Vaishali Pharma Limited (VAISHALI) - Net Assets

Latest as of March 2026: Rs691.15 Million INR ≈ $7.47 Million USD

Based on the latest financial reports, Vaishali Pharma Limited (VAISHALI) has net assets worth Rs691.15 Million INR (≈ $7.47 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs1.23 Billion ≈ $13.34 Million USD) and total liabilities (Rs542.74 Million ≈ $5.87 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Vaishali Pharma Limited tangible net worth ratio to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric Value
Current Net Assets Rs691.15 Million
% of Total Assets 56.01%
Annual Growth Rate 28.07%
5-Year Change 162.26%
10-Year Change 1686.62%
Growth Volatility 112.58

Vaishali Pharma Limited - Net Assets Trend (2013–2026)

This chart illustrates how Vaishali Pharma Limited's net assets have evolved over time, based on quarterly financial data. See Vaishali Pharma Limited (VAISHALI) liquidity interval to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for Vaishali Pharma Limited (2013–2026)

The table below shows the annual net assets of Vaishali Pharma Limited from 2013 to 2026. For live valuation and market cap data, see Vaishali Pharma Limited market cap and net worth.

Year Net Assets Change
2026-03-31 Rs691.15 Million
≈ $7.47 Million
+6.47%
2025-03-31 Rs649.16 Million
≈ $7.02 Million
+51.53%
2024-03-31 Rs428.39 Million
≈ $4.63 Million
+5.69%
2023-03-31 Rs405.31 Million
≈ $4.38 Million
+53.79%
2022-03-31 Rs263.54 Million
≈ $2.85 Million
+17.56%
2021-03-31 Rs224.19 Million
≈ $2.42 Million
+4.85%
2020-03-31 Rs213.81 Million
≈ $2.31 Million
-0.08%
2019-03-31 Rs213.99 Million
≈ $2.31 Million
+3.87%
2018-03-31 Rs206.02 Million
≈ $2.23 Million
+432.55%
2017-03-31 Rs38.69 Million
≈ $418.36K
+18.89%
2016-03-31 Rs32.54 Million
≈ $351.88K
+0.58%
2015-03-31 Rs32.35 Million
≈ $349.85K
+5.25%
2014-03-31 Rs30.74 Million
≈ $332.40K
+10.84%
2013-03-31 Rs27.73 Million
≈ $299.89K
--

Equity Component Analysis

This analysis shows how different components contribute to Vaishali Pharma Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 100.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (March 2026)

Component Amount Percentage
Common Stock Rs260.92 Million 37.75%
Other Components Rs430.23 Million 62.25%
Total Equity Rs691.15 Million 100.00%

Vaishali Pharma Limited Competitors by Market Cap

The table below lists competitors of Vaishali Pharma Limited ranked by their market capitalization.

Company Market Cap
Eastern Technical Engineering Public Company Limited
BK:ETE
$10.82 Million
Welcron Hantec Co.Ltd
KQ:076080
$10.82 Million
Bawat Water Technologies AB
ST:BAWAT
$10.83 Million
Mercury Industries Bhd
KLSE:8192
$10.83 Million
hGears AG
XETRA:HGEA
$10.82 Million
Opus One Resources Inc
V:OOR
$10.82 Million
Immolease Trust NV
BR:DIEG
$10.81 Million
Trinity Biotech plc
NASDAQ:TRIB
$10.81 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Vaishali Pharma Limited's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2025 to 2026, total equity changed from 649,161,000 to 691,153,000, a change of 41,992,000 (6.5%).
  • Net income of 41,648,000 contributed positively to equity growth.
  • Other comprehensive income decreased equity by 1,840,999.

Equity Change Factors (2025 to 2026)

Factor Impact Contribution
Net Income Rs41.65 Million +6.03%
Other Comprehensive Income Rs-1.84 Million -0.27%
Other Changes Rs2.18 Million +0.32%
Total Change Rs- 6.47%

