Gorman-Rupp Company
The Gorman-Rupp Company designs, manufactures, and sells pumps and pump systems in the United States and internationally. The company offers self-priming centrifugal, standard centrifugal, magnetic drive centrifugal, axial and mixed flow, vertical turbine line shaft, submersible, high-pressure booster, rotary gear, rotary vein, diaphragm, bellows, and oscillating pumps. Its products are used in w… Read more
Gorman-Rupp Company (GRC) - Net Assets
Latest net assets as of December 2025: $414.72 Million USD
Based on the latest financial reports, Gorman-Rupp Company (GRC) has net assets worth $414.72 Million USD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($860.05 Million) and total liabilities ($445.33 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $414.72 Million |
| % of Total Assets | 48.22% |
| Annual Growth Rate | 5.7% |
| 5-Year Change | 25.68% |
| 10-Year Change | 36.92% |
| Growth Volatility | 5.29 |
Gorman-Rupp Company - Net Assets Trend (1985–2025)
This chart illustrates how Gorman-Rupp Company's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Gorman-Rupp Company (1985–2025)
The table below shows the annual net assets of Gorman-Rupp Company from 1985 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $414.72 Million | +10.95% |
| 2024-12-31 | $373.80 Million | +6.97% |
| 2023-12-31 | $349.46 Million | +5.51% |
| 2022-12-31 | $331.19 Million | +0.37% |
| 2021-12-31 | $329.98 Million | +4.58% |
| 2020-12-31 | $315.51 Million | +2.48% |
| 2019-12-31 | $307.88 Million | +5.03% |
| 2018-12-31 | $293.13 Million | -9.94% |
| 2017-12-31 | $325.50 Million | +7.46% |
| 2016-12-31 | $302.89 Million | +5.53% |
| 2015-12-31 | $287.02 Million | +1.79% |
| 2014-12-31 | $281.97 Million | +6.75% |
| 2013-12-31 | $264.14 Million | +12.53% |
| 2012-12-31 | $234.72 Million | +9.29% |
| 2011-12-31 | $214.76 Million | +7.47% |
| 2010-12-31 | $199.83 Million | +12.51% |
| 2009-12-31 | $177.61 Million | +11.56% |
| 2008-12-31 | $159.21 Million | +6.17% |
| 2007-12-31 | $149.96 Million | +17.03% |
| 2006-12-31 | $128.14 Million | +0.86% |
| 2005-12-31 | $127.05 Million | +4.22% |
| 2004-12-31 | $121.90 Million | +4.67% |
| 2003-12-31 | $116.46 Million | +4.49% |
| 2002-12-31 | $111.46 Million | +3.29% |
| 2001-12-31 | $107.91 Million | +7.91% |
| 2000-12-31 | $100.00 Million | +8.34% |
| 1999-12-31 | $92.30 Million | +10.27% |
| 1998-12-31 | $83.70 Million | +7.17% |
| 1997-12-31 | $78.10 Million | +7.43% |
| 1996-12-31 | $72.70 Million | +8.18% |
| 1995-12-31 | $67.20 Million | +9.09% |
| 1994-12-31 | $61.60 Million | +8.26% |
| 1993-12-31 | $56.90 Million | +7.77% |
| 1992-12-31 | $52.80 Million | -13.87% |
| 1991-12-31 | $61.30 Million | +6.98% |
| 1990-12-31 | $57.30 Million | +6.70% |
| 1989-12-31 | $53.70 Million | +6.34% |
| 1988-12-31 | $50.50 Million | +4.77% |
| 1987-12-31 | $48.20 Million | +6.40% |
| 1986-12-31 | $45.30 Million | +0.44% |
| 1985-12-31 | $45.10 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Gorman-Rupp Company's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | $414.72 Million | 100.00% |
| Total Equity | $414.72 Million | 100.00% |
Gorman-Rupp Company Competitors by Market Cap
The table below lists competitors of Gorman-Rupp Company ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
3R Petroleum Oleo E Gas SA Ordinary Shares
SA:BRAV3
|
$1.28 Billion |
|
Henan Yicheng New Energy Co Ltd
SHE:300080
|
$1.28 Billion |
|
Maha Properti Indonesia Tbk PT
JK:MPRO
|
$1.28 Billion |
|
4imprint Group plc
PINK:FRRFF
|
$1.28 Billion |
|
StubHub Holdings, Inc.
NYSE:STUB
|
$1.28 Billion |
|
Melexis NV
PINK:MLXSF
|
$1.28 Billion |
|
Covivio Hotels
PA:COVH
|
$1.28 Billion |
|
Helios Towers plc
PINK:HTWSF
|
$1.28 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Gorman-Rupp Company's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 373,800,000 to 414,723,000, a change of 40,923,000 (10.9%).
