Maha Properti Indonesia Tbk PT (MPRO) - Net Assets
Based on the latest financial reports, Maha Properti Indonesia Tbk PT (MPRO) has net assets worth Rp1.19 Trillion IDR (≈ $69.89 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp1.68 Trillion ≈ $98.34 Million USD) and total liabilities (Rp485.51 Billion ≈ $28.45 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check MPRO asset liquidity ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp1.19 Trillion |
| % of Total Assets | 71.07% |
| Annual Growth Rate | 11.83% |
| 5-Year Change | -8.83% |
| 10-Year Change | N/A |
| Growth Volatility | 62.85 |
Maha Properti Indonesia Tbk PT - Net Assets Trend (2015–2024)
This chart illustrates how Maha Properti Indonesia Tbk PT's net assets have evolved over time, based on quarterly financial data. Also explore Maha Properti Indonesia Tbk PT assets under control for the complete picture of this company's asset base.
Annual Net Assets for Maha Properti Indonesia Tbk PT (2015–2024)
The table below shows the annual net assets of Maha Properti Indonesia Tbk PT from 2015 to 2024. For live valuation and market cap data, see Maha Properti Indonesia Tbk PT (MPRO) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp1.25 Trillion ≈ $73.10 Million |
-3.03% |
| 2023-12-31 | Rp1.29 Trillion ≈ $75.39 Million |
-2.94% |
| 2022-12-31 | Rp1.33 Trillion ≈ $77.67 Million |
-2.15% |
| 2021-12-31 | Rp1.35 Trillion ≈ $79.37 Million |
-1.01% |
| 2020-12-31 | Rp1.37 Trillion ≈ $80.18 Million |
+0.60% |
| 2019-12-31 | Rp1.36 Trillion ≈ $79.70 Million |
+2.37% |
| 2018-12-31 | Rp1.33 Trillion ≈ $77.86 Million |
+198.84% |
| 2017-12-31 | Rp444.64 Billion ≈ $26.05 Million |
-0.63% |
| 2016-12-31 | Rp447.47 Billion ≈ $26.22 Million |
-1.87% |
| 2015-12-31 | Rp456.00 Billion ≈ $26.72 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Maha Properti Indonesia Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 14747629800000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp994.25 Billion | 114.69% |
| Other Comprehensive Income | Rp310.06 Million | 0.04% |
| Other Components | Rp22.38 Billion | 2.58% |
| Total Equity | Rp866.93 Billion | 100.00% |
Maha Properti Indonesia Tbk PT Competitors by Market Cap
The table below lists competitors of Maha Properti Indonesia Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Atlantic Union Bankshares Corp
NYSE:AUB
|
$5.37 Billion |
|
Oberbank AG
VI:OBS
|
$5.38 Billion |
|
CNX Resources Corp
NYSE:CNX
|
$5.38 Billion |
|
Genpact Limited
F:35G
|
$5.38 Billion |
|
Blue Owl Capital Corporation
NYSE:OBDC
|
$5.37 Billion |
|
Zhejiang Weiming Environment Protection Co Ltd
SHG:603568
|
$5.37 Billion |
|
Shanghai Fudan Microelectronics Group Co Ltd
SHG:688385
|
$5.37 Billion |
|
OrangePL
WAR:OPL
|
$5.37 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Maha Properti Indonesia Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 905,831,165,000 to 866,931,771,000, a change of -38,899,394,000 (-4.3%).
- Net loss of 38,915,036,000 reduced equity.
