Dodla Dairy Limited Net Assets
Dodla Dairy Limited net assets. Based on the latest financial reports, Dodla Dairy Limited (DODLA) has net assets worth Rs15.33 Billion INR (≈ $165.75 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs19.34 Billion ≈ $209.15 Million USD) and total liabilities (Rs4.01 Billion ≈ $43.40 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. See debt-free asset ratio of Dodla Dairy Limited to measure how much of total assets are equity-financed.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs15.33 Billion |
| % of Total Assets | 79.25% |
| Annual Growth Rate | 19.91% |
| 5-Year Change | 113.68% |
| 10-Year Change | 479.33% |
| Growth Volatility | 11.82 |
Net Assets of Dodla Dairy Limited (2014–2025)
Net assets of Dodla Dairy Limited from 2014 to 2025. This chart illustrates how Dodla Dairy Limited's net assets have evolved over time, based on quarterly financial data. Also explore Dodla Dairy Limited (DODLA) equity growth momentum to track the company's year-over-year net asset growth rate.
Annual Net Assets for Dodla Dairy Limited (2014–2025)
The table below shows the annual net assets of Dodla Dairy Limited from 2014 to 2025. For live market cap and overall valuation, see DODLA company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs14.06 Billion ≈ $152.05 Million |
+23.45% |
| 2024-03-31 | Rs11.39 Billion ≈ $123.16 Million |
+17.14% |
| 2023-03-31 | Rs9.72 Billion ≈ $105.14 Million |
+15.31% |
| 2022-03-31 | Rs8.43 Billion ≈ $91.18 Million |
+28.15% |
| 2021-03-31 | Rs6.58 Billion ≈ $71.16 Million |
+51.78% |
| 2020-03-31 | Rs4.33 Billion ≈ $46.88 Million |
+6.67% |
| 2019-03-31 | Rs4.06 Billion ≈ $43.95 Million |
+19.69% |
| 2018-03-31 | Rs3.40 Billion ≈ $36.72 Million |
+18.91% |
| 2017-03-31 | Rs2.86 Billion ≈ $30.88 Million |
+17.65% |
| 2016-03-31 | Rs2.43 Billion ≈ $26.25 Million |
+21.56% |
| 2015-03-31 | Rs2.00 Billion ≈ $21.59 Million |
+4.68% |
| 2014-03-31 | Rs1.91 Billion ≈ $20.63 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Dodla Dairy Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1335.6% over the analyzed period, indicating profitable operations and earnings retention.
Dodla Dairy Limited Net Assets Breakdown (March 2025)
Dodla Dairy Limited net assets breakdown by equity component as of March 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs11.06 Billion | 78.66% |
| Common Stock | Rs603.28 Million | 4.29% |
| Other Comprehensive Income | Rs216.79 Million | 1.54% |
| Other Components | Rs2.18 Billion | 15.51% |
| Total Equity | Rs14.06 Billion | 100.00% |
Dodla Dairy Limited Competitors by Market Cap
The table below lists competitors of Dodla Dairy Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Youdao Inc
NYSE:DAO
|
$630.07 Million |
|
Jai Balaji Industries Limited
NSE:JAIBALAJI
|
$630.12 Million |
|
Yunnan Coal & Energy Co Ltd
SHG:600792
|
$630.18 Million |
|
Grendene S.A
SA:GRND3
|
$630.19 Million |
|
Cromwell Property Group
AU:CMW
|
$630.03 Million |
|
PPC Ltd
JSE:PPC
|
$629.94 Million |
|
TTY Biopharm Co Ltd
TWO:4105
|
$629.84 Million |
|
Suzhou Etron Technologies Co Ltd
SHG:603380
|
$629.67 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Dodla Dairy Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 11,388,690,000 to 14,059,500,000, a change of 2,670,810,000 (23.5%).
- Net income of 2,599,300,000 contributed positively to equity growth.
- Dividend payments of 180,980,000 reduced retained earnings.
- New share issuances of 178,190,000 increased equity.
- Other comprehensive income increased equity by 53,389,999.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs2.60 Billion | +18.49% |
| Dividends Paid | Rs180.98 Million | -1.29% |
| Share Issuances | Rs178.19 Million | +1.27% |
| Other Comprehensive Income | Rs53.39 Million | +0.38% |
| Other Changes | Rs20.91 Million | +0.15% |
| Total Change | Rs- | 23.45% |
Book Value vs Market Value Analysis
This analysis compares Dodla Dairy Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.13x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 28.19x to 4.13x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-03-31 | Rs34.26 | Rs965.70 | x |
| 2015-03-31 | Rs35.86 | Rs965.70 | x |
| 2016-03-31 | Rs43.31 | Rs965.70 | x |
| 2017-03-31 | Rs51.03 | Rs965.70 | x |
| 2018-03-31 | Rs60.99 | Rs965.70 | x |
| 2019-03-31 | Rs72.91 | Rs965.70 | x |
| 2020-03-31 | Rs77.87 | Rs965.70 | x |
| 2021-03-31 | Rs116.65 | Rs965.70 | x |
| 2022-03-31 | Rs141.17 | Rs965.70 | x |
| 2023-03-31 | Rs162.12 | Rs965.70 | x |
| 2024-03-31 | Rs189.55 | Rs965.70 | x |
| 2025-03-31 | Rs234.04 | Rs965.70 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Dodla Dairy Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 18.49%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.99%
- • Asset Turnover: 2.15x
- • Equity Multiplier: 1.23x
- Recent ROE (18.49%) is above the historical average (15.13%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 13.29% | 3.01% | 2.60x | 1.70x | Rs62.72 Million |
| 2015 | 5.67% | 1.11% | 2.53x | 2.03x | Rs-86.37 Million |
| 2016 | 21.91% | 4.40% | 2.71x | 1.84x | Rs287.21 Million |
| 2017 | 16.38% | 3.23% | 2.68x | 1.89x | Rs181.23 Million |
| 2018 | 16.74% | 3.58% | 2.61x | 1.79x | Rs229.01 Million |
| 2019 | 15.44% | 3.71% | 2.25x | 1.85x | Rs221.25 Million |
| 2020 | 11.50% | 2.33% | 2.67x | 1.85x | Rs65.21 Million |
| 2021 | 19.15% | 6.48% | 2.00x | 1.48x | Rs601.73 Million |
| 2022 | 15.75% | 5.92% | 2.06x | 1.29x | Rs484.97 Million |
| 2023 | 12.58% | 4.35% | 2.25x | 1.29x | Rs250.61 Million |
| 2024 | 14.64% | 5.33% | 2.12x | 1.30x | Rs528.49 Million |
| 2025 | 18.49% | 6.99% | 2.15x | 1.23x | Rs1.19 Billion |
Industry Comparison
This section compares Dodla Dairy Limited's net assets metrics with peer companies in the Food Distribution industry.
Industry Context
- Industry: Food Distribution
- Average net assets among peers: $-23,848,790
- Average return on equity (ROE) among peers: 0.00%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Dodla Dairy Limited (DODLA) | Rs15.33 Billion | 13.29% | 0.26x | $630.04 Million |
| Integra Essentia Limited (ESSENTIA) | $-23.85 Million | 0.00% | 0.00x | $10.51 Million |
About Dodla Dairy Limited
Dodla Dairy Limited, together with its subsidiaries, engages in the production and sale of milk and value-added dairy products in India and internationally. The company offers toned, standardized, full cream, ultrahigh temperature processed (UHT)-toned, UHT cow, and UHT-double toned milk; and milk products, such as butter milk, sweet and mango lassi, ghee, paneer, cheese, curd, flavored milk, yog… Read more