- Net income of 53,017,000 contributed positively to equity growth.
- Dividend payments of 19,588,000 reduced retained earnings.
- Share repurchases of 1,152,000 reduced equity.
- Other comprehensive income increased equity by 25,443,000.
- Other factors decreased equity by 16,797,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $53.02 Million | +12.78% |
| Dividends Paid | $19.59 Million | -4.72% |
| Share Repurchases | $1.15 Million | -0.28% |
| Other Comprehensive Income | $25.44 Million | +6.13% |
| Other Changes | $-16.80 Million | -4.05% |
| Total Change | $- | 10.95% |
Book Value vs Market Value Analysis
This analysis compares Gorman-Rupp Company's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.90x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 36.89x to 3.90x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1985-12-31 | $1.67 | $61.57 | x |
| 1986-12-31 | $1.70 | $61.57 | x |
| 1987-12-31 | $1.81 | $61.57 | x |
| 1988-12-31 | $1.93 | $61.57 | x |
| 1989-12-31 | $2.05 | $61.57 | x |
| 1990-12-31 | $2.19 | $61.57 | x |
| 1991-12-31 | $2.34 | $61.57 | x |
| 1992-12-31 | $2.01 | $61.57 | x |
| 1993-12-31 | $2.17 | $61.57 | x |
| 1994-12-31 | $2.37 | $61.57 | x |
| 1995-12-31 | $2.56 | $61.57 | x |
| 1996-12-31 | $2.76 | $61.57 | x |
| 1997-12-31 | $2.97 | $61.57 | x |
| 1998-12-31 | $3.19 | $61.57 | x |
| 1999-12-31 | $3.52 | $61.57 | x |
| 2000-12-31 | $3.82 | $61.57 | x |
| 2001-12-31 | $4.13 | $61.57 | x |
| 2002-12-31 | $3.42 | $61.57 | x |
| 2003-12-31 | $3.57 | $61.57 | x |
| 2004-12-31 | $4.67 | $61.57 | x |
| 2005-12-31 | $3.90 | $61.57 | x |
| 2006-12-31 | $3.93 | $61.57 | x |
| 2007-12-31 | $5.73 | $61.57 | x |
| 2008-12-31 | $6.08 | $61.57 | x |
| 2009-12-31 | $6.76 | $61.57 | x |
| 2010-12-31 | $7.62 | $61.57 | x |
| 2011-12-31 | $8.17 | $61.57 | x |
| 2012-12-31 | $8.92 | $61.57 | x |
| 2013-12-31 | $10.09 | $61.57 | x |
| 2014-12-31 | $10.77 | $61.57 | x |
| 2015-12-31 | $10.97 | $61.57 | x |
| 2016-12-31 | $11.61 | $61.57 | x |
| 2017-12-31 | $12.50 | $61.57 | x |
| 2018-12-31 | $11.22 | $61.57 | x |
| 2019-12-31 | $11.78 | $61.57 | x |
| 2020-12-31 | $12.09 | $61.57 | x |
| 2021-12-31 | $12.63 | $61.57 | x |
| 2022-12-31 | $12.69 | $61.57 | x |
| 2023-12-31 | $13.35 | $61.57 | x |
| 2024-12-31 | $14.26 | $61.57 | x |
| 2025-12-31 | $15.78 | $61.57 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Gorman-Rupp Company utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 12.78%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.77%
- • Asset Turnover: 0.79x
- • Equity Multiplier: 2.07x
- Recent ROE (12.78%) is above the historical average (11.30%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1985 | 12.86% | 8.62% | 1.28x | 1.17x | $1.29 Million |
| 1986 | 9.71% | 6.74% | 1.26x | 1.15x | $-130.00K |
| 1987 | 12.24% | 7.93% | 1.30x | 1.18x | $1.08 Million |
| 1988 | 13.07% | 7.97% | 1.21x | 1.36x | $1.55 Million |
| 1989 | 12.66% | 5.95% | 1.53x | 1.39x | $1.43 Million |
| 1990 | 12.74% | 6.10% | 1.54x | 1.35x | $1.57 Million |
| 1991 | 12.56% | 6.24% | 1.45x | 1.39x | $1.57 Million |
