W S Industries (I) Limited
W.S. Industries (India) Limited operates as infrastructure development and electrical project handling company in India and internationally. The company undertakes various infra projects, including hospitals, medical colleges, urban housings, large-scale industrials, electrical substation, transmission, commercial buildings, educational institutions, and roads and bridges; civil infrastructure, s… Read more
W S Industries (I) Limited (WSI) - Net Assets
Latest net assets as of March 2025: ₹1.98 Billion INR
Based on the latest financial reports, W S Industries (I) Limited (WSI) has net assets worth ₹1.98 Billion INR as of March 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹4.09 Billion) and total liabilities (₹2.10 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹1.98 Billion |
| % of Total Assets | 48.53% |
| Annual Growth Rate | 8.51% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 242.18 |
W S Industries (I) Limited - Net Assets Trend (2006–2025)
This chart illustrates how W S Industries (I) Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for W S Industries (I) Limited (2006–2025)
The table below shows the annual net assets of W S Industries (I) Limited from 2006 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹1.98 Billion | +44.35% |
| 2024-03-31 | ₹1.37 Billion | +111.58% |
| 2023-03-31 | ₹649.54 Million | +380.51% |
| 2022-03-31 | ₹-231.56 Million | +75.22% |
| 2021-03-31 | ₹-934.28 Million | -9.85% |
| 2020-03-31 | ₹-850.51 Million | -5.68% |
| 2019-03-31 | ₹-804.77 Million | +42.52% |
| 2018-03-31 | ₹-1.40 Billion | -32.81% |
| 2017-03-31 | ₹-1.05 Billion | +18.16% |
| 2016-03-31 | ₹-1.29 Billion | -53.35% |
| 2015-03-31 | ₹-840.00 Million | -181.35% |
| 2014-03-31 | ₹-298.56 Million | -749.61% |
| 2013-03-31 | ₹45.96 Million | -96.76% |
| 2012-03-31 | ₹1.42 Billion | +102.15% |
| 2011-03-31 | ₹701.66 Million | -24.21% |
| 2010-03-31 | ₹925.78 Million | -6.87% |
| 2009-03-31 | ₹994.02 Million | -5.38% |
| 2008-03-31 | ₹1.05 Billion | +15.14% |
| 2007-03-31 | ₹912.44 Million | +117.24% |
| 2006-03-31 | ₹420.02 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to W S Industries (I) Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 514010000000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | ₹633.80 Million | 31.94% |
| Other Comprehensive Income | ₹4.94 Billion | 248.72% |
| Other Components | ₹1.55 Billion | 78.35% |
| Total Equity | ₹1.98 Billion | 100.00% |
W S Industries (I) Limited Competitors by Market Cap
The table below lists competitors of W S Industries (I) Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Neonode Inc
NASDAQ:NEON
|
$21.28 Million |
|
Jericho Oil Corp
PINK:JROOF
|
$21.28 Million |
|
Arizona Lithium Limited
PINK:AZLAF
|
$21.29 Million |
|
Bioxyne Ltd
AU:BXN
|
$21.29 Million |
|
Sam-A Pharm. Co. Ltd
KQ:009300
|
$21.27 Million |
|
AJ Advance Technology Public Company Limited
BK:AJA
|
$21.27 Million |
|
National Plastic Co Ltd Preferred
KO:004255
|
$21.26 Million |
|
Shinih Enterprise Co Ltd
TW:9944
|
$21.26 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in W S Industries (I) Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,374,290,000 to 1,984,600,000, a change of 610,310,000 (44.4%).
- Net loss of 175,800,000 reduced equity.
- Share repurchases of 785,500,000 reduced equity.
- New share issuances of 785,500,000 increased equity.
- Other comprehensive income increased equity by 4,064,999,000.
