Henan Yicheng New Energy Co Ltd (300080) - Net Assets
Based on the latest financial reports, Henan Yicheng New Energy Co Ltd (300080) has net assets worth CN¥5.59 Billion CNY (≈ $817.87 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥14.51 Billion ≈ $2.12 Billion USD) and total liabilities (CN¥8.92 Billion ≈ $1.30 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 300080 asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥5.59 Billion |
| % of Total Assets | 38.53% |
| Annual Growth Rate | 31.38% |
| 5-Year Change | 2.22% |
| 10-Year Change | 66.16% |
| Growth Volatility | 154.25 |
Henan Yicheng New Energy Co Ltd - Net Assets Trend (2007–2024)
This chart illustrates how Henan Yicheng New Energy Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore 300080 total assets for the complete picture of this company's asset base.
Annual Net Assets for Henan Yicheng New Energy Co Ltd (2007–2024)
The table below shows the annual net assets of Henan Yicheng New Energy Co Ltd from 2007 to 2024. For live valuation and market cap data, see Henan Yicheng New Energy Co Ltd stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥5.38 Billion ≈ $787.76 Million |
-29.89% |
| 2023-12-31 | CN¥7.68 Billion ≈ $1.12 Billion |
+18.43% |
| 2022-12-31 | CN¥6.48 Billion ≈ $948.73 Million |
+16.35% |
| 2021-12-31 | CN¥5.57 Billion ≈ $815.43 Million |
+5.82% |
| 2020-12-31 | CN¥5.27 Billion ≈ $770.62 Million |
-3.66% |
| 2019-12-31 | CN¥5.47 Billion ≈ $799.92 Million |
+183.29% |
| 2018-12-31 | CN¥1.93 Billion ≈ $282.37 Million |
-25.03% |
| 2017-12-31 | CN¥2.57 Billion ≈ $376.63 Million |
-21.27% |
| 2016-12-31 | CN¥3.27 Billion ≈ $478.38 Million |
+0.91% |
| 2015-12-31 | CN¥3.24 Billion ≈ $474.09 Million |
+0.18% |
| 2014-12-31 | CN¥3.23 Billion ≈ $473.26 Million |
+0.26% |
| 2013-12-31 | CN¥3.23 Billion ≈ $472.04 Million |
+68.85% |
| 2012-12-31 | CN¥1.91 Billion ≈ $279.57 Million |
-3.11% |
| 2011-12-31 | CN¥1.97 Billion ≈ $288.54 Million |
+3.62% |
| 2010-12-31 | CN¥1.90 Billion ≈ $278.45 Million |
+619.94% |
| 2009-12-31 | CN¥264.31 Million ≈ $38.68 Million |
+58.56% |
| 2008-12-31 | CN¥166.69 Million ≈ $24.39 Million |
+220.88% |
| 2007-12-31 | CN¥51.95 Million ≈ $7.60 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Henan Yicheng New Energy Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 5484.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥1.28 Billion | 25.04% |
| Common Stock | CN¥1.87 Billion | 36.55% |
| Other Comprehensive Income | CN¥442.04 Million | 8.62% |
| Other Components | CN¥1.53 Billion | 29.79% |
| Total Equity | CN¥5.13 Billion | 100.00% |
Henan Yicheng New Energy Co Ltd Competitors by Market Cap
The table below lists competitors of Henan Yicheng New Energy Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Biotage AB
ST:BIOT
|
$1.23 Billion |
|
Treehouse Foods Inc
NYSE:THS
|
$1.23 Billion |
|
Suzhou Chunqiu Electronic Technology Co Ltd Class A
SHG:603890
|
$1.23 Billion |
|
INKON Life Technology Co Ltd
SHE:300143
|
$1.23 Billion |
|
GMP Property SOCIMI SA
MC:YGMP
|
$1.23 Billion |
|
Tourmaline Bio Inc.
NASDAQ:TRML
|
$1.23 Billion |
|
Grupo Herdez S.A.B. de C.V
MX:HERDEZ
|
$1.23 Billion |
|
Actions Technology Co Ltd
SHG:688049
|
$1.23 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Henan Yicheng New Energy Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 6,989,418,405 to 5,126,141,623, a change of -1,863,276,782 (-26.7%).
- Net loss of 851,349,211 reduced equity.
- Dividend payments of 145,557,281 reduced retained earnings.
- Other comprehensive income increased equity by 433,401,863.
