Shah Metacorp Limited (SHAH) - Net Assets
Based on the latest financial reports, Shah Metacorp Limited (SHAH) has net assets worth Rs3.12 Billion INR (≈ $33.78 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs4.78 Billion ≈ $51.67 Million USD) and total liabilities (Rs1.65 Billion ≈ $17.89 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Shah Metacorp Limited liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs3.12 Billion |
| % of Total Assets | 65.38% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 18.47 |
Shah Metacorp Limited - Net Assets Trend (2021–2025)
This chart illustrates how Shah Metacorp Limited's net assets have evolved over time, based on quarterly financial data. Also explore SHAH total assets for the complete picture of this company's asset base.
Annual Net Assets for Shah Metacorp Limited (2021–2025)
The table below shows the annual net assets of Shah Metacorp Limited from 2021 to 2025. For live valuation and market cap data, see SHAH market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs1.65 Billion ≈ $17.89 Million |
+188.04% |
| 2024-03-31 | Rs574.22 Million ≈ $6.21 Million |
+224.97% |
| 2023-03-31 | Rs176.70 Million ≈ $1.91 Million |
+156.17% |
| 2022-03-31 | Rs-314.57 Million ≈ $-3.40 Million |
+37.27% |
| 2021-03-31 | Rs-501.45 Million ≈ $-5.42 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Shah Metacorp Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 47158500000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rs593.88 Million | 35.91% |
| Other Components | Rs1.78 Billion | 107.53% |
| Total Equity | Rs1.65 Billion | 100.00% |
Shah Metacorp Limited Competitors by Market Cap
The table below lists competitors of Shah Metacorp Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Universal Textile Co Ltd
TW:1445
|
$52.28 Million |
|
Reitmans (Canada) Limited
V:RET-A
|
$52.30 Million |
|
ARRAS MINERALS CORP.
F:9RJ
|
$52.33 Million |
|
Howteh Technology Co Ltd
TWO:3114
|
$52.37 Million |
|
Do Day Dream Public Company Limited
BK:DDD
|
$52.26 Million |
|
Matriks Bilgi Dagitim Hizmetleri AS
IS:MTRKS
|
$52.26 Million |
|
Supra Boga Lestari Tbk
JK:RANC
|
$52.25 Million |
|
Yooshin Engineering Corporation
KQ:054930
|
$52.25 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shah Metacorp Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 574,218,000 to 1,653,904,000, a change of 1,079,686,000 (188.0%).
- Net income of 326,000,000 contributed positively to equity growth.
- Other factors increased equity by 753,686,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs326.00 Million | +19.71% |
| Other Changes | Rs753.69 Million | +45.57% |
| Total Change | Rs- | 188.03% |
Book Value vs Market Value Analysis
This analysis compares Shah Metacorp Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.76x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-03-31 | Rs-2.62 | Rs5.46 | x |
| 2022-03-31 | Rs-1.64 | Rs5.46 | x |
| 2023-03-31 | Rs1.25 | Rs5.46 | x |
| 2024-03-31 | Rs1.47 | Rs5.46 | x |
| 2025-03-31 | Rs3.11 | Rs5.46 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shah Metacorp Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 19.71%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 18.51%
- • Asset Turnover: 0.89x
- • Equity Multiplier: 1.20x
- Recent ROE (19.71%) is above the historical average (7.30%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 0.00% | -594.84% | 0.11x | 0.00x | Rs-693.57 Million |
| 2022 | 0.00% | -28.16% | 0.23x | 0.00x | Rs-24.86 Million |
| 2023 | 9.36% | 4.15% | 0.33x | 6.82x | Rs-1.13 Million |
| 2024 | 7.42% | 4.41% | 0.70x | 2.40x | Rs-14.79 Million |
| 2025 | 19.71% | 18.51% | 0.89x | 1.20x | Rs160.61 Million |
Industry Comparison
This section compares Shah Metacorp Limited's net assets metrics with peer companies in the Steel industry.
Industry Context
- Industry: Steel
- Average net assets among peers: $56,981,137
- Average return on equity (ROE) among peers: 11.55%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shah Metacorp Limited (SHAH) | Rs3.12 Billion | 0.00% | 0.53x | $52.27 Million |
| Ankit Metal & Power Limited (ANKITMETAL) | $4.99 Billion | 10.25% | 2.32x | $2.44 Million |
| APL Apollo Tubes Limited (APLAPOLLO) | $155.16 Million | 43.49% | 4.18x | $5.72 Billion |
| Bansal Wire Industries Ltd (BANSALWIRE) | $4.61 Billion | 15.96% | 1.74x | $501.93 Million |
| Bedmutha Industries Limited (BEDMUTHA) | $-1.62 Billion | 0.00% | 0.00x | $38.63 Million |
| Bharat Wire Ropes Limited (BHARATWIRE) | $222.58 Million | 9.47% | 2.22x | $164.68 Million |
| Electrotherm (India) Limited (ELECTHERM) | $-10.96 Billion | 0.00% | 0.00x | $111.23 Million |
| Grand Foundry Limited (GFSTEELS) | $-32.83 Million | 0.00% | 0.00x | $4.07 Million |
| Goodluck India Limited (GOODLUCK) | $978.14 Million | 20.56% | 2.88x | $451.00 Million |
| Godawari Power And Ispat limited (GPIL) | $2.07 Billion | 26.10% | 1.64x | $2.08 Billion |
| Hariom Pipe Industries Limited (HARIOMPIPE) | $152.16 Million | -10.33% | 2.30x | $111.44 Million |
About Shah Metacorp Limited
Shah Metacorp Limited manufactures and sells stainless steel and mild steel long products in India. It operates in two segments, Stainless Steel Products and Agricultural Products. The company offers stainless steel products, including equal angle bars, bright bars, flat bars, flats, and ingots. It also provides mild steel products, such as mild steel angle bars. The company also exports its prod… Read more