Boyd Group Services Inc. (BGSI) - Net Assets
Based on the latest financial reports, Boyd Group Services Inc. (BGSI) has net assets worth $1.72 Billion USD as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($3.85 Billion) and total liabilities ($2.14 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Explore BGSI cash generation efficiency to assess how effectively this company generates cash.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $1.72 Billion |
| % of Total Assets | 44.55% |
| Annual Growth Rate | 19.26% |
| 5-Year Change | 136.28% |
| 10-Year Change | N/A |
| Growth Volatility | 41.19 |
Boyd Group Services Inc. - Net Assets Trend (2020–2025)
This chart illustrates how Boyd Group Services Inc.'s net assets have evolved over time, based on quarterly financial data. Explore Boyd Group Services Inc. (BGSI) long-term investment share to see how much of total assets are deployed in long-term investments.
Annual Net Assets for Boyd Group Services Inc. (2020–2025)
The table below shows the annual net assets of Boyd Group Services Inc. from 2020 to 2025. For live valuation and market cap data, see BGSI market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $1.72 Billion | +106.58% |
| 2024-12-31 | $830.86 Million | +0.31% |
| 2023-12-31 | $828.33 Million | +10.95% |
| 2022-12-31 | $746.60 Million | +2.78% |
| 2021-12-31 | $726.43 Million | +2.07% |
| 2020-12-31 | $711.68 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Boyd Group Services Inc.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 339.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $188.44 Million | 10.98% |
| Common Stock | $1.47 Billion | 85.43% |
| Other Comprehensive Income | $51.78 Million | 3.02% |
| Other Components | $9.93 Million | 0.58% |
| Total Equity | $1.72 Billion | 100.00% |
Boyd Group Services Inc. Competitors by Market Cap
The table below lists competitors of Boyd Group Services Inc. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Megacable Holdings S. A. B. de C. V
MX:MEGACPO
|
$2.95 Billion |
|
Curbline Properties Corp.
NYSE:CURB
|
$2.95 Billion |
|
Rede Energia Participações S.A
SA:REDE3
|
$2.95 Billion |
|
Guangdong Jia Yuan Technology Co Ltd
SHG:688388
|
$2.95 Billion |
|
Mivne Real Estate KD Ltd
TA:MVNE
|
$2.95 Billion |
|
BBVA Banco Frances SA ADR
NYSE:BBAR
|
$2.95 Billion |
|
Brookfield Business Partners L.P.
TO:BBU-UN
|
$2.95 Billion |
|
China Suntien Green Energy Corp Ltd
SHG:600956
|
$2.95 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Boyd Group Services Inc.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 830,863,000 to 1,716,431,656, a change of 885,568,656 (106.6%).
- Net income of 18,742,451 contributed positively to equity growth.
- Dividend payments of 9,529,956 reduced retained earnings.
- New share issuances of 897,014,000 increased equity.
- Other comprehensive income increased equity by 6,984,602.
- Other factors decreased equity by 27,642,441.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $18.74 Million | +1.09% |
| Dividends Paid | $9.53 Million | -0.56% |
| Share Issuances | $897.01 Million | +52.26% |
| Other Comprehensive Income | $6.98 Million | +0.41% |
| Other Changes | $-27.64 Million | -1.61% |
| Total Change | $- | 106.58% |
Book Value vs Market Value Analysis
This analysis compares Boyd Group Services Inc.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.39x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 3.13x to 1.39x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | $33.87 | $106.09 | x |
| 2021-12-31 | $33.83 | $106.09 | x |
| 2022-12-31 | $34.77 | $106.09 | x |
| 2023-12-31 | $38.57 | $106.09 | x |
| 2024-12-31 | $38.69 | $106.09 | x |
| 2025-12-31 | $76.42 | $106.09 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Boyd Group Services Inc. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.09%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.60%
- • Asset Turnover: 0.82x
- • Equity Multiplier: 2.24x
- Recent ROE (1.09%) is below the historical average (4.91%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | 6.20% | 2.83% | 0.99x | 2.21x | $-27.05 Million |
| 2021 | 3.24% | 1.26% | 0.92x | 2.79x | $-49.10 Million |
| 2022 | 5.49% | 1.68% | 1.16x | 2.82x | $-33.70 Million |
| 2023 | 10.46% | 2.94% | 1.24x | 2.88x | $3.82 Million |
| 2024 | 2.95% | 0.80% | 1.25x | 2.97x | $-58.54 Million |
| 2025 | 1.09% | 0.60% | 0.82x | 2.24x | $-152.90 Million |
Industry Comparison
This section compares Boyd Group Services Inc.'s net assets metrics with peer companies in the Auto & Truck Dealerships industry.
Industry Context
- Industry: Auto & Truck Dealerships
- Average net assets among peers: $491,436,213
- Average return on equity (ROE) among peers: 14.25%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Boyd Group Services Inc. (BGSI) | $1.72 Billion | 6.20% | 1.24x | $2.95 Billion |
| Asbury Automotive Group Inc (ABG) | $646.30 Million | 28.53% | 3.50x | $3.61 Billion |
| ACV Auctions Inc. (ACVA) | $456.53 Million | -16.49% | 1.02x | $1.29 Billion |
| ACV Auctions Inc. (ACVA) | $-106.14 Million | 0.00% | 0.00x | $1.03 Billion |
| AutoNation Inc (AN) | $3.83 Billion | 9.97% | 1.22x | $6.52 Billion |
| Autozi Internet Technology (Global) Ltd. Class A Ordinary Shares (AZI) | $-35.18 Million | 0.00% | 0.00x | $5.52 Million |
| CarGurus (CARG) | $374.20 Million | 41.66% | 0.77x | $2.20 Billion |
| Americas Car-Mart Inc (CRMT) | $64.43 Million | 9.25% | 3.70x | $102.12 Million |
| Carvana Co (CVNA) | $-1.05 Billion | 0.00% | 0.00x | $8.54 Billion |
| Camping World Holdings Inc (CWH) | $247.69 Million | 55.29% | 18.38x | $473.03 Million |
About Boyd Group Services Inc.
Boyd Group Services Inc., together with its subsidiaries, operates non-franchised collision repair centers in North America. The company operates its locations under the Boyd Autobody & Glass and Assured Automotive trade names in Canada, and Gerber Collision and Glass trade name in the United States. It operates as a retail auto glass operator under the Gerber Collision and Glass, Glass America, … Read more