- Other factors decreased equity by 1,299,772,153.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-851.35 Million | -16.61% |
| Dividends Paid | CN¥145.56 Million | -2.84% |
| Other Comprehensive Income | CN¥433.40 Million | +8.45% |
| Other Changes | CN¥-1.30 Billion | -25.36% |
| Total Change | CN¥- | -26.66% |
Book Value vs Market Value Analysis
This analysis compares Henan Yicheng New Energy Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.76x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 23.61x to 1.76x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | CN¥0.19 | CN¥4.50 | x |
| 2008-12-31 | CN¥0.61 | CN¥4.50 | x |
| 2009-12-31 | CN¥0.97 | CN¥4.50 | x |
| 2010-12-31 | CN¥5.27 | CN¥4.50 | x |
| 2011-12-31 | CN¥7.04 | CN¥4.50 | x |
| 2012-12-31 | CN¥13.76 | CN¥4.50 | x |
| 2013-12-31 | CN¥8.37 | CN¥4.50 | x |
| 2014-12-31 | CN¥6.40 | CN¥4.50 | x |
| 2015-12-31 | CN¥6.39 | CN¥4.50 | x |
| 2016-12-31 | CN¥6.44 | CN¥4.50 | x |
| 2017-12-31 | CN¥4.35 | CN¥4.50 | x |
| 2018-12-31 | CN¥0.76 | CN¥4.50 | x |
| 2019-12-31 | CN¥2.28 | CN¥4.50 | x |
| 2020-12-31 | CN¥2.32 | CN¥4.50 | x |
| 2021-12-31 | CN¥2.35 | CN¥4.50 | x |
| 2022-12-31 | CN¥2.66 | CN¥4.50 | x |
| 2023-12-31 | CN¥3.22 | CN¥4.50 | x |
| 2024-12-31 | CN¥2.56 | CN¥4.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Henan Yicheng New Energy Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -16.61%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -24.88%
- • Asset Turnover: 0.26x
- • Equity Multiplier: 2.58x
- Recent ROE (-16.61%) is below the historical average (11.85%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 42.38% | 11.07% | 1.81x | 2.12x | CN¥16.82 Million |
| 2008 | 46.04% | 13.34% | 1.78x | 1.94x | CN¥60.07 Million |
| 2009 | 36.93% | 17.11% | 1.08x | 1.99x | CN¥71.19 Million |
| 2010 | 7.81% | 12.28% | 0.55x | 1.16x | CN¥-41.68 Million |
| 2011 | 6.34% | 7.64% | 0.61x | 1.36x | CN¥-72.21 Million |
| 2012 | 1.43% | 4.77% | 0.21x | 1.45x | CN¥-163.62 Million |
| 2013 | 2.37% | 4.89% | 0.31x | 1.58x | CN¥-243.54 Million |
| 2014 | 1.42% | 2.03% | 0.41x | 1.73x | CN¥-275.96 Million |
| 2015 | 0.20% | 0.37% | 0.31x | 1.68x | CN¥-315.79 Million |
| 2016 | 0.59% | 0.79% | 0.38x | 1.93x | CN¥-305.27 Million |
| 2017 | -46.38% | -50.22% | 0.30x | 3.06x | CN¥-1.23 Billion |
| 2018 | 112.93% | 24.42% | 1.41x | 3.28x | CN¥1.58 Billion |
| 2019 | 13.04% | 10.06% | 0.67x | 1.93x | CN¥140.22 Million |
| 2020 | -1.07% | -1.30% | 0.42x | 1.94x | CN¥-535.49 Million |
| 2021 | -3.17% | -2.79% | 0.56x | 2.04x | CN¥-668.84 Million |
| 2022 | 8.35% | 4.29% | 0.84x | 2.33x | CN¥-95.36 Million |
| 2023 | 0.66% | 0.47% | 0.59x | 2.41x | CN¥-652.88 Million |
| 2024 | -16.61% | -24.88% | 0.26x | 2.58x | CN¥-1.36 Billion |
Industry Comparison
This section compares Henan Yicheng New Energy Co Ltd's net assets metrics with peer companies in the Solar industry.
Industry Context
- Industry: Solar
- Average net assets among peers: $2,995,605,320
- Average return on equity (ROE) among peers: -10.51%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Henan Yicheng New Energy Co Ltd (300080) | CN¥5.59 Billion | 42.38% | 1.60x | $1.23 Billion |
| Shenzhen Topraysolar Co Ltd (002218) | $2.83 Billion | 5.76% | 1.03x | $1.13 Billion |
| JA Solar Technology Co Ltd (002459) | $517.20 Million | -82.98% | 2.14x | $5.26 Billion |
| GCL System Integration Technology Co Ltd (002506) | $4.32 Billion | -61.14% | 2.22x | $3.62 Billion |
| Changzhou Almaden Co Ltd (002623) | $3.27 Billion | 2.55% | 0.61x | $617.25 Million |
| Hainan Drinda Automotive Trim Co Ltd (002865) | $376.87 Million | 16.83% | 0.83x | $2.70 Billion |
| Gansu Golden Glass Technologies Co Ltd (300093) | $873.43 Million | 0.53% | 0.86x | $697.90 Million |
| Risen Energy (300118) | $9.37 Billion | 10.39% | 1.73x | $2.96 Billion |
| Lingda Group Co Ltd (300125) | $771.02 Million | 4.76% | 0.63x | $956.81 Million |
| Jolywood Suzhou Sunwatt Co Ltd (300393) | $4.63 Billion | 8.67% | 2.67x | $1.61 Billion |
About Henan Yicheng New Energy Co Ltd
Henan Yicheng New Energy Co., Ltd. manufactures and sells ultra-high power graphite electrodes and negative electrode materials in China. The company offers monocrystalline silicon cells, photovoltaic and wind power stations, cylindrical lithium-ion batteries, and vanadium liquid flow battery stacks. It also provides carbon products; electronic special materials, chemical products, and graphite a… Read more