Integra Essentia Limited (ESSENTIA) - Net Assets

Latest as of September 2025: Rs1.71 Billion INR ≈ $18.53 Million USD

Based on the latest financial reports, Integra Essentia Limited (ESSENTIA) has net assets worth Rs1.71 Billion INR (≈ $18.53 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs2.57 Billion ≈ $27.82 Million USD) and total liabilities (Rs859.29 Million ≈ $9.29 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check ESSENTIA goodwill-adjusted equity ratio to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Rs1.71 Billion
% of Total Assets	66.59%
Annual Growth Rate	83.66%
5-Year Change	N/A
10-Year Change	N/A
Growth Volatility	1862.78

Integra Essentia Limited - Net Assets Trend (2012–2025)

This chart illustrates how Integra Essentia Limited's net assets have evolved over time, based on quarterly financial data. See operational self-sufficiency of Integra Essentia Limited to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for Integra Essentia Limited (2012–2025)

The table below shows the annual net assets of Integra Essentia Limited from 2012 to 2025. For live valuation and market cap data, see market cap of Integra Essentia Limited.

Year	Net Assets	Change
2025-03-31	Rs1.70 Billion ≈ $18.35 Million	+44.86%
2024-03-31	Rs1.17 Billion ≈ $12.67 Million	+55.31%
2023-03-31	Rs754.09 Million ≈ $8.16 Million	+359.07%
2022-03-31	Rs-291.08 Million ≈ $-3.15 Million	+3.60%
2021-03-31	Rs-301.96 Million ≈ $-3.27 Million	-2.05%
2020-03-31	Rs-295.91 Million ≈ $-3.20 Million	-82.72%
2019-03-31	Rs-161.94 Million ≈ $-1.75 Million	-16.78%
2018-03-31	Rs-138.68 Million ≈ $-1.50 Million	-22.72%
2017-03-31	Rs-113.01 Million ≈ $-1.22 Million	-20.33%
2016-03-31	Rs-93.91 Million ≈ $-1.02 Million	-30.04%
2015-03-31	Rs-72.22 Million ≈ $-780.99K	-40.92%
2014-03-31	Rs-51.25 Million ≈ $-554.20K	-114.88%
2013-03-31	Rs-23.85 Million ≈ $-257.92K	-3901.45%
2012-03-31	Rs627.36K ≈ $6.78K	--

Equity Component Analysis

This analysis shows how different components contribute to Integra Essentia Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 122861.5% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (March 2025)

Component	Amount	Percentage
Common Stock	Rs1.07 Billion	62.93%
Other Comprehensive Income	Rs284.95 Million	16.80%
Other Components	Rs500.28 Million	29.49%
Total Equity	Rs1.70 Billion	100.00%

Integra Essentia Limited Competitors by Market Cap

The table below lists competitors of Integra Essentia Limited ranked by their market capitalization.

Company	Market Cap
FINEDIGITAL Inc KQ:038950	$16.76 Million
ALMA METALS LTD. CUFS1 F:BP60	$16.76 Million
Millennium Group International Holdings Limited Ordinary Shares NASDAQ:MGIH	$16.76 Million
Brite Tech Bhd KLSE:0011	$16.77 Million
Signaux Girod PA:ALGIR	$16.74 Million
Shinjin Sm Co.Ltd KQ:138070	$16.73 Million
Karyon Industries Bhd KLSE:0054	$16.72 Million
SUNEX S.A. WAR:SNX	$16.72 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Integra Essentia Limited's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 1,171,183,000 to 1,696,567,000, a change of 525,384,000 (44.9%).
Net income of 38,391,000 contributed positively to equity growth.
New share issuances of 486,672,000 increased equity.
Other comprehensive income increased equity by 322,000.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	Rs38.39 Million	+2.26%
Share Issuances	Rs486.67 Million	+28.69%
Other Comprehensive Income	Rs322.00K	+0.02%
Other Changes	Rs-1.00K	-0.0%
Total Change	Rs-	44.86%

Book Value vs Market Value Analysis

This analysis compares Integra Essentia Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 1.06x
The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
The price-to-book ratio has decreased from 546.77x to 1.06x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2012-03-31	Rs0.00	Rs1.45	x
2013-03-31	Rs-0.10	Rs1.45	x
2014-03-31	Rs-0.24	Rs1.45	x
2015-03-31	Rs-0.33	Rs1.45	x
2016-03-31	Rs-0.43	Rs1.45	x
2017-03-31	Rs-0.52	Rs1.45	x
2018-03-31	Rs-0.64	Rs1.45	x
2019-03-31	Rs-0.74	Rs1.45	x
2020-03-31	Rs-1.36	Rs1.45	x
2021-03-31	Rs-1.39	Rs1.45	x
2022-03-31	Rs-1.34	Rs1.45	x
2023-03-31	Rs0.82	Rs1.45	x
2024-03-31	Rs2.07	Rs1.45	x
2025-03-31	Rs1.37	Rs1.45	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Integra Essentia Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 2.26%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 0.87%
• Asset Turnover: 2.00x
• Equity Multiplier: 1.30x
Recent ROE (2.26%) is above the historical average (1.17%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2012	-7.96%	0.00%	0.00x	1.49x	Rs-112.65K
2013	0.00%	11.68%	0.41x	0.00x	Rs18.07 Million
2014	0.00%	0.00%	0.00x	0.00x	Rs-22.27 Million
2015	0.00%	0.00%	0.00x	0.00x	Rs-10.10 Million
2016	0.00%	-2232.20%	0.00x	0.00x	Rs-12.31 Million
2017	0.00%	0.00%	0.00x	0.00x	Rs-7.79 Million
2018	0.00%	0.00%	0.00x	0.00x	Rs-6.45 Million
2019	0.00%	0.00%	0.00x	0.00x	Rs-7.07 Million
2020	0.00%	0.00%	0.00x	0.00x	Rs-221.41 Million
2021	0.00%	-14895.45%	0.03x	0.00x	Rs24.14 Million
2022	0.00%	1.59%	4.06x	0.00x	Rs39.99 Million
2023	8.84%	2.76%	1.50x	2.13x	Rs-8.74 Million
2024	13.18%	5.57%	1.37x	1.72x	Rs37.23 Million
2025	2.26%	0.87%	2.00x	1.30x	Rs-131.27 Million

Industry Comparison

This section compares Integra Essentia Limited's net assets metrics with peer companies in the Food Distribution industry.

Industry Context

Industry: Food Distribution
Average net assets among peers: $8,431,610,000
Average return on equity (ROE) among peers: 15.75%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Integra Essentia Limited (ESSENTIA)	Rs1.71 Billion	-7.96%	0.50x	$16.74 Million
Dodla Dairy Limited (DODLA)	$8.43 Billion	15.75%	0.29x	$712.38 Million

About Integra Essentia Limited

NSE:ESSENTIA India Food Distribution

Market Cap

$16.74 Million

Rs1.55 Billion INR

Market Cap Rank

#25711 Global

#1423 in India

Share Price

Rs1.45

Change (1 day)

-4.61%

52-Week Range

Rs1.01 - Rs2.22

All Time High

Rs7.70