Sumit Woods Limited (SUMIT) - Net Assets
Based on the latest financial reports, Sumit Woods Limited (SUMIT) has net assets worth Rs1.90 Billion INR (≈ $20.56 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs3.06 Billion ≈ $33.10 Million USD) and total liabilities (Rs1.16 Billion ≈ $12.54 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how tangible is Sumit Woods Limited's equity to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs1.90 Billion |
| % of Total Assets | 62.1% |
| Annual Growth Rate | 16.7% |
| 5-Year Change | 129.05% |
| 10-Year Change | 428.64% |
| Growth Volatility | 28.31 |
Sumit Woods Limited - Net Assets Trend (2013–2025)
This chart illustrates how Sumit Woods Limited's net assets have evolved over time, based on quarterly financial data. See Sumit Woods Limited defensive liquidity buffer to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Sumit Woods Limited (2013–2025)
The table below shows the annual net assets of Sumit Woods Limited from 2013 to 2025. For live valuation and market cap data, see market value of Sumit Woods Limited.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs1.90 Billion ≈ $20.58 Million |
+88.81% |
| 2024-03-31 | Rs1.01 Billion ≈ $10.90 Million |
+14.10% |
| 2023-03-31 | Rs883.37 Million ≈ $9.55 Million |
+15.96% |
| 2022-03-31 | Rs761.77 Million ≈ $8.24 Million |
-8.31% |
| 2021-03-31 | Rs830.82 Million ≈ $8.99 Million |
-22.02% |
| 2020-03-31 | Rs1.07 Billion ≈ $11.52 Million |
+39.62% |
| 2019-03-31 | Rs763.09 Million ≈ $8.25 Million |
+54.15% |
| 2018-03-31 | Rs495.02 Million ≈ $5.35 Million |
+22.97% |
| 2017-03-31 | Rs402.57 Million ≈ $4.35 Million |
+11.83% |
| 2016-03-31 | Rs359.98 Million ≈ $3.89 Million |
+2.51% |
| 2015-03-31 | Rs351.15 Million ≈ $3.80 Million |
+2.50% |
| 2014-03-31 | Rs342.57 Million ≈ $3.70 Million |
+14.86% |
| 2013-03-31 | Rs298.26 Million ≈ $3.23 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Sumit Woods Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 418.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs393.01 Million | 24.50% |
| Common Stock | Rs452.69 Million | 28.22% |
| Other Components | Rs758.65 Million | 47.29% |
| Total Equity | Rs1.60 Billion | 100.00% |
Sumit Woods Limited Competitors by Market Cap
The table below lists competitors of Sumit Woods Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
SE-Education Public Company Limited
BK:SE-ED
|
$20.28 Million |
|
WindowMaster International AS
CO:WMA
|
$20.29 Million |
|
Sidma S.A. Steel Products
AT:SIDMA
|
$20.31 Million |
|
LQwD FinTech Corp
V:LQWD
|
$20.31 Million |
|
Vertex Minerals Ltd
AU:VTX
|
$20.28 Million |
|
Aseana Properties Limited
LSE:ASPL
|
$20.28 Million |
|
Nanogroup SA
WAR:NNG
|
$20.27 Million |
|
Omni-Lite Industries Canada Inc.
V:OML
|
$20.27 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sumit Woods Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 760,193,000 to 1,604,351,000, a change of 844,158,000 (111.0%).
- Net income of 114,434,000 contributed positively to equity growth.
- New share issuances of 535,472,000 increased equity.
- Other comprehensive income decreased equity by 37,500,000.
