Kross Ltd (KROSS) - Net Assets
Based on the latest financial reports, Kross Ltd (KROSS) has net assets worth Rs4.53 Billion INR (≈ $49.01 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs6.00 Billion ≈ $64.85 Million USD) and total liabilities (Rs1.47 Billion ≈ $15.85 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check KROSS asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs4.53 Billion |
| % of Total Assets | 75.57% |
| Annual Growth Rate | 64.11% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 70.17 |
Kross Ltd - Net Assets Trend (2021–2025)
This chart illustrates how Kross Ltd's net assets have evolved over time, based on quarterly financial data. Also explore KROSS total asset value for the complete picture of this company's asset base.
Annual Net Assets for Kross Ltd (2021–2025)
The table below shows the annual net assets of Kross Ltd from 2021 to 2025. For live valuation and market cap data, see market value of Kross Ltd.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs4.35 Billion ≈ $46.99 Million |
+195.97% |
| 2024-03-31 | Rs1.47 Billion ≈ $15.88 Million |
+43.78% |
| 2023-03-31 | Rs1.02 Billion ≈ $11.04 Million |
+41.02% |
| 2022-03-31 | Rs724.04 Million ≈ $7.83 Million |
+20.86% |
| 2021-03-31 | Rs599.09 Million ≈ $6.48 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Kross Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 342.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs1.71 Billion | 39.25% |
| Common Stock | Rs322.55 Million | 7.42% |
| Other Components | Rs2.32 Billion | 53.33% |
| Total Equity | Rs4.35 Billion | 100.00% |
Kross Ltd Competitors by Market Cap
The table below lists competitors of Kross Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shanghai Huayi Group Corp Ltd B
SHG:900909
|
$129.33 Million |
|
Nordic Halibut AS
OL:NOHAL
|
$129.34 Million |
|
Ba Ria Vung Tau House Development JSC
VN:HDC
|
$129.43 Million |
|
Samsung Pharm
KO:001360
|
$129.48 Million |
|
Unifiedpost Group SA
BR:UPG
|
$129.22 Million |
|
EMC Instytut Medyczny SA
WAR:EMC
|
$129.22 Million |
|
Keyang Elec Ma
KO:012200
|
$129.14 Million |
|
Koleksiyon Mobilya Sanayi AS
IS:KLSYN
|
$129.09 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kross Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,468,050,000 to 4,345,020,000, a change of 2,876,970,000 (196.0%).
- Net income of 480,270,000 contributed positively to equity growth.
- New share issuances of 2,317,100,000 increased equity.
- Other factors increased equity by 79,600,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs480.27 Million | +11.05% |
| Share Issuances | Rs2.32 Billion | +53.33% |
| Other Changes | Rs79.60 Million | +1.83% |
| Total Change | Rs- | 195.97% |
Book Value vs Market Value Analysis
This analysis compares Kross Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.55x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 16.52x to 2.55x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-03-31 | Rs11.22 | Rs185.37 | x |
| 2023-03-31 | Rs15.83 | Rs185.37 | x |
| 2024-03-31 | Rs22.76 | Rs185.37 | x |
| 2025-03-31 | Rs72.76 | Rs185.37 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kross Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.05%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.89%
- • Asset Turnover: 1.06x
- • Equity Multiplier: 1.32x
- Recent ROE (11.05%) is below the historical average (19.34%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 7.96% | 2.76% | 0.99x | 2.91x | Rs-12.24 Million |
| 2022 | 16.81% | 4.43% | 1.39x | 2.72x | Rs49.29 Million |
| 2023 | 30.29% | 6.72% | 1.84x | 2.44x | Rs207.20 Million |
| 2024 | 30.57% | 7.44% | 1.71x | 2.40x | Rs302.00 Million |
| 2025 | 11.05% | 7.89% | 1.06x | 1.32x | Rs45.77 Million |
Industry Comparison
This section compares Kross Ltd's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $20,558,196,000
- Average return on equity (ROE) among peers: 17.78%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Kross Ltd (KROSS) | Rs4.53 Billion | 7.96% | 0.32x | $129.32 Million |
| Asahi India Glass Limited (ASAHIINDIA) | $12.88 Billion | 11.93% | 2.00x | $2.31 Billion |
| ASK AUTOMOTIVE LIMITED (ASKAUTOLTD) | $10.43 Billion | 23.74% | 0.84x | $937.98 Million |
| Balkrishna Industries Limited (BALKRISIND) | $50.08 Billion | 19.16% | 0.36x | $4.52 Billion |
| Banco Products (I) Limited (BANCOINDIA) | $9.82 Billion | 15.53% | 0.56x | $956.83 Million |
| Bharat Gears Limited (BHARATGEAR) | $393.44 Million | 22.33% | 3.35x | $17.81 Million |
| Bosch Limited (BOSCHLTD) | $47.28 Billion | 23.74% | 0.51x | $11.48 Billion |
| CEAT Limited (CEATLTD) | $5.13 Billion | 28.95% | 2.06x | $1.50 Billion |
| CIE Automotive India Limited (CIEINDIA) | $49.08 Billion | 2.17% | 0.94x | $1.94 Billion |
| Craftsman Automation Limited (CRAFTSMAN) | $17.52 Billion | 17.38% | 1.69x | $1.98 Billion |
| Divgi Torqtransfer Systems Limited (DIVGIITTS) | $2.96 Billion | 12.86% | 0.23x | $238.35 Million |
About Kross Ltd
Kross Limited engages in the manufacture and supply of trailer axles, suspension, and automotive components in India and internationally. It offers trailer axles and suspensions; tractor components, including axle shafts, PTO and hydraulic lift shafts, planetary ring gears, differential bevel gears, control spring assemblies, spindle front axle and hydraulic parts, differential spiders, and pin f… Read more