Godawari Power And Ispat limited
Godawari Power & Ispat Limited, together with its subsidiaries, engages in the mining of iron ores in India. It manufactures and sells iron ore pellets, sponge iron, steel billets, MS rounds, wire rods, HB wires, and ferro alloys with generation of electricity, as well as silico manganese. The company was formerly known as Ispat Godawari Ltd. Godawari Power & Ispat Limited was incorporated in 199… Read more
Godawari Power And Ispat limited (GPIL) - Net Assets
Latest net assets as of September 2025: ₹52.69 Billion INR
Based on the latest financial reports, Godawari Power And Ispat limited (GPIL) has net assets worth ₹52.69 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹62.57 Billion) and total liabilities (₹9.88 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹52.69 Billion |
| % of Total Assets | 84.21% |
| Annual Growth Rate | 23.88% |
| 5-Year Change | 134.21% |
| 10-Year Change | 431.75% |
| Growth Volatility | 28.76 |
Godawari Power And Ispat limited - Net Assets Trend (2005–2025)
This chart illustrates how Godawari Power And Ispat limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Godawari Power And Ispat limited (2005–2025)
The table below shows the annual net assets of Godawari Power And Ispat limited from 2005 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹49.37 Billion | +8.41% |
| 2024-03-31 | ₹45.54 Billion | +15.39% |
| 2023-03-31 | ₹39.47 Billion | +14.65% |
| 2022-03-31 | ₹34.42 Billion | +63.29% |
| 2021-03-31 | ₹21.08 Billion | +40.30% |
| 2020-03-31 | ₹15.03 Billion | +12.43% |
| 2019-03-31 | ₹13.36 Billion | +23.32% |
| 2018-03-31 | ₹10.84 Billion | +27.46% |
| 2017-03-31 | ₹8.50 Billion | -8.42% |
| 2016-03-31 | ₹9.28 Billion | -14.94% |
| 2015-03-31 | ₹10.92 Billion | +6.29% |
| 2014-03-31 | ₹10.27 Billion | +8.36% |
| 2013-03-31 | ₹9.48 Billion | +22.99% |
| 2012-03-31 | ₹7.71 Billion | +13.10% |
| 2011-03-31 | ₹6.81 Billion | +34.01% |
| 2010-03-31 | ₹5.08 Billion | +11.58% |
| 2009-03-31 | ₹4.56 Billion | +15.47% |
| 2008-03-31 | ₹3.95 Billion | +90.20% |
| 2007-03-31 | ₹2.07 Billion | +98.22% |
| 2006-03-31 | ₹1.05 Billion | +53.54% |
| 2005-03-31 | ₹681.61 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Godawari Power And Ispat limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 9690.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹47.91 Billion | 97.66% |
| Common Stock | ₹612.90 Million | 1.25% |
| Other Comprehensive Income | ₹870.13 Million | 1.77% |
| Total Equity | ₹49.06 Billion | 100.00% |
Godawari Power And Ispat limited Competitors by Market Cap
The table below lists competitors of Godawari Power And Ispat limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
u-blox Holding AG
PINK:UBLXF
|
$674.41 Million |
|
Baotailong New Materials Co Ltd
SHG:601011
|
$674.59 Million |
|
CIE Automotive India Limited
NSE:CIEINDIA
|
$674.70 Million |
|
CPN Retail Growth Leasehold REIT
BK:CPNREIT
|
$675.00 Million |
|
PT Vale Indonesia Tbk
F:XT3B
|
$674.14 Million |
|
Guizhou Chitianhua Co Ltd
SHG:600227
|
$673.87 Million |
|
Hanmi Science
KO:008930
|
$673.34 Million |
|
SMU S.A
SN:SMU
|
$673.22 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Godawari Power And Ispat limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 44,958,846,000 to 49,059,900,000, a change of 4,101,054,000 (9.1%).
- Net income of 8,116,675,000 contributed positively to equity growth.
- Dividend payments of 794,200,000 reduced retained earnings.
- Share repurchases of 3,717,500,000 reduced equity.