Book Value vs Market Value Analysis

This analysis compares Vaishali Pharma Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.44x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 2.92x to 1.44x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2013-03-31 Rs2.63 Rs7.67 x
2014-03-31 Rs2.91 Rs7.67 x
2015-03-31 Rs3.07 Rs7.67 x
2016-03-31 Rs3.09 Rs7.67 x
2017-03-31 Rs3.67 Rs7.67 x
2018-03-31 Rs22.76 Rs7.67 x
2019-03-31 Rs20.29 Rs7.67 x
2020-03-31 Rs20.27 Rs7.67 x
2021-03-31 Rs21.26 Rs7.67 x
2022-03-31 Rs24.99 Rs7.67 x
2023-03-31 Rs36.28 Rs7.67 x
2024-03-31 Rs37.21 Rs7.67 x
2025-03-31 Rs44.10 Rs7.67 x
2026-03-31 Rs5.31 Rs7.67 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Vaishali Pharma Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 6.03%
  • The company has moderate efficiency in generating returns from equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 3.83%
  • • Asset Turnover: 0.88x
  • • Equity Multiplier: 1.79x
  • Recent ROE (6.03%) is below the historical average (7.51%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2013 21.64% 0.51% 2.45x 17.52x Rs3.23 Million
2014 9.78% 0.25% 2.26x 17.38x Rs-68.60K
2015 4.99% 0.17% 2.06x 14.16x Rs-1.62 Million
2016 -0.93% -0.05% 1.34x 15.30x Rs-3.56 Million
2017 17.16% 1.00% 1.48x 11.54x Rs2.77 Million
2018 3.87% 1.22% 1.02x 3.12x Rs-12.63 Million
2019 3.33% 0.98% 1.05x 3.21x Rs-14.26 Million
2020 0.15% 0.06% 0.88x 3.10x Rs-21.05 Million
2021 4.67% 1.95% 0.62x 3.84x Rs-11.96 Million
2022 15.27% 5.31% 0.93x 3.10x Rs13.88 Million
2023 16.29% 9.48% 0.88x 1.95x Rs25.50 Million
2024 1.68% 0.83% 1.08x 1.87x Rs-35.65 Million
2025 1.26% 0.83% 0.90x 1.69x Rs-56.74 Million
2026 6.03% 3.83% 0.88x 1.79x Rs-27.47 Million

Industry Comparison

This section compares Vaishali Pharma Limited's net assets metrics with peer companies in the Drug Manufacturers - Specialty & Generic industry.

Industry Context

  • Industry: Drug Manufacturers - Specialty & Generic
  • Average net assets among peers: $41,118,163,484
  • Average return on equity (ROE) among peers: 13.86%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Vaishali Pharma Limited (VAISHALI) Rs691.15 Million 21.64% 0.79x $10.82 Million
Aarey Drugs & Pharmaceuticals Limited (AAREYDRUGS) $366.97 Million 3.51% 2.41x $25.11 Million
Aarti Drugs Limited (AARTIDRUGS) $1.23 Billion 12.93% 2.27x $365.36 Million
Aarti Pharmalabs Limited (AARTIPHARM) $2.31 Million -8.08% 0.08x $645.54 Million
Abbott India Limited (ABBOTINDIA) $2.31 Billion 29.62% 0.43x $6.01 Billion
Ajanta Pharma Limited (AJANTPHARM) $32.64 Billion 21.83% 0.24x $4.15 Billion
Akums Drugs and Pharmaceutical (AKUMS) $7.23 Billion 13.11% 3.52x $996.26 Million
Alkem Laboratories Limited (ALKEM) $75.58 Billion 20.97% 0.52x $6.95 Billion
Amrutanjan Health Care Limited (AMRUTANJAN) $1.09 Billion 18.92% 0.29x $170.62 Million
Alembic Pharmaceuticals Limited (APLLTD) $22.20 Billion 18.58% 0.77x $1.59 Billion
Aurobindo Pharma Limited (AUROPHARMA) $268.52 Billion 7.18% 0.49x $8.98 Billion

About Vaishali Pharma Limited

NSE:VAISHALI India Drug Manufacturers - Specialty & Generic
Market Cap
$10.82 Million
Rs1.00 Billion INR
Market Cap Rank
#26848 Global
#1502 in India
Share Price
Rs7.67
Change (1 day)
+2.95%
52-Week Range
Rs4.88 - Rs13.15
All Time High
Rs42.57
About

Vaishali Pharma Limited engages in the pharmaceutical business in India and internationally. It offers a portfolio of active pharmaceutical ingredients, such as antibiotics, anti-ulcer, anti-inflammatory, analgesic, anti-pyretic, topical steroids, anti"malarial, cardiac, corticosteroids, anti-diabetics, anti-cold, anti-allergic, anti-diarrheal, anti-protozoal, anti-parasitic, excipients, anti-vir… Read more