- Other factors decreased equity by 3,278,889,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹-175.80 Million | -8.86% |
| Share Repurchases | ₹785.50 Million | -39.58% |
| Share Issuances | ₹785.50 Million | +39.58% |
| Other Comprehensive Income | ₹4.06 Billion | +204.83% |
| Other Changes | ₹-3.28 Billion | -165.22% |
| Total Change | ₹- | 44.41% |
Book Value vs Market Value Analysis
This analysis compares W S Industries (I) Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.01x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.92x to 2.01x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-03-31 | ₹23.35 | ₹68.11 | x |
| 2007-03-31 | ₹43.16 | ₹68.11 | x |
| 2008-03-31 | ₹49.70 | ₹68.11 | x |
| 2009-03-31 | ₹37.80 | ₹68.11 | x |
| 2010-03-31 | ₹43.79 | ₹68.11 | x |
| 2011-03-31 | ₹24.24 | ₹68.11 | x |
| 2012-03-31 | ₹58.15 | ₹68.11 | x |
| 2013-03-31 | ₹-7.71 | ₹68.11 | x |
| 2014-03-31 | ₹-24.23 | ₹68.11 | x |
| 2016-03-31 | ₹-70.62 | ₹68.11 | x |
| 2017-03-31 | ₹-49.87 | ₹68.11 | x |
| 2018-03-31 | ₹-63.62 | ₹68.11 | x |
| 2019-03-31 | ₹-30.84 | ₹68.11 | x |
| 2020-03-31 | ₹-32.39 | ₹68.11 | x |
| 2021-03-31 | ₹-35.58 | ₹68.11 | x |
| 2022-03-31 | ₹-8.82 | ₹68.11 | x |
| 2023-03-31 | ₹19.53 | ₹68.11 | x |
| 2024-03-31 | ₹27.70 | ₹68.11 | x |
| 2025-03-31 | ₹33.85 | ₹68.11 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently W S Industries (I) Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -8.86%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -7.35%
- • Asset Turnover: 0.58x
- • Equity Multiplier: 2.06x
- Recent ROE (-8.86%) is below the historical average (-1.99%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 9.94% | 2.84% | 1.14x | 3.06x | ₹-265.94K |
| 2007 | 7.15% | 3.95% | 0.94x | 1.92x | ₹-25.99 Million |
| 2008 | 16.01% | 7.41% | 0.89x | 2.43x | ₹63.16 Million |
| 2009 | 17.12% | 6.09% | 0.72x | 3.92x | ₹56.85 Million |
| 2010 | -12.63% | -5.29% | 0.67x | 3.57x | ₹-209.53 Million |
| 2011 | -78.59% | -15.68% | 0.77x | 6.49x | ₹-453.88 Million |
| 2012 | -52.37% | -28.11% | 0.49x | 3.78x | ₹-766.74 Million |
| 2013 | 0.00% | -4.63% | 0.36x | 0.00x | ₹-47.65 Million |
| 2014 | 0.00% | -85.65% | 0.28x | 0.00x | ₹-961.40 Million |
| 2016 | 0.00% | -616.19% | 0.02x | 0.00x | ₹-286.61 Million |
| 2017 | 0.00% | -212.01% | 0.00x | 0.00x | ₹76.29 Million |
| 2018 | 0.00% | 1417.79% | 0.01x | 0.00x | ₹459.58 Million |
| 2019 | 0.00% | -68777.30% | 0.00x | 0.00x | ₹-2.16 Billion |
| 2020 | 0.00% | -29212.98% | 0.00x | 0.00x | ₹-522.58 Million |
| 2021 | 0.00% | -4027.88% | 0.00x | 0.00x | ₹9.65 Million |
| 2022 | 0.00% | -27557.51% | 0.00x | 0.00x | ₹-570.98 Million |
| 2023 | 30.24% | 24.68% | 0.33x | 3.68x | ₹131.45 Million |
| 2024 | 34.16% | 14.39% | 0.93x | 2.54x | ₹332.07 Million |
| 2025 | -8.86% | -7.35% | 0.58x | 2.06x | ₹-374.26 Million |
Industry Comparison
This section compares W S Industries (I) Limited's net assets metrics with peer companies in the Electrical Equipment & Parts industry.
Industry Context
- Industry: Electrical Equipment & Parts
- Average net assets among peers: $8,990,537,538
- Average return on equity (ROE) among peers: 13.16%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| W S Industries (I) Limited (WSI) | ₹1.98 Billion | 9.94% | 1.06x | $21.28 Million |
| Aartech Solonics Limited (AARTECH) | $246.68 Million | -0.79% | 0.21x | $4.50K |
| Apar Industries Limited (APARINDS) | $6.28 Billion | 17.42% | 4.19x | $1.83 Billion |
| Amara Raja Batteries Limited (ARE&M) | $67.99 Billion | 13.74% | 0.32x | $928.91 Million |
| Bharat Bijlee Limited (BBL) | $6.51 Billion | 2.21% | 0.60x | $216.37 Million |
| CG Power and Industrial Solutions Limited (CGPOWER) | $-842.90 Million | 0.00% | 0.00x | $5.60 Billion |
| CMI Limited (CMICABLES) | $1.75 Billion | 60.44% | 0.92x | $725.46K |
| Cords Cable Industries Limited (CORDSCABLE) | $865.72 Million | 4.84% | 1.48x | $10.04 Million |
| De Nora India Limited (DENORA) | $392.64 Million | 10.83% | 0.24x | $18.07 Million |
| Dynamic Cables Limited (DYCL) | $1.77 Billion | 17.48% | 1.27x | $46.07 Million |
| Elin Electronics Limited (ELIN) | $4.93 Billion | 5.44% | 0.49x | $33.83 Million |