹339.59 | ₹7354.00 | x |
| 2020-03-31 | ₹357.28 | ₹7354.00 | x |
| 2021-03-31 | ₹481.13 | ₹7354.00 | x |
| 2022-03-31 | ₹537.54 | ₹7354.00 | x |
| 2023-03-31 | ₹651.68 | ₹7354.00 | x |
| 2024-03-31 | ₹784.73 | ₹7354.00 | x |
| 2025-03-31 | ₹1228.60 | ₹7354.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Craftsman Automation Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.81%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.45%
- • Asset Turnover: 0.79x
- • Equity Multiplier: 2.49x
- Recent ROE (6.81%) is below the historical average (10.24%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 8.77% | 6.34% | 0.54x | 2.55x | ₹-53.54 Million |
| 2014 | 5.10% | 3.80% | 0.49x | 2.74x | ₹-224.40 Million |
| 2015 | 4.23% | 2.60% | 0.58x | 2.80x | ₹-284.27 Million |
| 2016 | 8.35% | 5.09% | 0.57x | 2.88x | ₹-87.87 Million |
| 2017 | 13.95% | 7.45% | 0.56x | 3.34x | ₹225.68 Million |
| 2018 | 5.29% | 2.17% | 0.73x | 3.35x | ₹-281.32 Million |
| 2019 | 14.25% | 5.45% | 0.77x | 3.40x | ₹290.41 Million |
| 2020 | 5.57% | 2.73% | 0.64x | 3.20x | ₹-318.80 Million |
| 2021 | 10.04% | 6.34% | 0.65x | 2.43x | ₹4.17 Million |
| 2022 | 14.36% | 7.43% | 0.82x | 2.36x | ₹495.16 Million |
| 2023 | 18.04% | 7.80% | 0.84x | 2.76x | ₹1.11 Billion |
| 2024 | 18.36% | 6.89% | 0.94x | 2.84x | ₹1.39 Billion |
| 2025 | 6.81% | 3.45% | 0.79x | 2.49x | ₹-911.04 Million |
Industry Comparison
This section compares Craftsman Automation Limited's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $20,173,957,543
- Average return on equity (ROE) among peers: 10.01%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Craftsman Automation Limited (CRAFTSMAN) | ₹30.30 Billion | 8.77% | 1.73x | $956.14 Million |
| Apollo Tyres Limited (APOLLOTYRE) | $114.43 Billion | 3.06% | 1.28x | $1.40 Billion |
| Asahi India Glass Limited (ASAHIINDIA) | $14.24 Billion | 9.35% | 1.65x | $832.12 Million |
| Automotive Stampings and Assemblies Limited (ASAL) | $741.25 Million | -5.97% | 1.64x | $18.67 Million |
| ASK AUTOMOTIVE LIMITED (ASKAUTOLTD) | $6.32 Billion | 13.08% | 0.75x | $223.03 Million |
| Automotive Axles Limited (AUTOAXLES) | $5.54 Billion | 4.10% | 0.70x | $91.26 Million |
| Autoline Industries Limited (AUTOIND) | $1.99 Billion | 8.23% | 1.89x | $12.05 Million |
| Balkrishna Industries Limited (BALKRISIND) | $18.95 Billion | 25.04% | 1.65x | $2.06 Billion |
| Banco Products (I) Limited (BANCOINDIA) | $1.69 Billion | 24.48% | 0.35x | $278.97 Million |
| BELRISE INDUSTRIES LTD (BELRISE) | $20.45 Billion | 15.34% | 1.78x | $534.60 Million |
| Bharat Forge Limited (BHARATFORG) | $17.39 Billion | 3.35% | 2.07x | $5.02 Billion |