The Grob Tea Company Limited (GROBTEA) - Net Assets
Based on the latest financial reports, The Grob Tea Company Limited (GROBTEA) has net assets worth Rs1.05 Billion INR (≈ $11.34 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs1.38 Billion ≈ $14.94 Million USD) and total liabilities (Rs332.49 Million ≈ $3.60 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check The Grob Tea Company Limited liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs1.05 Billion |
| % of Total Assets | 75.93% |
| Annual Growth Rate | 11.08% |
| 5-Year Change | 16.54% |
| 10-Year Change | 136.59% |
| Growth Volatility | 15.62 |
The Grob Tea Company Limited - Net Assets Trend (2013–2025)
This chart illustrates how The Grob Tea Company Limited's net assets have evolved over time, based on quarterly financial data. Also explore The Grob Tea Company Limited assets under control for the complete picture of this company's asset base.
Annual Net Assets for The Grob Tea Company Limited (2013–2025)
The table below shows the annual net assets of The Grob Tea Company Limited from 2013 to 2025. For live valuation and market cap data, see GROBTEA market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs877.57 Million ≈ $9.49 Million |
+11.54% |
| 2024-03-31 | Rs786.77 Million ≈ $8.51 Million |
+1.18% |
| 2023-03-31 | Rs777.57 Million ≈ $8.41 Million |
-0.84% |
| 2022-03-31 | Rs784.15 Million ≈ $8.48 Million |
+4.13% |
| 2021-03-31 | Rs753.04 Million ≈ $8.14 Million |
+60.85% |
| 2020-03-31 | Rs468.18 Million ≈ $5.06 Million |
+7.13% |
| 2019-03-31 | Rs437.00 Million ≈ $4.73 Million |
+5.14% |
| 2018-03-31 | Rs415.66 Million ≈ $4.50 Million |
+9.08% |
| 2017-03-31 | Rs381.05 Million ≈ $4.12 Million |
+2.73% |
| 2016-03-31 | Rs370.93 Million ≈ $4.01 Million |
+17.20% |
| 2015-03-31 | Rs316.50 Million ≈ $3.42 Million |
+11.33% |
| 2014-03-31 | Rs284.28 Million ≈ $3.07 Million |
+14.27% |
| 2013-03-31 | Rs248.79 Million ≈ $2.69 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to The Grob Tea Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 223.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs698.74 Million | 79.62% |
| Common Stock | Rs11.62 Million | 1.32% |
| Other Comprehensive Income | Rs39.28 Million | 4.48% |
| Other Components | Rs127.93 Million | 14.58% |
| Total Equity | Rs877.57 Million | 100.00% |
The Grob Tea Company Limited Competitors by Market Cap
The table below lists competitors of The Grob Tea Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Mustika Ratu Tbk
JK:MRAT
|
$11.08 Million |
|
Viet Phat Import Export Trading Investment JSC
VN:VPG
|
$11.09 Million |
|
MONY Group plc
LSE:MONY
|
$11.09 Million |
|
eEducation Albert AB
ST:ALBERT
|
$11.09 Million |
|
Solueta Co Ltd
KQ:154040
|
$11.08 Million |
|
Highfield Resources Ltd
AU:HFR
|
$11.07 Million |
|
Ynvisible Interactive Inc
V:YNV
|
$11.07 Million |
|
Miliboo SA
PA:ALMLB
|
$11.07 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in The Grob Tea Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 786,768,000 to 877,574,000, a change of 90,806,000 (11.5%).
- Net income of 100,563,000 contributed positively to equity growth.
- Dividend payments of 2,325,000 reduced retained earnings.