- Other comprehensive income increased equity by 271,680,999.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹8.12 Billion | +16.54% |
| Dividends Paid | ₹794.20 Million | -1.62% |
| Share Repurchases | ₹3.72 Billion | -7.58% |
| Other Comprehensive Income | ₹271.68 Million | +0.55% |
| Other Changes | ₹224.40 Million | +0.46% |
| Total Change | ₹- | 9.12% |
Book Value vs Market Value Analysis
This analysis compares Godawari Power And Ispat limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.28x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 54.53x to 3.28x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-03-31 | ₹4.77 | ₹260.25 | x |
| 2006-03-31 | ₹7.39 | ₹260.25 | x |
| 2007-03-31 | ₹15.26 | ₹260.25 | x |
| 2008-03-31 | ₹29.02 | ₹260.25 | x |
| 2009-03-31 | ₹33.02 | ₹260.25 | x |
| 2010-03-31 | ₹36.65 | ₹260.25 | x |
| 2011-03-31 | ₹44.50 | ₹260.25 | x |
| 2012-03-31 | ₹49.88 | ₹260.25 | x |
| 2013-03-31 | ₹58.14 | ₹260.25 | x |
| 2014-03-31 | ₹13.19 | ₹260.25 | x |
| 2015-03-31 | ₹14.11 | ₹260.25 | x |
| 2016-03-31 | ₹12.59 | ₹260.25 | x |
| 2017-03-31 | ₹10.61 | ₹260.25 | x |
| 2018-03-31 | ₹13.10 | ₹260.25 | x |
| 2019-03-31 | ₹16.59 | ₹260.25 | x |
| 2020-03-31 | ₹18.81 | ₹260.25 | x |
| 2021-03-31 | ₹29.84 | ₹260.25 | x |
| 2022-03-31 | ₹50.32 | ₹260.25 | x |
| 2023-03-31 | ₹301.06 | ₹260.25 | x |
| 2024-03-31 | ₹71.55 | ₹260.25 | x |
| 2025-03-31 | ₹79.45 | ₹260.25 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Godawari Power And Ispat limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 16.54%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 14.84%
- • Asset Turnover: 0.89x
- • Equity Multiplier: 1.26x
- Recent ROE (16.54%) is below the historical average (18.19%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 37.14% | 9.29% | 1.46x | 2.74x | ₹176.10 Million |
| 2006 | 38.15% | 10.58% | 1.18x | 3.05x | ₹282.82 Million |
| 2007 | 26.10% | 11.34% | 0.87x | 2.64x | ₹334.02 Million |
| 2008 | 25.00% | 12.18% | 1.06x | 1.94x | ₹591.91 Million |
| 2009 | 13.69% | 5.63% | 1.23x | 1.98x | ₹165.60 Million |
| 2010 | 11.24% | 6.81% | 0.73x | 2.26x | ₹62.00 Million |
| 2011 | 16.44% | 8.07% | 0.73x | 2.80x | ₹389.61 Million |
| 2012 | 12.92% | 4.25% | 1.03x | 2.96x | ₹197.72 Million |
| 2013 | 18.83% | 6.31% | 0.76x | 3.94x | ₹697.73 Million |
| 2014 | 6.69% | 2.73% | 0.60x | 4.07x | ₹-285.85 Million |
| 2015 | 7.16% | 2.76% | 0.64x | 4.05x | ₹-262.34 Million |
| 2016 | -10.75% | -4.48% | 0.57x | 4.22x | ₹-1.71 Billion |
| 2017 | -10.69% | -4.13% | 0.55x | 4.67x | ₹-1.44 Billion |
| 2018 | 22.49% | 8.22% | 0.73x | 3.74x | ₹1.15 Billion |
| 2019 | 21.56% | 7.59% | 0.95x | 3.00x | ₹1.35 Billion |
| 2020 | 12.58% | 5.07% | 0.94x | 2.63x | ₹342.45 Million |
| 2021 | 31.53% | 16.22% | 1.14x | 1.71x | ₹4.38 Billion |
| 2022 | 44.30% | 27.18% | 1.10x | 1.48x | ₹11.36 Billion |
| 2023 | 20.32% | 13.79% | 1.12x | 1.32x | ₹4.03 Billion |
| 2024 | 20.80% | 16.85% | 1.00x | 1.23x | ₹4.86 Billion |
| 2025 | 16.54% | 14.84% | 0.89x | 1.26x | ₹3.21 Billion |
Industry Comparison
This section compares Godawari Power And Ispat limited's net assets metrics with peer companies in the Steel industry.
Industry Context
- Industry: Steel
- Average net assets among peers: $2,077,213,375
- Average return on equity (ROE) among peers: 17.87%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Godawari Power And Ispat limited (GPIL) | ₹52.69 Billion | 37.14% | 0.19x | $674.34 Million |
| Ankit Metal & Power Limited (ANKITMETAL) | $-100.86 Million | 0.00% | 0.00x | $722.48K |
| APL Apollo Tubes Limited (APLAPOLLO) | $24.64 Billion | 25.12% | 0.81x | $4.04 Billion |
| Ashoka Metcast Limited (ASHOKAMET) | $23.00K | 60.87% | 7947.74x | $1.75 Million |
| Bansal Wire Industries Ltd (BANSALWIRE) | $2.83 Billion | 21.21% | 1.65x | $84.98 Million |
| Bedmutha Industries Limited (BEDMUTHA) | $1.45 Billion | 17.08% | 3.51x | $8.02 Million |
| Bharat Wire Ropes Limited (BHARATWIRE) | $1.38 Billion | 0.97% | 2.02x | $61.29 Million |
| Electrotherm (India) Limited (ELECTHERM) | $-10.96 Billion | 0.00% | 0.00x | $31.33 Million |
| Gallantt Ispat Limited (GALLANTT) | $1.10 Billion | 27.96% | 1.96x | $327.71 Million |
| Grand Foundry Limited (GFSTEELS) | $-57.50 Million | 0.00% | 0.00x | $1.30 Million |
| Goodluck India Limited (GOODLUCK) | $490.54 Million | 25.50% | 2.98x | $163.26 Million |