GMR Power and Urban Infra Limited (GMRP&UI) - Net Assets
Based on the latest financial reports, GMR Power and Urban Infra Limited (GMRP&UI) has net assets worth Rs15.85 Billion INR (≈ $171.39 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs166.15 Billion ≈ $1.80 Billion USD) and total liabilities (Rs150.30 Billion ≈ $1.63 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check GMR Power and Urban Infra Limited tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs15.85 Billion |
| % of Total Assets | 9.54% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | N/A |
GMR Power and Urban Infra Limited - Net Assets Trend (2020–2025)
This chart illustrates how GMR Power and Urban Infra Limited's net assets have evolved over time, based on quarterly financial data. See GMR Power and Urban Infra Limited (GMRP&UI) defensive interval to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for GMR Power and Urban Infra Limited (2020–2025)
The table below shows the annual net assets of GMR Power and Urban Infra Limited from 2020 to 2025. For live valuation and market cap data, see GMRP&UI company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs7.18 Billion ≈ $77.62 Million |
+124.07% |
| 2024-03-31 | Rs-29.82 Billion ≈ $-322.53 Million |
-8.78% |
| 2023-03-31 | Rs-27.41 Billion ≈ $-296.48 Million |
-22.80% |
| 2022-03-31 | Rs-22.33 Billion ≈ $-241.44 Million |
-22.82% |
| 2021-03-31 | Rs-18.18 Billion ≈ $-196.58 Million |
-625020.80% |
| 2020-03-31 | Rs-2.91 Million ≈ $-31.45K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to GMR Power and Urban Infra Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 10443619222600.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rs3.57 Billion | 60.90% |
| Other Comprehensive Income | Rs-11.17 Billion | -190.38% |
| Other Components | Rs117.91 Billion | 2008.97% |
| Total Equity | Rs5.87 Billion | 100.00% |
GMR Power and Urban Infra Limited Competitors by Market Cap
The table below lists competitors of GMR Power and Urban Infra Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
FARO Technologies Inc
NASDAQ:FARO
|
$849.75 Million |
|
Guangdong Guanhao High-Tech Co Ltd
SHG:600433
|
$850.32 Million |
|
Ripley Corp
SN:RIPLEY
|
$850.63 Million |
|
Treasure ASA
OL:TRE
|
$850.94 Million |
|
Shenzhen Sunxing Light Alloys
SHG:603978
|
$848.85 Million |
|
Shenzhen Etmade Automatic Equipment
SHE:300812
|
$848.85 Million |
|
Phathom Pharmaceuticals Inc
NASDAQ:PHAT
|
$848.79 Million |
|
Birla Corporation Limited
NSE:BIRLACORPN
|
$848.02 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in GMR Power and Urban Infra Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from -29,172,200,000 to 5,869,100,000, a change of 35,041,300,000.
- Net income of 14,175,300,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 2,644,600,000.
- Other factors increased equity by 18,221,400,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs14.18 Billion | +241.52% |
| Other Comprehensive Income | Rs2.64 Billion | +45.06% |
| Other Changes | Rs18.22 Billion | +310.46% |
| Total Change | Rs- | % |
Book Value vs Market Value Analysis
This analysis compares GMR Power and Urban Infra Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 11.72x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-03-31 | Rs0.00 | Rs100.51 | x |
| 2021-03-31 | Rs-29.07 | Rs100.51 | x |
| 2022-03-31 | Rs-35.86 | Rs100.51 | x |
| 2023-03-31 | Rs-43.44 | Rs100.51 | x |
| 2024-03-31 | Rs-48.33 | Rs100.51 | x |
| 2025-03-31 | Rs8.58 | Rs100.51 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently GMR Power and Urban Infra Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 241.52%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 22.34%
- • Asset Turnover: 0.37x
- • Equity Multiplier: 28.94x
- Recent ROE (241.52%) is above the historical average (48.30%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 0.00% | -80.19% | 0.17x | 0.00x | Rs-18.82 Billion |
| 2022 | 0.00% | -15.79% | 0.29x | 0.00x | Rs-4.31 Billion |
| 2023 | 0.00% | 22.66% | 0.44x | 0.00x | Rs14.45 Billion |
| 2024 | 0.00% | -2.30% | 0.23x | 0.00x | Rs1.89 Billion |
| 2025 | 241.52% | 22.34% | 0.37x | 28.94x | Rs13.59 Billion |
Industry Comparison
This section compares GMR Power and Urban Infra Limited's net assets metrics with peer companies in the Thermal Coal industry.
Industry Context
- Industry: Thermal Coal
- Average net assets among peers: $107,751,679,324
- Average return on equity (ROE) among peers: -2.60%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| GMR Power and Urban Infra Limited (GMRP&UI) | Rs15.85 Billion | 0.00% | 9.48x | $848.95 Million |
| Adani Enterprises Limited (ADANIENT) | $378.90 Billion | 6.53% | 2.73x | $37.93 Billion |
| Anmol India Limited (ANMOL) | $1.01 Billion | 21.09% | 1.81x | $7.39 Million |
| Coal India Limited (COALINDIA) | $258.71 Billion | 37.19% | 1.74x | $30.08 Billion |
| Gujarat Mineral Development Corporation Limited (GMDCLTD) | $6.83 Billion | 11.86% | 1.44x | $2.11 Billion |
| Mercator Limited (MERCATOR) | $903.71 Million | 55.42% | 1.37x | $2.78 Million |
| Refex Industries Limited (REFEX) | $158.48 Million | -147.70% | 3.53x | $499.95 Million |
About GMR Power and Urban Infra Limited
GMR Power And Urban Infra Limited engages in the energy, urban infrastructure, and transportation businesses in India. It operates through Power, Smart Meter Infrastructure, Roads, EPC, and Others segments. The company generates energy through coal based thermal plants, hydropower plants, and solar and wind, as well as offers installation of smart meters. It also involved in the development, oper… Read more