FSN E-Commerce Ventures Limited (NYKAA) - Net Assets
Based on the latest financial reports, FSN E-Commerce Ventures Limited (NYKAA) has net assets worth Rs14.39 Billion INR (≈ $155.67 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs43.32 Billion ≈ $468.53 Million USD) and total liabilities (Rs28.93 Billion ≈ $312.86 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check NYKAA asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs14.39 Billion |
| % of Total Assets | 33.22% |
| Annual Growth Rate | 34.08% |
| 5-Year Change | 173.58% |
| 10-Year Change | N/A |
| Growth Volatility | 61.78 |
FSN E-Commerce Ventures Limited - Net Assets Trend (2019–2025)
This chart illustrates how FSN E-Commerce Ventures Limited's net assets have evolved over time, based on quarterly financial data. Also explore FSN E-Commerce Ventures Limited assets under control for the complete picture of this company's asset base.
Annual Net Assets for FSN E-Commerce Ventures Limited (2019–2025)
The table below shows the annual net assets of FSN E-Commerce Ventures Limited from 2019 to 2025. For live valuation and market cap data, see FSN E-Commerce Ventures Limited market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs13.43 Billion ≈ $145.20 Million |
+4.81% |
| 2024-03-31 | Rs12.81 Billion ≈ $138.54 Million |
-7.98% |
| 2023-03-31 | Rs13.92 Billion ≈ $150.56 Million |
+3.47% |
| 2022-03-31 | Rs13.46 Billion ≈ $145.51 Million |
+174.16% |
| 2021-03-31 | Rs4.91 Billion ≈ $53.08 Million |
+52.00% |
| 2020-03-31 | Rs3.23 Billion ≈ $34.92 Million |
+39.76% |
| 2019-03-31 | Rs2.31 Billion ≈ $24.98 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to FSN E-Commerce Ventures Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 188718000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs484.60 Million | 3.72% |
| Common Stock | Rs2.86 Billion | 21.97% |
| Other Comprehensive Income | Rs-2.94 Billion | -22.56% |
| Other Components | Rs12.60 Billion | 96.87% |
| Total Equity | Rs13.01 Billion | 100.00% |
FSN E-Commerce Ventures Limited Competitors by Market Cap
The table below lists competitors of FSN E-Commerce Ventures Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Bharti Hexacom Ltd
NSE:BHARTIHEXA
|
$8.21 Billion |
|
AU Small Finance Bank Limited
NSE:AUBANK
|
$8.21 Billion |
|
Murphy USA Inc
NYSE:MUSA
|
$8.25 Billion |
|
Steel Authority of India Limited
NSE:SAIL
|
$8.25 Billion |
|
U-Haul Holding Company
NYSE:UHAL-B
|
$8.20 Billion |
|
Vaxcyte Inc
NASDAQ:PCVX
|
$8.19 Billion |
|
Affiliated Managers Group Inc
NYSE:AMG
|
$8.19 Billion |
|
CAE Inc.
TO:CAE
|
$8.18 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in FSN E-Commerce Ventures Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 12,622,330,000 to 13,012,800,000, a change of 390,470,000 (3.1%).
- Net income of 660,800,000 contributed positively to equity growth.
- New share issuances of 180,600,000 increased equity.
- Other comprehensive income decreased equity by 409,590,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs660.80 Million | +5.08% |
| Share Issuances | Rs180.60 Million | +1.39% |
| Other Comprehensive Income | Rs-409.59 Million | -3.15% |
| Other Changes | Rs-41.34 Million | -0.32% |
| Total Change | Rs- | 3.09% |
Book Value vs Market Value Analysis
This analysis compares FSN E-Commerce Ventures Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 59.05x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 295.07x to 59.05x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-03-31 | Rs0.90 | Rs264.76 | x |
| 2020-03-31 | Rs1.16 | Rs264.76 | x |
| 2021-03-31 | Rs1.73 | Rs264.76 | x |
| 2022-03-31 | Rs4.68 | Rs264.76 | x |
| 2023-03-31 | Rs4.82 | Rs264.76 | x |
| 2024-03-31 | Rs4.41 | Rs264.76 | x |
| 2025-03-31 | Rs4.48 | Rs264.76 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently FSN E-Commerce Ventures Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.08%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.83%
- • Asset Turnover: 2.00x
- • Equity Multiplier: 3.06x
- Recent ROE (5.08%) is above the historical average (4.91%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | -7.20% | -0.94% | 2.28x | 3.36x | Rs-396.65 Million |
| 2020 | 19.11% | 2.52% | 2.17x | 3.49x | Rs293.37 Million |
| 2021 | 8.38% | 1.09% | 2.90x | 2.66x | Rs-79.19 Million |
| 2022 | 1.44% | 0.37% | 1.94x | 1.97x | Rs-1.15 Billion |
| 2023 | 2.34% | 0.51% | 2.16x | 2.14x | Rs-1.06 Billion |
| 2024 | 5.24% | 0.83% | 2.34x | 2.69x | Rs-601.43 Million |
| 2025 | 5.08% | 0.83% | 2.00x | 3.06x | Rs-640.48 Million |
Industry Comparison
This section compares FSN E-Commerce Ventures Limited's net assets metrics with peer companies in the Internet Retail industry.
Industry Context
- Industry: Internet Retail
- Average net assets among peers: $49,457,096,272
- Average return on equity (ROE) among peers: -15.18%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| FSN E-Commerce Ventures Limited (NYKAA) | Rs14.39 Billion | -7.20% | 2.01x | $8.20 Billion |
| DIGIDRIVE DISTRIBUTORS LTD (DIGIDRIVE) | $1.36 Billion | 3.43% | 0.08x | $9.93 Million |
| Eternal Limited (ETERNAL) | $194.53 Billion | -4.99% | 0.11x | $24.31 Billion |
| Brainbees Solutions Limited (FIRSTCRY) | $35.35 Billion | 6.08% | 0.15x | $1.26 Billion |
| Intrasoft Technologies Limited (ISFT) | $1.18 Billion | 35.16% | 0.75x | $13.29 Million |
| RattanIndia Enterprises Limited (RTNINDIA) | $15.48 Billion | -42.83% | 0.00x | $530.45 Million |
| SWIGGY LIMITED (SWIGGY) | $17.37 Billion | -93.06% | 0.68x | $6.79 Billion |
| Zomato Limited (ZOMATO) | $80.93 Billion | -10.04% | 0.08x | $22.68 Billion |
About FSN E-Commerce Ventures Limited
FSN E-Commerce Ventures Limited, through its subsidiaries, engages in selling and distribution of beauty, personal care, and fashion products for women, men, children, and home in India and internationally. The company offers makeup; bath and body; natural; mom and baby; wellness and health care; fragrance; fitness; skin, personal, and hair care products; and fashion garments, accessories, and eq… Read more