Medico Remedies Limited (MEDICO) - Net Assets

Latest as of September 2025: Rs668.58 Million INR ≈ $7.23 Million USD

Based on the latest financial reports, Medico Remedies Limited (MEDICO) has net assets worth Rs668.58 Million INR (≈ $7.23 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs1.37 Billion ≈ $14.85 Million USD) and total liabilities (Rs704.99 Million ≈ $7.62 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Medico Remedies Limited asset resilience ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets Rs668.58 Million
% of Total Assets 48.67%
Annual Growth Rate 23.31%
5-Year Change 92.46%
10-Year Change 323.7%
Growth Volatility 22.84

Medico Remedies Limited - Net Assets Trend (2013–2025)

This chart illustrates how Medico Remedies Limited's net assets have evolved over time, based on quarterly financial data. Also explore how large is Medico Remedies Limited's balance sheet for the complete picture of this company's asset base.

Annual Net Assets for Medico Remedies Limited (2013–2025)

The table below shows the annual net assets of Medico Remedies Limited from 2013 to 2025. For live valuation and market cap data, see Medico Remedies Limited (MEDICO) total market value.

Year Net Assets Change
2025-03-31 Rs624.69 Million
≈ $6.76 Million
+19.28%
2024-03-31 Rs523.71 Million
≈ $5.66 Million
+19.45%
2023-03-31 Rs438.43 Million
≈ $4.74 Million
+17.48%
2022-03-31 Rs373.20 Million
≈ $4.04 Million
+14.98%
2021-03-31 Rs324.58 Million
≈ $3.51 Million
+8.68%
2020-03-31 Rs298.66 Million
≈ $3.23 Million
+5.77%
2019-03-31 Rs282.36 Million
≈ $3.05 Million
+5.89%
2018-03-31 Rs266.66 Million
≈ $2.88 Million
+62.88%
2017-03-31 Rs163.72 Million
≈ $1.77 Million
+11.04%
2016-03-31 Rs147.44 Million
≈ $1.59 Million
+8.30%
2015-03-31 Rs136.14 Million
≈ $1.47 Million
+58.82%
2014-03-31 Rs85.72 Million
≈ $927.00K
+69.56%
2013-03-31 Rs50.55 Million
≈ $546.71K
--

Equity Component Analysis

This analysis shows how different components contribute to Medico Remedies Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 3134.5% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (March 2025)

Component Amount Percentage
Retained Earnings Rs423.00 Million 67.71%
Common Stock Rs165.97 Million 26.57%
Other Comprehensive Income Rs2.40 Million 0.38%
Other Components Rs33.32 Million 5.33%
Total Equity Rs624.69 Million 100.00%

Medico Remedies Limited Competitors by Market Cap

The table below lists competitors of Medico Remedies Limited ranked by their market capitalization.

Company Market Cap
Rockhaven Resources Ltd
V:RK
$38.13 Million
Borneo Oil Bhd
KLSE:7036
$38.13 Million
Fokus Mining Corp
V:FKM
$38.18 Million
HAMMONIA Schiffsholding AG
HM:HHX
$38.20 Million
Concraft Holding Co Ltd
TW:4943
$38.12 Million
Lake Victoria Gold Ltd.
V:LVG
$38.12 Million
Wonpoong Corporation
KQ:008370
$38.11 Million
Hwashin Precision Engineering Co. Ltd
KQ:126640
$38.11 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Medico Remedies Limited's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 523,710,000 to 624,689,000, a change of 100,979,000 (19.3%).
  • Net income of 100,932,000 contributed positively to equity growth.
  • Other comprehensive income increased equity by 47,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income Rs100.93 Million +16.16%
Other Comprehensive Income Rs47.00K +0.01%
Total Change Rs- 19.28%

