ideaForge Technology Limited
ideaForge Technology Limited engages in the manufacture and marketing of unmanned aerial vehicle (UAV) systems for security and surveillance applications in India and internationally. The company provides BlueFire Touch, a ground control software for controlling and managing UAVs and autopilot subsystems; and BlueFire Live, a live streaming and payload control software, as well as autopilot and r… Read more
ideaForge Technology Limited (IDEAFORGE) - Net Assets
Latest net assets as of September 2025: £5.69 Billion GBP
Based on the latest financial reports, ideaForge Technology Limited (IDEAFORGE) has net assets worth £5.69 Billion GBP as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (£6.89 Billion) and total liabilities (£1.20 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | £5.69 Billion |
| % of Total Assets | 82.53% |
| Annual Growth Rate | 39.85% |
| 5-Year Change | 918.74% |
| 10-Year Change | N/A |
| Growth Volatility | 72.81 |
ideaForge Technology Limited - Net Assets Trend (2019–2025)
This chart illustrates how ideaForge Technology Limited 's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for ideaForge Technology Limited (2019–2025)
The table below shows the annual net assets of ideaForge Technology Limited from 2019 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | £6.09 Billion | -7.86% |
| 2024-03-31 | £6.61 Billion | +103.43% |
| 2023-03-31 | £3.25 Billion | +98.85% |
| 2022-03-31 | £1.63 Billion | +173.32% |
| 2021-03-31 | £597.48 Million | -12.29% |
| 2020-03-31 | £681.17 Million | -16.23% |
| 2019-03-31 | £813.11 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to ideaForge Technology Limited 's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 30446361200.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | £198.76 Million | 3.27% |
| Common Stock | £430.80 Million | 7.08% |
| Other Comprehensive Income | £165.50 Million | 2.72% |
| Other Components | £5.29 Billion | 86.94% |
| Total Equity | £6.09 Billion | 100.00% |
ideaForge Technology Limited Competitors by Market Cap
The table below lists competitors of ideaForge Technology Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hengtong Optic Electric Co Ltd
SHG:600487
|
$11.55 Billion |
|
Nova Measuring Instruments Ltd
F:NMR
|
$11.55 Billion |
|
Bajaj Finserv Limited
NSE:BAJAJFINSV
|
$11.55 Billion |
|
Tele2 AB (publ)
ST:TEL2-B
|
$11.57 Billion |
|
Samsung Fire & Marine Insurance
KO:000810
|
$11.53 Billion |
|
JSW Steel Limited
NSE:JSWSTEEL
|
$11.52 Billion |
|
Advanced Energy Industries Inc
NASDAQ:AEIS
|
$11.51 Billion |
|
Synnex Corporation
NYSE:SNX
|
$11.51 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in ideaForge Technology Limited 's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 6,605,920,000 to 6,086,770,000, a change of -519,150,000 (-7.9%).
- Net loss of 622,780,000 reduced equity.
- Other comprehensive income increased equity by 70,120,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | £-622.78 Million | -10.23% |
| Other Comprehensive Income | £70.12 Million | +1.15% |
| Other Changes | £33.51 Million | +0.55% |
| Total Change | £- | -7.86% |
Book Value vs Market Value Analysis
This analysis compares ideaForge Technology Limited 's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.12x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 22.49x to 3.12x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-03-31 | £19.51 | £438.75 | x |
| 2020-03-31 | £16.35 | £438.75 | x |
| 2021-03-31 | £14.34 | £438.75 | x |
| 2022-03-31 | £39.19 | £438.75 | x |
| 2023-03-31 | £77.93 | £438.75 | x |
| 2024-03-31 | £157.17 | £438.75 | x |
| 2025-03-31 | £140.84 | £438.75 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently ideaForge Technology Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -10.23%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -38.63%
- • Asset Turnover: 0.24x
- • Equity Multiplier: 1.10x
- Recent ROE (-10.23%) is below the historical average (-3.35%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | -12.65% | -56.50% | 0.20x | 1.11x | £-184.14 Million |
| 2020 | -19.74% | -96.05% | 0.18x | 1.17x | £-202.58 Million |
| 2021 | -24.48% | -42.13% | 0.28x | 2.07x | £-206.01 Million |
| 2022 | 26.95% | 27.60% | 0.72x | 1.36x | £276.76 Million |
| 2023 | 9.85% | 17.20% | 0.38x | 1.50x | £-4.84 Million |
| 2024 | 6.85% | 14.42% | 0.42x | 1.12x | £-207.91 Million |
| 2025 | -10.23% | -38.63% | 0.24x | 1.10x | £-1.23 Billion |
Industry Comparison
This section compares ideaForge Technology Limited 's net assets metrics with peer companies in the Computer Hardware industry.
Industry Context
- Industry: Computer Hardware
- Average net assets among peers: $2,286,503,000
- Average return on equity (ROE) among peers: 14.66%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| ideaForge Technology Limited (IDEAFORGE) | £5.69 Billion | -12.65% | 0.21x | $11.54 Billion |
| EBGNG (EBGNG) | $2.27 Billion | 30.30% | 2.17x | $39.92K |
| Netweb Technologies India Limited (NETWEB) | $4.23 Billion | 17.95% | 0.45x | $717.20 Million |
| TVS Electronics Limited (TVSELECT) | $360.70 Million | -4.26% | 2.78x | $29.19 Million |