- Other comprehensive income increased equity by 15,642,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-38.92 Billion | -4.49% |
| Other Comprehensive Income | Rp15.64 Million | +0.0% |
| Total Change | Rp- | -4.29% |
Book Value vs Market Value Analysis
This analysis compares Maha Properti Indonesia Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 105.80x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 1272.95x to 105.80x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | Rp7.25 | Rp9225.00 | x |
| 2016-12-31 | Rp6.40 | Rp9225.00 | x |
| 2017-12-31 | Rp6.13 | Rp9225.00 | x |
| 2018-12-31 | Rp95.08 | Rp9225.00 | x |
| 2019-12-31 | Rp98.50 | Rp9225.00 | x |
| 2020-12-31 | Rp99.33 | Rp9225.00 | x |
| 2021-12-31 | Rp97.95 | Rp9225.00 | x |
| 2022-12-31 | Rp95.03 | Rp9225.00 | x |
| 2023-12-31 | Rp91.11 | Rp9225.00 | x |
| 2024-12-31 | Rp87.19 | Rp9225.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Maha Properti Indonesia Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -4.49%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -513.77%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.95x
- Recent ROE (-4.49%) is below the historical average (-3.18%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | -3.51% | 0.00% | 0.00x | 18.62x | Rp-9.73 Billion |
| 2016 | -12.46% | 0.00% | 0.00x | 23.37x | Rp-14.30 Billion |
| 2017 | -4.45% | -7.69% | 0.02x | 35.95x | Rp-8.81 Billion |
| 2018 | -4.46% | -99.50% | 0.02x | 2.17x | Rp-136.74 Billion |
| 2019 | 5.11% | 21.20% | 0.13x | 1.79x | Rp-47.85 Billion |
| 2020 | 1.30% | 10.06% | 0.07x | 1.79x | Rp-85.96 Billion |
| 2021 | -1.42% | -20.69% | 0.04x | 1.81x | Rp-111.24 Billion |
| 2022 | -3.09% | -201.80% | 0.01x | 1.83x | Rp-123.67 Billion |
| 2023 | -4.30% | -713.72% | 0.00x | 1.89x | Rp-129.54 Billion |
| 2024 | -4.49% | -513.77% | 0.00x | 1.95x | Rp-125.61 Billion |
Industry Comparison
This section compares Maha Properti Indonesia Tbk PT's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $2,982,914,972,543
- Average return on equity (ROE) among peers: 4.10%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Maha Properti Indonesia Tbk PT (MPRO) | Rp1.19 Trillion | -3.51% | 0.41x | $5.37 Billion |
| Adhi Commuter Properti Tbk PT (ADCP) | $2.46 Trillion | 4.27% | 1.57x | $66.41 Million |
| Makmur Berkah Amanda Pt (AMAN) | $766.24 Billion | 7.66% | 0.74x | $58.10 Million |
| Agung Podomoro Land Tbk (APLN) | $13.45 Trillion | 8.05% | 1.11x | $279.32 Million |
| Alam Sutera Realty Tbk (ASRI) | $1.76 Trillion | 3.34% | 0.73x | $153.13 Million |
| Bekasi Asri Pemula Tbk (BAPA) | $92.50 Billion | 5.43% | 0.90x | $9.23 Million |
| Bhakti Agung Propertindo (BAPI) | $9.21 Billion | 1.53% | 28.97x | $9.50 Million |
| Bumi Citra Permai Tbk (BCIP) | $305.36 Billion | 16.14% | 1.58x | $5.53 Million |
| Binakarya Jaya Abadi Tbk PT (BIKA) | $-344.95 Billion | 0.00% | 0.00x | $1.91 Million |
| Sentul City Tbk (BKSL) | $10.25 Trillion | -5.43% | 0.79x | $2.22 Million |
| Bumi Serpong Damai Tbk (BSDE) | $1.08 Trillion | 0.00% | 1.83x | $943.59 Million |
About Maha Properti Indonesia Tbk PT
PT Maha Properti Indonesia Tbk, together with its subsidiaries, engages in the real estate development and management business in Indonesia. The company operates through Apartment, Building Management, and other segments. It develops malls, apartments, hotels, shophouses, housing, office areas, shopping centers, and townhouses; and rents apartments and office properties. The company was formerly … Read more