Book Value vs Market Value Analysis

This analysis compares Medico Remedies Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 5.63x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 69.73x to 5.63x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2013-03-31 Rs0.61 Rs42.48 x
2014-03-31 Rs1.03 Rs42.48 x
2015-03-31 Rs1.64 Rs42.48 x
2016-03-31 Rs1.78 Rs42.48 x
2017-03-31 Rs1.97 Rs42.48 x
2018-03-31 Rs3.98 Rs42.48 x
2019-03-31 Rs3.40 Rs42.48 x
2020-03-31 Rs3.60 Rs42.48 x
2021-03-31 Rs3.91 Rs42.48 x
2022-03-31 Rs4.49 Rs42.48 x
2023-03-31 Rs5.28 Rs42.48 x
2024-03-31 Rs6.31 Rs42.48 x
2025-03-31 Rs7.55 Rs42.48 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Medico Remedies Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 16.16%
  • The company demonstrates strong efficiency in generating profits from shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 6.69%
  • • Asset Turnover: 1.26x
  • • Equity Multiplier: 1.92x
  • Recent ROE (16.16%) is above the historical average (9.55%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2013 8.46% 1.27% 1.84x 3.63x Rs-780.30K
2014 7.34% 1.40% 1.44x 3.64x Rs-2.28 Million
2015 5.82% 1.55% 1.43x 2.63x Rs-5.69 Million
2016 7.66% 1.69% 1.46x 3.09x Rs-3.44 Million
2017 9.94% 2.99% 1.13x 2.95x Rs-90.80K
2018 4.58% 2.00% 1.03x 2.23x Rs-14.46 Million
2019 5.56% 1.61% 1.28x 2.70x Rs-12.53 Million
2020 5.46% 1.84% 1.18x 2.52x Rs-13.56 Million
2021 7.98% 2.12% 1.62x 2.33x Rs-6.56 Million
2022 12.89% 3.98% 1.59x 2.04x Rs10.80 Million
2023 16.52% 5.16% 1.61x 1.99x Rs28.57 Million
2024 15.83% 5.72% 1.51x 1.84x Rs30.54 Million
2025 16.16% 6.69% 1.26x 1.92x Rs38.46 Million

Industry Comparison

This section compares Medico Remedies Limited's net assets metrics with peer companies in the Drug Manufacturers - Specialty & Generic industry.

Industry Context

  • Industry: Drug Manufacturers - Specialty & Generic
  • Average net assets among peers: $23,713,303,062
  • Average return on equity (ROE) among peers: 8.81%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Medico Remedies Limited (MEDICO) Rs668.58 Million 8.46% 1.05x $38.12 Million
Aarey Drugs & Pharmaceuticals Limited (AAREYDRUGS) $988.60 Million 6.59% 1.36x $27.93 Million
Aarti Drugs Limited (AARTIDRUGS) $6.52 Billion 21.67% 1.42x $371.43 Million
Aarti Pharmalabs Limited (AARTIPHARM) $19.90 Billion 13.69% 0.46x $725.68 Million
Abbott India Limited (ABBOTINDIA) $36.99 Billion 32.48% 0.40x $5.85 Billion
Ajanta Pharma Limited (AJANTPHARM) $1.16 Billion 12.69% 1.32x $3.81 Billion
Akums Drugs and Pharmaceutical (AKUMS) $6.25 Billion -40.39% 3.91x $906.19 Million
Alkem Laboratories Limited (ALKEM) $88.47 Billion 18.60% 0.59x $6.98 Billion
Amrutanjan Health Care Limited (AMRUTANJAN) $1.46 Billion 16.82% 0.29x $178.52 Million
Alembic Pharmaceuticals Limited (APLLTD) $51.90 Billion 11.24% 0.50x $1.60 Billion
Aurobindo Pharma Limited (AUROPHARMA) $23.50 Billion -5.26% 1.65x $8.73 Billion

About Medico Remedies Limited

NSE:MEDICO India Drug Manufacturers - Specialty & Generic
Market Cap
$38.12 Million
Rs3.53 Billion INR
Market Cap Rank
#22847 Global
#1271 in India
Share Price
Rs42.48
Change (1 day)
+4.63%
52-Week Range
Rs32.76 - Rs55.85
All Time High
Rs96.70
About

Medico Remedies Limited develops, manufactures, and sells pharmaceutical and nutraceutical products in India. The company offers antibiotics and anti-infectives; beta-lactams-penicillins and cephalosporins; antifungals; vitamins and supplements; cardiovascular products; antipyretic, analgesic, and NSAIDs medicines; antacid and anti-ulcer drugs; antidepressants, antipsychotics, and anti-epileptics… Read more