- Other comprehensive income decreased equity by 3,373,001.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs100.56 Million | +11.46% |
| Dividends Paid | Rs2.33 Million | -0.26% |
| Other Comprehensive Income | Rs-3.37 Million | -0.38% |
| Other Changes | Rs-4.06 Million | -0.46% |
| Total Change | Rs- | 11.54% |
Book Value vs Market Value Analysis
This analysis compares The Grob Tea Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.17x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 4.12x to 1.17x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-03-31 | Rs214.04 | Rs881.65 | x |
| 2014-03-31 | Rs244.58 | Rs881.65 | x |
| 2015-03-31 | Rs272.30 | Rs881.65 | x |
| 2016-03-31 | Rs319.12 | Rs881.65 | x |
| 2017-03-31 | Rs327.84 | Rs881.65 | x |
| 2018-03-31 | Rs357.61 | Rs881.65 | x |
| 2019-03-31 | Rs375.97 | Rs881.65 | x |
| 2020-03-31 | Rs402.79 | Rs881.65 | x |
| 2021-03-31 | Rs647.87 | Rs881.65 | x |
| 2022-03-31 | Rs674.63 | Rs881.65 | x |
| 2023-03-31 | Rs669.16 | Rs881.65 | x |
| 2024-03-31 | Rs677.08 | Rs881.65 | x |
| 2025-03-31 | Rs755.02 | Rs881.65 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently The Grob Tea Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.46%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.49%
- • Asset Turnover: 0.96x
- • Equity Multiplier: 1.41x
- Recent ROE (11.46%) is above the historical average (10.28%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 34.18% | 14.50% | 1.42x | 1.66x | Rs60.15 Million |
| 2014 | 13.44% | 6.34% | 1.50x | 1.41x | Rs9.78 Million |
| 2015 | 3.03% | 1.57% | 1.07x | 1.80x | Rs-22.07 Million |
| 2016 | 12.65% | 6.08% | 1.33x | 1.56x | Rs9.83 Million |
| 2017 | 4.43% | 2.27% | 1.40x | 1.39x | Rs-21.24 Million |
| 2018 | 4.44% | 2.40% | 1.27x | 1.46x | Rs-23.11 Million |
| 2019 | 3.19% | 1.75% | 1.16x | 1.57x | Rs-29.74 Million |
| 2020 | 3.52% | 2.00% | 1.14x | 1.54x | Rs-30.34 Million |
| 2021 | 37.21% | 25.54% | 1.18x | 1.24x | Rs204.92 Million |
| 2022 | 5.29% | 4.48% | 0.94x | 1.26x | Rs-36.90 Million |
| 2023 | 0.78% | 0.59% | 0.95x | 1.38x | Rs-71.71 Million |
| 2024 | -0.01% | -0.01% | 0.97x | 1.31x | Rs-78.75 Million |
| 2025 | 11.46% | 8.49% | 0.96x | 1.41x | Rs12.81 Million |
Industry Comparison
This section compares The Grob Tea Company Limited's net assets metrics with peer companies in the Farm Products industry.
Industry Context
- Industry: Farm Products
- Average net assets among peers: $2,060,085,012
- Average return on equity (ROE) among peers: 10.96%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| The Grob Tea Company Limited (GROBTEA) | Rs1.05 Billion | 34.18% | 0.32x | $11.08 Million |
| Agri-Tech (India) Limited (AGRITECH) | $1.08 Billion | -0.79% | 0.01x | $6.94 Million |
| Apex Frozen Foods Limited (APEX) | $559.83 Million | 32.79% | 1.95x | $154.70 Million |
| Aspinwall and Company Limited (ASPINWALL) | $1.37 Billion | 9.45% | 0.93x | $19.80 Million |
| Dhampur Bio Organics Limited (DBOL) | $7.75 Billion | 0.00% | 1.00x | $75.01 Million |
| Gillanders Arbuthnot & Company Limited (GILLANDERS) | $2.19 Billion | 2.55% | 2.51x | $21.19 Million |
| Harrisons Malayalam Limited (HARRMALAYA) | $2.41 Billion | -18.95% | 1.08x | $41.89 Million |
| Mangalam Global Enterprise Limited (MGEL) | $2.02 Billion | 11.46% | 1.76x | $48.47 Million |
| Norben Tea & Exports Limited (NORBTEAEXP) | $156.62 Million | 0.21% | 0.27x | $14.10 Million |
| The Peria Karamalai Tea & Produce Company Limited (PKTEA) | $1.02 Billion | 61.96% | 0.10x | $28.08 Million |
About The Grob Tea Company Limited
The Grob Tea Company Limited engages in the cultivation, manufacture, and sale of tea in India. It operates in two segment, Tea and LED light. The company also trades in LED streetlights and related products. The Grob Tea Company Limited was incorporated in 1895 and is based in Kolkata, India.