SPML Infra Limited
SPML Infra Limited operates as an infrastructure development company in India. The company undertakes water supply and bulk water transmission, wastewater and sanitation, and power distribution and rural electrification projects; constructs pumping stations and water reservoir; and offers metering and billing solutions, and battery energy storage systems, as well as provides services in various a… Read more
SPML Infra Limited (SPMLINFRA) - Net Assets
Latest net assets as of September 2025: ₹8.03 Billion INR
Based on the latest financial reports, SPML Infra Limited (SPMLINFRA) has net assets worth ₹8.03 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹20.26 Billion) and total liabilities (₹12.23 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹8.03 Billion |
| % of Total Assets | 39.63% |
| Annual Growth Rate | 11.49% |
| 5-Year Change | 177.69% |
| 10-Year Change | 33.31% |
| Growth Volatility | 35.43 |
SPML Infra Limited - Net Assets Trend (2006–2025)
This chart illustrates how SPML Infra Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for SPML Infra Limited (2006–2025)
The table below shows the annual net assets of SPML Infra Limited from 2006 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹7.70 Billion | +66.16% |
| 2024-03-31 | ₹4.63 Billion | +32.80% |
| 2023-03-31 | ₹3.49 Billion | +6.88% |
| 2022-03-31 | ₹3.27 Billion | +17.74% |
| 2021-03-31 | ₹2.77 Billion | -30.69% |
| 2020-03-31 | ₹4.00 Billion | -33.86% |
| 2019-03-31 | ₹6.05 Billion | +5.11% |
| 2018-03-31 | ₹5.76 Billion | -2.64% |
| 2017-03-31 | ₹5.91 Billion | +2.33% |
| 2016-03-31 | ₹5.78 Billion | +5.94% |
| 2015-03-31 | ₹5.45 Billion | -4.65% |
| 2014-03-31 | ₹5.72 Billion | -2.53% |
| 2013-03-31 | ₹5.87 Billion | -0.37% |
| 2012-03-31 | ₹5.89 Billion | +27.23% |
| 2011-03-31 | ₹4.63 Billion | +4.07% |
| 2010-03-31 | ₹4.45 Billion | +10.05% |
| 2009-03-31 | ₹4.04 Billion | +15.49% |
| 2008-03-31 | ₹3.50 Billion | +127.70% |
| 2007-03-31 | ₹1.54 Billion | +57.59% |
| 2006-03-31 | ₹975.28 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to SPML Infra Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 76277600000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹762.78 Million | 9.90% |
| Common Stock | ₹151.65 Million | 1.97% |
| Other Comprehensive Income | ₹1.20 Billion | 15.61% |
| Other Components | ₹5.58 Billion | 72.52% |
| Total Equity | ₹7.70 Billion | 100.00% |
SPML Infra Limited Competitors by Market Cap
The table below lists competitors of SPML Infra Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Jeffersonville Bancorp
OTCQB:JFBC
|
$72.57 Million |
|
Seeing Machines Limited
PINK:SEEMF
|
$72.59 Million |
|
Hup Seng Industries Bhd
KLSE:5024
|
$72.62 Million |
|
Southern Petrochemicals Industries Corporation Limited
NSE:SPIC
|
$72.64 Million |
|
Vimta Labs Limited
NSE:VIMTALABS
|
$72.56 Million |
|
Chaowei Power Holdings Limited
STU:EWC
|
$72.55 Million |
|
Unichem Laboratories Limited
NSE:UNICHEMLAB
|
$72.52 Million |
|
Genasys Inc
NASDAQ:GNSS
|
$72.51 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in SPML Infra Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 4,602,789,000 to 7,701,401,000, a change of 3,098,612,000 (67.3%).
- Net income of 479,361,000 contributed positively to equity growth.
- Share repurchases of 1,249,418,000 reduced equity.
- New share issuances of 1,249,418,000 increased equity.
- Other comprehensive income decreased equity by 472,704,000.
