Brainbees Solutions Limited (FIRSTCRY) - Net Assets
Based on the latest financial reports, Brainbees Solutions Limited (FIRSTCRY) has net assets worth Rs37.91 Billion INR (≈ $410.03 Million USD) as of March 2024. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs75.10 Billion ≈ $812.22 Million USD) and total liabilities (Rs37.19 Billion ≈ $402.19 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of Brainbees Solutions Limited to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs37.91 Billion |
| % of Total Assets | 50.48% |
| Annual Growth Rate | 2.36% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 13.12 |
Brainbees Solutions Limited - Net Assets Trend (2021–2024)
This chart illustrates how Brainbees Solutions Limited's net assets have evolved over time, based on quarterly financial data. Also explore Brainbees Solutions Limited asset portfolio for the complete picture of this company's asset base.
Annual Net Assets for Brainbees Solutions Limited (2021–2024)
The table below shows the annual net assets of Brainbees Solutions Limited from 2021 to 2024. For live valuation and market cap data, see FIRSTCRY company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-03-31 | Rs37.91 Billion ≈ $410.03 Million |
-9.72% |
| 2023-03-31 | Rs42.00 Billion ≈ $454.18 Million |
-1.95% |
| 2022-03-31 | Rs42.83 Billion ≈ $463.21 Million |
+21.18% |
| 2021-03-31 | Rs35.35 Billion ≈ $382.26 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Brainbees Solutions Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 208.2% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | Rs36.16 Billion | 114.04% |
| Total Equity | Rs31.71 Billion | 100.00% |
Brainbees Solutions Limited Competitors by Market Cap
The table below lists competitors of Brainbees Solutions Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Alexander & Baldwin Inc
F:ABU
|
$1.26 Billion |
|
Chongqing Taiji Industry Group Co Ltd
SHG:600129
|
$1.26 Billion |
|
Yeni Gimat Gayrimenkul Yatirim Ortakligi AS
IS:YGGYO
|
$1.26 Billion |
|
Lightwave Logic Inc
NASDAQ:LWLG
|
$1.26 Billion |
|
Equital
TA:EQTL
|
$1.26 Billion |
|
Perenti Ltd
AU:PRN
|
$1.26 Billion |
|
Shanghai Yct Electronics Group Co.Ltd
SHE:301099
|
$1.25 Billion |
|
Dongguan Tarry Electronics Co.Ltd
SHE:300976
|
$1.25 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Brainbees Solutions Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 34,562,570,000 to 31,707,360,000, a change of -2,855,210,000 (-8.3%).
- Net loss of 2,742,770,000 reduced equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs-2.74 Billion | -8.65% |
| Other Changes | Rs-112.44 Million | -0.35% |
| Total Change | Rs- | -8.26% |
Book Value vs Market Value Analysis
This analysis compares Brainbees Solutions Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.92x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 3.61x to 3.92x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-03-31 | Rs66.20 | Rs239.21 | x |
| 2022-03-31 | Rs67.86 | Rs239.21 | x |
| 2023-03-31 | Rs66.57 | Rs239.21 | x |
| 2024-03-31 | Rs61.07 | Rs239.21 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Brainbees Solutions Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -8.65%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -4.34%
- • Asset Turnover: 0.84x
- • Equity Multiplier: 2.37x
- Recent ROE (-8.65%) is below the historical average (-4.47%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 6.25% | 13.78% | 0.38x | 1.19x | Rs-1.29 Billion |
| 2022 | -2.70% | -2.64% | 0.56x | 1.83x | Rs-4.47 Billion |
| 2023 | -12.77% | -8.39% | 0.74x | 2.06x | Rs-7.87 Billion |
| 2024 | -8.65% | -4.34% | 0.84x | 2.37x | Rs-5.91 Billion |
Industry Comparison
This section compares Brainbees Solutions Limited's net assets metrics with peer companies in the Internet Retail industry.
Industry Context
- Industry: Internet Retail
- Average net assets among peers: $44,737,649,129
- Average return on equity (ROE) among peers: -17.08%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Brainbees Solutions Limited (FIRSTCRY) | Rs37.91 Billion | 6.25% | 0.98x | $1.26 Billion |
| DIGIDRIVE DISTRIBUTORS LTD (DIGIDRIVE) | $1.36 Billion | 3.43% | 0.08x | $9.93 Million |
| Eternal Limited (ETERNAL) | $194.53 Billion | -4.99% | 0.11x | $24.31 Billion |
| Intrasoft Technologies Limited (ISFT) | $1.18 Billion | 35.16% | 0.75x | $13.29 Million |
| FSN E-Commerce Ventures Limited (NYKAA) | $2.31 Billion | -7.19% | 2.36x | $8.20 Billion |
| RattanIndia Enterprises Limited (RTNINDIA) | $15.48 Billion | -42.83% | 0.00x | $530.45 Million |
| SWIGGY LIMITED (SWIGGY) | $17.37 Billion | -93.06% | 0.68x | $6.79 Billion |
| Zomato Limited (ZOMATO) | $80.93 Billion | -10.04% | 0.08x | $22.68 Billion |
About Brainbees Solutions Limited
Brainbees Solutions Limited operates multi-channel retailing platform for mothers, babies, and kids products in India and internationally. The company offers products in various categories, including boy and girl fashion products, footwear, toys, diapering and gear products, feeding and bath products, nursery products, health and safety products, boutiques, women's beauty and care products, moms … Read more