- Other factors increased equity by 231,752,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs114.43 Million | +7.13% |
| Share Issuances | Rs535.47 Million | +33.38% |
| Other Comprehensive Income | Rs-37.50 Million | -2.34% |
| Other Changes | Rs231.75 Million | +14.45% |
| Total Change | Rs- | 111.05% |
Book Value vs Market Value Analysis
This analysis compares Sumit Woods Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.09x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.94x to 1.09x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-03-31 | Rs14.07 | Rs41.42 | x |
| 2014-03-31 | Rs11.20 | Rs41.42 | x |
| 2015-03-31 | Rs11.48 | Rs41.42 | x |
| 2016-03-31 | Rs11.77 | Rs41.42 | x |
| 2017-03-31 | Rs13.16 | Rs41.42 | x |
| 2018-03-31 | Rs10.85 | Rs41.42 | x |
| 2019-03-31 | Rs24.95 | Rs41.42 | x |
| 2020-03-31 | Rs25.96 | Rs41.42 | x |
| 2021-03-31 | Rs18.60 | Rs41.42 | x |
| 2022-03-31 | Rs18.30 | Rs41.42 | x |
| 2023-03-31 | Rs20.27 | Rs41.42 | x |
| 2024-03-31 | Rs20.61 | Rs41.42 | x |
| 2025-03-31 | Rs38.13 | Rs41.42 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sumit Woods Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.13%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.13%
- • Asset Turnover: 0.45x
- • Equity Multiplier: 1.97x
- Recent ROE (7.13%) is above the historical average (3.28%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 5.17% | 5.22% | 0.31x | 3.22x | Rs-14.41 Million |
| 2014 | 7.93% | 14.32% | 0.15x | 3.64x | Rs-7.11 Million |
| 2015 | 2.43% | 3.01% | 0.22x | 3.59x | Rs-26.58 Million |
| 2016 | 2.08% | 2.61% | 0.21x | 3.75x | Rs-28.50 Million |
| 2017 | 7.78% | 7.18% | 0.36x | 3.04x | Rs-8.93 Million |
| 2018 | 15.65% | 25.49% | 0.26x | 2.37x | Rs27.95 Million |
| 2019 | 8.87% | 16.85% | 0.34x | 1.56x | Rs-8.62 Million |
| 2020 | 3.55% | 5.80% | 0.26x | 2.37x | Rs-51.21 Million |
| 2021 | -39.49% | -49.98% | 0.25x | 3.14x | Rs-281.50 Million |
| 2022 | -1.62% | -1.52% | 0.27x | 3.96x | Rs-65.05 Million |
| 2023 | 11.38% | 7.53% | 0.37x | 4.08x | Rs9.29 Million |
| 2024 | 11.83% | 4.98% | 0.67x | 3.53x | Rs13.91 Million |
| 2025 | 7.13% | 8.13% | 0.45x | 1.97x | Rs-46.00 Million |
Industry Comparison
This section compares Sumit Woods Limited's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $6,081,649,152
- Average return on equity (ROE) among peers: -87.15%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sumit Woods Limited (SUMIT) | Rs1.90 Billion | 5.17% | 0.61x | $20.28 Million |
| Ajmera Realty & Infra India Limited (AJMERA) | $5.13 Billion | 5.01% | 1.45x | $297.13 Million |
| Amj Land Holdings Limited (AMJLAND) | $1.01 Billion | 4.35% | 0.15x | $17.21 Million |
| Ansal Properties & Infrastructure Limited (ANSALAPI) | $16.81 Billion | -8.31% | 3.43x | $5.70 Million |
| Arihant Superstructures Limited (ARIHANTSUP) | $522.95 Million | -5.64% | 4.04x | $124.44 Million |
| Arkade Developers Ltd (ARKADE) | $1.49 Billion | 33.81% | 1.48x | $231.49 Million |
| Art Nirman Limited (ARTNIRMAN) | $20.00K | -930.00% | 978.85x | $10.99 Million |
| Arvind SmartSpaces Limited (ARVSMART) | $1.16 Billion | 8.03% | 1.06x | $299.75 Million |
| Ashiana Housing Limited (ASHIANA) | $2.67 Billion | 12.43% | 0.54x | $423.01 Million |
| Ashima Limited (ASHIMASYN) | $-1.74 Billion | 0.00% | 0.00x | $33.27 Million |
| Valor Estate Limited (DBREALTY) | $33.77 Billion | 8.85% | 0.52x | $677.40 Million |
About Sumit Woods Limited
Sumit Woods Limited engages in the real estate development in India. The company develops residential, commercial, and retail projects. It also engages in the business of incidental services. Sumit Woods Limited was incorporated in 1997 and is headquartered in Mumbai, India.