- Other factors increased equity by 3,091,955,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹479.36 Million | +6.22% |
| Share Repurchases | ₹1.25 Billion | -16.22% |
| Share Issuances | ₹1.25 Billion | +16.22% |
| Other Comprehensive Income | ₹-472.70 Million | -6.14% |
| Other Changes | ₹3.09 Billion | +40.15% |
| Total Change | ₹- | 67.32% |
Book Value vs Market Value Analysis
This analysis compares SPML Infra Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.82x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 6.24x to 1.82x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-03-31 | ₹27.07 | ₹168.78 | x |
| 2007-03-31 | ₹33.41 | ₹168.78 | x |
| 2008-03-31 | ₹86.02 | ₹168.78 | x |
| 2009-03-31 | ₹90.63 | ₹168.78 | x |
| 2010-03-31 | ₹101.57 | ₹168.78 | x |
| 2011-03-31 | ₹104.23 | ₹168.78 | x |
| 2012-03-31 | ₹128.41 | ₹168.78 | x |
| 2013-03-31 | ₹128.83 | ₹168.78 | x |
| 2014-03-31 | ₹125.11 | ₹168.78 | x |
| 2015-03-31 | ₹128.75 | ₹168.78 | x |
| 2016-03-31 | ₹127.74 | ₹168.78 | x |
| 2017-03-31 | ₹124.82 | ₹168.78 | x |
| 2018-03-31 | ₹126.85 | ₹168.78 | x |
| 2019-03-31 | ₹114.63 | ₹168.78 | x |
| 2020-03-31 | ₹104.86 | ₹168.78 | x |
| 2021-03-31 | ₹71.50 | ₹168.78 | x |
| 2022-03-31 | ₹85.74 | ₹168.78 | x |
| 2023-03-31 | ₹71.21 | ₹168.78 | x |
| 2024-03-31 | ₹93.98 | ₹168.78 | x |
| 2025-03-31 | ₹92.96 | ₹168.78 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently SPML Infra Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.22%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.22%
- • Asset Turnover: 0.39x
- • Equity Multiplier: 2.55x
- Recent ROE (6.22%) is above the historical average (6.13%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 24.96% | 5.73% | 1.03x | 4.25x | ₹126.15 Million |
| 2007 | 58.30% | 7.70% | 0.97x | 7.84x | ₹529.93 Million |
| 2008 | 22.04% | 5.52% | 0.87x | 4.59x | ₹357.52 Million |
| 2009 | 16.99% | 4.26% | 0.79x | 5.04x | ₹232.22 Million |
| 2010 | 12.42% | 2.98% | 0.88x | 4.76x | ₹90.13 Million |
| 2011 | 5.10% | 1.46% | 0.67x | 5.17x | ₹-187.37 Million |
| 2012 | 1.67% | 0.72% | 0.54x | 4.31x | ₹-391.90 Million |
| 2013 | 1.15% | 0.40% | 0.61x | 4.64x | ₹-417.87 Million |
| 2014 | -2.72% | -0.83% | 0.58x | 5.65x | ₹-583.30 Million |
| 2015 | 0.20% | 0.05% | 0.67x | 5.73x | ₹-462.44 Million |
| 2016 | -1.28% | -0.29% | 0.63x | 6.95x | ₹-528.01 Million |
| 2017 | 1.61% | 0.33% | 0.65x | 7.51x | ₹-384.04 Million |
| 2018 | 10.84% | 2.50% | 0.60x | 7.24x | ₹39.11 Million |
| 2019 | 9.46% | 2.01% | 0.57x | 8.32x | ₹-22.80 Million |
| 2020 | 1.72% | 0.39% | 0.56x | 7.80x | ₹-318.41 Million |
| 2021 | -44.70% | -17.84% | 0.24x | 10.38x | ₹-1.43 Billion |
| 2022 | 0.10% | 0.03% | 0.34x | 8.75x | ₹-316.63 Million |
| 2023 | 0.11% | 0.04% | 0.32x | 8.15x | ₹-338.56 Million |
| 2024 | -1.51% | -0.53% | 0.70x | 4.11x | ₹-529.98 Million |
| 2025 | 6.22% | 6.22% | 0.39x | 2.55x | ₹-290.78 Million |
Industry Comparison
This section compares SPML Infra Limited's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $12,268,288,557
- Average return on equity (ROE) among peers: 4.01%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| SPML Infra Limited (SPMLINFRA) | ₹8.03 Billion | 24.96% | 1.52x | $72.56 Million |
| A2Z Infra Engineering Limited (A2ZINFRA) | $11.77 Billion | 6.75% | 0.79x | $18.39 Million |
| ABINFRA (ABINFRA) | $815.46 Million | 14.00% | 0.92x | $1.98K |
| AFCONS INFRASTRUCTURE LTD (AFCONS) | $52.62 Billion | 9.25% | 2.25x | $518.63 Million |
| Ahluwalia Contracts (India) Limited (AHLUCONT) | $17.98 Billion | 11.24% | 1.06x | $202.86 Million |
| Akash Infra-Projects Limited (AKASH) | $823.15 Million | 2.82% | 0.82x | $1.17 Million |
| Ashoka Buildcon Limited (ASHOKA) | $24.25 Billion | 20.75% | 6.89x | $166.24 Million |
| Atal Realtech Limited (ATALREAL) | $377.12 Million | 5.69% | 0.53x | $2.54K |
| AXISCADES Technologies Limited (AXISCADES) | $3.44 Billion | -1.52% | 1.63x | $262.35 Million |
| BGR Energy Systems Limited (BGRENERGY) | $5.37 Billion | -34.09% | 8.98x | $119.54 Million |
| B. L. Kashyap and Sons Limited (BLKASHYAP) | $5.24 Billion | 5.25% | 1.89x | $42.74 Million |