| 1992 | -7.39% | -3.10% | 1.46x | 1.64x | $-9.18 Million |
| 1993 | 15.47% | 6.69% | 1.33x | 1.73x | $3.11 Million |
| 1994 | 15.10% | 6.76% | 1.28x | 1.74x | $3.14 Million |
| 1995 | 14.14% | 6.35% | 1.25x | 1.78x | $2.78 Million |
| 1996 | 13.62% | 6.38% | 1.32x | 1.62x | $2.63 Million |
| 1997 | 13.57% | 6.43% | 1.29x | 1.64x | $2.79 Million |
| 1998 | 14.10% | 6.89% | 1.34x | 1.52x | $3.43 Million |
| 1999 | 14.19% | 7.31% | 1.31x | 1.48x | $3.87 Million |
| 2000 | 13.80% | 7.26% | 1.30x | 1.46x | $3.80 Million |
| 2001 | 13.52% | 7.19% | 1.37x | 1.37x | $3.79 Million |
| 2002 | 8.02% | 4.60% | 1.27x | 1.37x | $-2.21 Million |
| 2003 | 8.40% | 5.00% | 1.22x | 1.38x | $-1.86 Million |
| 2004 | 7.61% | 4.56% | 1.23x | 1.36x | $-2.91 Million |
| 2005 | 8.58% | 4.71% | 1.29x | 1.41x | $-1.80 Million |
| 2006 | 14.88% | 7.04% | 1.44x | 1.46x | $6.26 Million |
| 2007 | 15.30% | 7.48% | 1.44x | 1.42x | $7.92 Million |
| 2008 | 17.15% | 8.23% | 1.43x | 1.46x | $11.34 Million |
| 2009 | 10.33% | 6.86% | 1.07x | 1.41x | $578.50K |
| 2010 | 12.99% | 8.75% | 1.04x | 1.43x | $5.98 Million |
| 2011 | 13.41% | 8.01% | 1.20x | 1.39x | $7.33 Million |
| 2012 | 12.02% | 7.51% | 1.12x | 1.43x | $4.73 Million |
| 2013 | 11.40% | 7.69% | 1.10x | 1.35x | $3.69 Million |
| 2014 | 12.82% | 8.31% | 1.15x | 1.35x | $7.94 Million |
| 2015 | 8.75% | 6.18% | 1.12x | 1.27x | $-3.59 Million |
| 2016 | 8.22% | 6.51% | 1.00x | 1.26x | $-5.41 Million |
| 2017 | 8.16% | 7.00% | 0.96x | 1.21x | $-5.99 Million |
| 2018 | 13.64% | 9.65% | 1.13x | 1.26x | $10.67 Million |
| 2019 | 11.63% | 8.99% | 1.04x | 1.24x | $5.03 Million |
| 2020 | 7.98% | 7.22% | 0.88x | 1.25x | $-6.36 Million |
| 2021 | 9.05% | 7.89% | 0.90x | 1.28x | $-3.15 Million |
| 2022 | 3.38% | 2.15% | 0.60x | 2.64x | $-21.92 Million |
| 2023 | 10.00% | 5.30% | 0.74x | 2.55x | $5.10K |
| 2024 | 10.73% | 6.08% | 0.77x | 2.30x | $2.73 Million |
| 2025 | 12.78% | 7.77% | 0.79x | 2.07x | $11.54 Million |
Industry Comparison
This section compares Gorman-Rupp Company's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $49,834,203,139
- Average return on equity (ROE) among peers: -24.25%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Gorman-Rupp Company (GRC) | $414.72 Million | 12.86% | 1.07x | $1.28 Billion |
| American Commerce Solutions Inc (AACS) | $554.04K | -209.75% | 2.35x | $38.47K |
| ATI Airtest Technologies Inc (AATGF) | $-3.05 Million | 0.00% | 0.00x | $2.79 Million |
| ABB Turbo Systems AG (ACLIF) | $302.90 Million | 33.41% | 2.98x | $4.32 Billion |
| Agfa-Gevaert NV (AFGVF) | $130.00 Million | -40.77% | 16.65x | $91.17 Million |
| Alphaform AG (AFRMF) | $9.59 Million | -32.38% | 1.09x | $691.72 |
| Airtificial Intelligence Structures S.A (AITLF) | $-8.71 Million | 0.00% | 0.00x | $53.18 Million |
| Alfa Laval AB (publ) (ALFVF) | $10.49 Billion | 35.97% | 1.77x | $13.09 Billion |
| Amada Co. Ltd (AMDLY) | $484.04 Billion | 5.74% | 0.27x | $3.72 Billion |
| Ametek Inc (AME) | $3.25 Billion | 18.15% | 1.05x | $49.22 Billion |
| American Superconductor Corporation (AMSC) | $125.12 Million | -52.85% | 0.73x | $1.42 Billion |