GMR Power and Urban Infra Limited (GMRP&UI) - Net Assets
Based on the latest financial reports, GMR Power and Urban Infra Limited (GMRP&UI) has net assets worth Rs21.09 Billion INR (≈ $228.04 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs170.50 Billion ≈ $1.84 Billion USD) and total liabilities (Rs149.41 Billion ≈ $1.62 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. See net asset quality index of GMR Power and Urban Infra Limited to measure how much of total assets are equity-financed.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs21.09 Billion |
| % of Total Assets | 12.37% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | N/A |
GMR Power and Urban Infra Limited - Net Assets Trend (2020–2026)
This chart illustrates how GMR Power and Urban Infra Limited's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see GMR Power and Urban Infra Limited (GMRP&UI) total market value.
Annual Net Assets for GMR Power and Urban Infra Limited (2020–2026)
The table below shows the annual net assets of GMR Power and Urban Infra Limited from 2020 to 2026. Also explore how fast is GMR Power and Urban Infra Limited growing its equity to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2026-03-31 | Rs21.09 Billion ≈ $228.04 Million |
+193.79% |
| 2025-03-31 | Rs7.18 Billion ≈ $77.62 Million |
+124.07% |
| 2024-03-31 | Rs-29.82 Billion ≈ $-322.53 Million |
-8.78% |
| 2023-03-31 | Rs-27.41 Billion ≈ $-296.48 Million |
-22.80% |
| 2022-03-31 | Rs-22.33 Billion ≈ $-241.44 Million |
-22.82% |
| 2021-03-31 | Rs-18.18 Billion ≈ $-196.58 Million |
-625020.80% |
| 2020-03-31 | Rs-2.91 Million ≈ $-31.45K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to GMR Power and Urban Infra Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 390777400.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2026)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rs3.91 Billion | 20.51% |
| Other Comprehensive Income | Rs15.13 Billion | 79.49% |
| Total Equity | Rs19.04 Billion | 100.00% |
GMR Power and Urban Infra Limited Competitors by Market Cap
The table below lists competitors of GMR Power and Urban Infra Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Chongqing Road & Bridge Co Ltd
SHG:600106
|
$867.37 Million |
|
Plan B Media PCL
BK:PLANB
|
$867.49 Million |
|
Fujian Longxi Bearing Group Co Ltd
SHG:600592
|
$867.65 Million |
|
Ventec International Group Co Ltd
TW:6672
|
$867.87 Million |
|
Zhenjiang Dongfang Electric Heat
SHE:300217
|
$867.26 Million |
|
Youcare Pharmaceutical Group Co. Ltd. A
SHG:688658
|
$867.23 Million |
|
Galaxy Surfactants Limited
NSE:GALAXYSURF
|
$867.05 Million |
|
Neuca S.A.
WAR:NEU
|
$866.85 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in GMR Power and Urban Infra Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2025 to 2026, total equity changed from 5,869,100,000 to 19,038,300,000, a change of 13,169,200,000 (224.4%).
- Net income of 6,003,400,000 contributed positively to equity growth.
- New share issuances of 8,994,600,000 increased equity.
- Other comprehensive income increased equity by 26,306,600,000.
- Other factors decreased equity by 28,135,400,000.
Equity Change Factors (2025 to 2026)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs6.00 Billion | +31.53% |
| Share Issuances | Rs8.99 Billion | +47.24% |
| Other Comprehensive Income | Rs26.31 Billion | +138.18% |
| Other Changes | Rs-28.14 Billion | -147.78% |
| Total Change | Rs- | 224.38% |
Book Value vs Market Value Analysis
This analysis compares GMR Power and Urban Infra Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.95x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-03-31 | Rs0.00 | Rs102.68 | x |
| 2021-03-31 | Rs-29.07 | Rs102.68 | x |
| 2022-03-31 | Rs-35.86 | Rs102.68 | x |
| 2023-03-31 | Rs-43.44 | Rs102.68 | x |
| 2024-03-31 | Rs-48.33 | Rs102.68 | x |
| 2025-03-31 | Rs8.58 | Rs102.68 | x |
| 2026-03-31 | Rs26.00 | Rs102.68 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently GMR Power and Urban Infra Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 31.53%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.19%
- • Asset Turnover: 0.43x
- • Equity Multiplier: 8.96x
- Recent ROE (31.53%) is below the historical average (45.51%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 0.00% | -80.19% | 0.17x | 0.00x | Rs-18.82 Billion |
| 2022 | 0.00% | -15.79% | 0.29x | 0.00x | Rs-4.31 Billion |
| 2023 | 0.00% | 22.66% | 0.44x | 0.00x | Rs14.45 Billion |
| 2024 | 0.00% | -2.30% | 0.23x | 0.00x | Rs1.89 Billion |
| 2025 | 241.52% | 22.34% | 0.37x | 28.94x | Rs13.59 Billion |
| 2026 | 31.53% | 8.19% | 0.43x | 8.96x | Rs4.10 Billion |
Industry Comparison
This section compares GMR Power and Urban Infra Limited's net assets metrics with peer companies in the Thermal Coal industry.
Industry Context
- Industry: Thermal Coal
- Average net assets among peers: $63,514,600,015
- Average return on equity (ROE) among peers: 22.61%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| GMR Power and Urban Infra Limited (GMRP&UI) | Rs21.09 Billion | 0.00% | 7.09x | $867.28 Million |
| Adani Enterprises Limited (ADANIENT) | $155.88 Billion | 4.86% | 2.66x | $36.40 Billion |
| Anmol India Limited (ANMOL) | $296.88 Million | 15.23% | 3.93x | $8.16 Million |
| Coal India Limited (COALINDIA) | $202.09 Billion | 34.83% | 5.31x | $28.40 Billion |
| Gujarat Mineral Development Corporation Limited (GMDCLTD) | $6.83 Billion | 11.86% | 1.44x | $1.85 Billion |
| Mercator Limited (MERCATOR) | $903.71 Million | 55.42% | 1.37x | $2.78 Million |
| Refex Industries Limited (REFEX) | $15.09 Billion | 13.48% | 0.88x | $424.12 Million |
About GMR Power and Urban Infra Limited
GMR Power And Urban Infra Limited engages in the energy, urban infrastructure, and transportation businesses in India. It operates through Power, Smart Meter Infrastructure, Roads, EPC, and Others segments. The company generates energy through coal based thermal plants, hydropower plants, and solar and wind, as well as offers installation of smart meters. It also involved in the development, oper… Read more