Nupur Recyclers Limited (NRL) - Net Assets
Based on the latest financial reports, Nupur Recyclers Limited (NRL) has net assets worth Rs1.34 Billion INR (≈ $14.46 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs1.67 Billion ≈ $18.05 Million USD) and total liabilities (Rs332.18 Million ≈ $3.59 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Nupur Recyclers Limited asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs1.34 Billion |
| % of Total Assets | 80.1% |
| Annual Growth Rate | 325.39% |
| 5-Year Change | 1151.13% |
| 10-Year Change | N/A |
| Growth Volatility | 6851.09 |
Nupur Recyclers Limited - Net Assets Trend (2019–2025)
This chart illustrates how Nupur Recyclers Limited's net assets have evolved over time, based on quarterly financial data. Also explore NRL current and non-current assets for the complete picture of this company's asset base.
Annual Net Assets for Nupur Recyclers Limited (2019–2025)
The table below shows the annual net assets of Nupur Recyclers Limited from 2019 to 2025. For live valuation and market cap data, see Nupur Recyclers Limited (NRL) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs1.26 Billion ≈ $13.61 Million |
+37.06% |
| 2024-03-31 | Rs918.29 Million ≈ $9.93 Million |
+13.07% |
| 2023-03-31 | Rs812.16 Million ≈ $8.78 Million |
+28.64% |
| 2022-03-31 | Rs631.32 Million ≈ $6.83 Million |
+527.56% |
| 2021-03-31 | Rs100.60 Million ≈ $1.09 Million |
+18529.44% |
| 2020-03-31 | Rs540.00K ≈ $5.84K |
+154.72% |
| 2019-03-31 | Rs212.00K ≈ $2.29K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Nupur Recyclers Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 256457.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs287.34 Million | 24.41% |
| Common Stock | Rs686.39 Million | 58.31% |
| Other Comprehensive Income | Rs203.34 Million | 17.28% |
| Total Equity | Rs1.18 Billion | 100.00% |
Nupur Recyclers Limited Competitors by Market Cap
The table below lists competitors of Nupur Recyclers Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Akme Fintrade India Ltd
NSE:AFIL
|
$41.31 Million |
|
Uniform Industrial Corp
TW:2482
|
$41.35 Million |
|
Sonoro Gold Corp
V:SGO
|
$41.39 Million |
|
Cherrybro co.Ltd
KQ:066360
|
$41.40 Million |
|
CItech Co Ltd
KO:004920
|
$41.29 Million |
|
Neptis
WAR:YAN
|
$41.28 Million |
|
Hyperion DeFi, Inc.
NASDAQ:HYPD
|
$41.26 Million |
|
Koss Corporation
NASDAQ:KOSS
|
$41.23 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Nupur Recyclers Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 855,732,000 to 1,177,078,000, a change of 321,346,000 (37.6%).
- Net income of 144,534,000 contributed positively to equity growth.
- New share issuances of 192,675,000 increased equity.
- Other comprehensive income increased equity by 176,829,000.
- Other factors decreased equity by 192,692,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs144.53 Million | +12.28% |
| Share Issuances | Rs192.68 Million | +16.37% |
| Other Comprehensive Income | Rs176.83 Million | +15.02% |
| Other Changes | Rs-192.69 Million | -16.37% |
| Total Change | Rs- | 37.55% |
Book Value vs Market Value Analysis
This analysis compares Nupur Recyclers Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.22x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 12988.78x to 3.22x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-03-31 | Rs0.00 | Rs55.29 | x |
| 2020-03-31 | Rs0.01 | Rs55.29 | x |
| 2021-03-31 | Rs1.95 | Rs55.29 | x |
| 2022-03-31 | Rs11.24 | Rs55.29 | x |
| 2023-03-31 | Rs10.67 | Rs55.29 | x |
| 2024-03-31 | Rs12.47 | Rs55.29 | x |
| 2025-03-31 | Rs17.15 | Rs55.29 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Nupur Recyclers Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 12.28%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 9.13%
- • Asset Turnover: 1.10x
- • Equity Multiplier: 1.23x
- Recent ROE (12.28%) is below the historical average (40.05%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 52.83% | 1.23% | 0.32x | 134.27x | Rs90.80K |
| 2020 | 60.74% | 0.25% | 1.40x | 173.46x | Rs274.00K |
| 2021 | 99.45% | 9.63% | 4.12x | 2.51x | Rs89.99 Million |
| 2022 | 29.89% | 11.87% | 2.16x | 1.17x | Rs125.59 Million |
| 2023 | 16.70% | 6.54% | 2.08x | 1.23x | Rs49.02 Million |
| 2024 | 8.42% | 3.00% | 2.09x | 1.34x | Rs-13.49 Million |
| 2025 | 12.28% | 9.13% | 1.10x | 1.23x | Rs26.83 Million |
Industry Comparison
This section compares Nupur Recyclers Limited's net assets metrics with peer companies in the Waste Management industry.
Industry Context
- Industry: Waste Management
- Average net assets among peers: $1,615,653,303
- Average return on equity (ROE) among peers: 4.28%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Nupur Recyclers Limited (NRL) | Rs1.34 Billion | 52.83% | 0.25x | $41.30 Million |
| Antony Waste Handling Cell Limited (AWHCL) | $4.43 Billion | 10.18% | 0.79x | $155.83 Million |
| Cerebra Integrated Technologies Limited (CEREBRAINT) | $252.84 Million | 1.96% | 0.92x | $5.48 Million |
| Race Eco Chain Limited (RACE) | $168.12 Million | 0.72% | 0.45x | $23.11 Million |
About Nupur Recyclers Limited
Nupur Recyclers Limited engages in the import, processing, and trading of ferrous and non-ferrous metals in India. The company imports metal scrap, such as shredded zinc scrap and brass, zinc die cast scrap, Zurik scrap, and aluminium zorba grades. It is also involved in the manufacture and trade of metals. The company was incorporated in 2019 and is based in Delhi, India.