Dodla Dairy Limited (DODLA) - Net Assets

Latest as of September 2025: Rs15.33 Billion INR ≈ $165.75 Million USD

Based on the latest financial reports, Dodla Dairy Limited (DODLA) has net assets worth Rs15.33 Billion INR (≈ $165.75 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs19.34 Billion ≈ $209.15 Million USD) and total liabilities (Rs4.01 Billion ≈ $43.40 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Dodla Dairy Limited (DODLA) asset resilience to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets Rs15.33 Billion
% of Total Assets 79.25%
Annual Growth Rate 19.91%
5-Year Change 113.68%
10-Year Change 479.33%
Growth Volatility 11.82

Dodla Dairy Limited - Net Assets Trend (2014–2025)

This chart illustrates how Dodla Dairy Limited's net assets have evolved over time, based on quarterly financial data. Also explore Dodla Dairy Limited asset portfolio for the complete picture of this company's asset base.

Annual Net Assets for Dodla Dairy Limited (2014–2025)

The table below shows the annual net assets of Dodla Dairy Limited from 2014 to 2025. For live valuation and market cap data, see Dodla Dairy Limited market capitalisation.

Year Net Assets Change
2025-03-31 Rs14.06 Billion
≈ $152.05 Million		 +23.45%
2024-03-31 Rs11.39 Billion
≈ $123.16 Million		 +17.14%
2023-03-31 Rs9.72 Billion
≈ $105.14 Million		 +15.31%
2022-03-31 Rs8.43 Billion
≈ $91.18 Million		 +28.15%
2021-03-31 Rs6.58 Billion
≈ $71.16 Million		 +51.78%
2020-03-31 Rs4.33 Billion
≈ $46.88 Million		 +6.67%
2019-03-31 Rs4.06 Billion
≈ $43.95 Million		 +19.69%
2018-03-31 Rs3.40 Billion
≈ $36.72 Million		 +18.91%
2017-03-31 Rs2.86 Billion
≈ $30.88 Million		 +17.65%
2016-03-31 Rs2.43 Billion
≈ $26.25 Million		 +21.56%
2015-03-31 Rs2.00 Billion
≈ $21.59 Million		 +4.68%
2014-03-31 Rs1.91 Billion
≈ $20.63 Million		 --

Equity Component Analysis

This analysis shows how different components contribute to Dodla Dairy Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 1335.6% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (March 2025)

Component Amount Percentage
Retained Earnings Rs11.06 Billion 78.66%
Common Stock Rs603.28 Million 4.29%
Other Comprehensive Income Rs216.79 Million 1.54%
Other Components Rs2.18 Billion 15.51%
Total Equity Rs14.06 Billion 100.00%

Dodla Dairy Limited Competitors by Market Cap

The table below lists competitors of Dodla Dairy Limited ranked by their market capitalization.

Company Market Cap
Tilray Inc
NASDAQ:TLRY
 $717.68 Million
Foshan Nationstar Optoelectronics Co Ltd
SHE:002449
 $717.69 Million
Brookfield Real Assets Income
NYSE:RA
 $717.76 Million
Shenzhen Etmade Automatic Equipment
SHE:300812
 $717.83 Million
Seneca Foods Corp A
NASDAQ:SENEA
 $717.15 Million
Yabao Pharmaceutical Group Co Ltd
SHG:600351
 $716.93 Million
Vgi Partners Global Investments Ltd
AU:VG1
 $716.93 Million
Media and Games Invest PLC
XETRA:M8G
 $716.45 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Dodla Dairy Limited's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 11,388,690,000 to 14,059,500,000, a change of 2,670,810,000 (23.5%).
  • Net income of 2,599,300,000 contributed positively to equity growth.
  • Dividend payments of 180,980,000 reduced retained earnings.
  • New share issuances of 178,190,000 increased equity.
  • Other comprehensive income increased equity by 53,389,999.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income Rs2.60 Billion +18.49%
Dividends Paid Rs180.98 Million -1.29%
Share Issuances Rs178.19 Million +1.27%
Other Comprehensive Income Rs53.39 Million +0.38%
Other Changes Rs20.91 Million +0.15%
Total Change Rs- 23.45%

Book Value vs Market Value Analysis

This analysis compares Dodla Dairy Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 4.70x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 32.10x to 4.70x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2014-03-31 Rs34.26 Rs1099.90 x
2015-03-31 Rs35.86 Rs1099.90 x
2016-03-31 Rs43.31 Rs1099.90 x
2017-03-31 Rs51.03 Rs1099.90 x
2018-03-31 Rs60.99 Rs1099.90 x
2019-03-31 Rs72.91 Rs1099.90 x
2020-03-31 Rs77.87 Rs1099.90 x
2021-03-31 Rs116.65 Rs1099.90 x
2022-03-31 Rs141.17 Rs1099.90 x
2023-03-31 Rs162.12 Rs1099.90 x
2024-03-31 Rs189.55 Rs1099.90 x
2025-03-31 Rs234.04 Rs1099.90 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Dodla Dairy Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 18.49%
  • The company demonstrates strong efficiency in generating profits from shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 6.99%
  • • Asset Turnover: 2.15x
  • • Equity Multiplier: 1.23x
  • Recent ROE (18.49%) is above the historical average (15.13%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2014 13.29% 3.01% 2.60x 1.70x Rs62.72 Million
2015 5.67% 1.11% 2.53x 2.03x Rs-86.37 Million
2016 21.91% 4.40% 2.71x 1.84x Rs287.21 Million
2017 16.38% 3.23% 2.68x 1.89x Rs181.23 Million
2018 16.74% 3.58% 2.61x 1.79x Rs229.01 Million
2019 15.44% 3.71% 2.25x 1.85x Rs221.25 Million
2020 11.50% 2.33% 2.67x 1.85x Rs65.21 Million
2021 19.15% 6.48% 2.00x 1.48x Rs601.73 Million
2022 15.75% 5.92% 2.06x 1.29x Rs484.97 Million
2023 12.58% 4.35% 2.25x 1.29x Rs250.61 Million
2024 14.64% 5.33% 2.12x 1.30x Rs528.49 Million
2025 18.49% 6.99% 2.15x 1.23x Rs1.19 Billion

Industry Comparison

This section compares Dodla Dairy Limited's net assets metrics with peer companies in the Food Distribution industry.

Industry Context

  • Industry: Food Distribution
  • Average net assets among peers: $-23,848,790
  • Average return on equity (ROE) among peers: 0.00%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Dodla Dairy Limited (DODLA) Rs15.33 Billion 13.29% 0.26x $717.60 Million
Integra Essentia Limited (ESSENTIA) $-23.85 Million 0.00% 0.00x $15.01 Million

About Dodla Dairy Limited

NSE:DODLA India Food Distribution
Market Cap
$717.60 Million
Rs66.35 Billion INR
Market Cap Rank
#10718 Global
#511 in India
Share Price
Rs1099.90
Change (1 day)
-1.79%
52-Week Range
Rs971.10 - Rs1462.60
All Time High
Rs1462.60
Categories
Companies in India Food Distribution
About

Dodla Dairy Limited, together with its subsidiaries, engages in the production and sale of milk and value-added dairy products in India and internationally. The company offers toned, standardized, full cream, ultrahigh temperature processed (UHT)-toned, UHT cow, and UHT-double toned milk; and milk products, such as butter milk, sweet and mango lassi, ghee, paneer, cheese, curd, flavored milk, yog… Read more