Brazil Potash Corp. (GRO) - Net Assets
Based on the latest financial reports, Brazil Potash Corp. (GRO) has net assets worth $216.36 Million USD as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($231.72 Million) and total liabilities ($15.37 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Brazil Potash Corp. tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $216.36 Million |
| % of Total Assets | 93.37% |
| Annual Growth Rate | 2.93% |
| 5-Year Change | 34.56% |
| 10-Year Change | N/A |
| Growth Volatility | 23.71 |
Brazil Potash Corp. - Net Assets Trend (2017–2025)
This chart illustrates how Brazil Potash Corp.'s net assets have evolved over time, based on quarterly financial data. See Brazil Potash Corp. (GRO) liquidity interval to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Brazil Potash Corp. (2017–2025)
The table below shows the annual net assets of Brazil Potash Corp. from 2017 to 2025. For live valuation and market cap data, see Brazil Potash Corp. market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $216.36 Million | +59.77% |
| 2024-12-31 | $135.42 Million | -20.52% |
| 2023-12-31 | $170.39 Million | -3.40% |
| 2022-12-31 | $176.40 Million | +9.71% |
| 2021-12-31 | $160.79 Million | +0.43% |
| 2019-12-31 | $160.10 Million | -7.45% |
| 2018-12-31 | $172.98 Million | +0.70% |
| 2017-12-31 | $171.78 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Brazil Potash Corp.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 20306152400.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $450.35 Million | 208.15% |
| Other Comprehensive Income | $37.55 Million | 17.35% |
| Total Equity | $216.36 Million | 100.00% |
Brazil Potash Corp. Competitors by Market Cap
The table below lists competitors of Brazil Potash Corp. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Pine Cliff Energy Ltd
TO:PNE
|
$153.13 Million |
|
Champion Microelectronic Corp
TW:3257
|
$153.16 Million |
|
Arrowmark Financial Corp
NASDAQ:BANX
|
$153.16 Million |
|
Micro Contact Solution Co. Ltd
KQ:098120
|
$153.23 Million |
|
Anderson Industrial Corp
TW:1528
|
$153.11 Million |
|
Everest Textile Co Ltd
TW:1460
|
$153.00 Million |
|
1Stdibs.Com Inc
NASDAQ:DIBS
|
$152.99 Million |
|
Bisalloy Steel Group Ltd
AU:BIS
|
$152.96 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Brazil Potash Corp.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 135,420,286 to 216,356,067, a change of 80,935,781 (59.8%).
- Net loss of 72,881,341 reduced equity.
- Share repurchases of 32,681,590 reduced equity.
- New share issuances of 32,641,590 increased equity.
- Other comprehensive income increased equity by 118,908,298.
- Other factors increased equity by 34,948,824.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-72.88 Million | -33.69% |
| Share Repurchases | $32.68 Million | -15.11% |
| Share Issuances | $32.64 Million | +15.09% |
| Other Comprehensive Income | $118.91 Million | +54.96% |
| Other Changes | $34.95 Million | +16.15% |
| Total Change | $- | 59.77% |
Book Value vs Market Value Analysis
This analysis compares Brazil Potash Corp.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.49x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | $4.80 | $2.50 | x |
| 2018-12-31 | $4.83 | $2.50 | x |
| 2019-12-31 | $4.47 | $2.50 | x |
| 2021-12-31 | $4.49 | $2.50 | x |
| 2022-12-31 | $4.60 | $2.50 | x |
| 2023-12-31 | $4.44 | $2.50 | x |
| 2024-12-31 | $3.75 | $2.50 | x |
| 2025-12-31 | $5.09 | $2.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Brazil Potash Corp. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -33.69%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.07x
- Recent ROE (-33.69%) is below the historical average (-16.36%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | -8.37% | 0.00% | 0.00x | 1.04x | $-31.55 Million |
| 2018 | -14.94% | 0.00% | 0.00x | 1.04x | $-43.14 Million |
| 2019 | -10.20% | 0.00% | 0.00x | 1.07x | $-32.35 Million |
| 2021 | -3.14% | 0.00% | 0.00x | 1.03x | $-21.13 Million |
| 2022 | -18.49% | 0.00% | 0.00x | 1.02x | $-50.26 Million |
| 2023 | -7.75% | 0.00% | 0.00x | 1.03x | $-30.25 Million |
| 2024 | -34.27% | 0.00% | 0.00x | 1.04x | $-59.95 Million |
| 2025 | -33.69% | 0.00% | 0.00x | 1.07x | $-94.52 Million |
Industry Comparison
This section compares Brazil Potash Corp.'s net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $120,150,154
- Average return on equity (ROE) among peers: -12.48%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Brazil Potash Corp. (GRO) | $216.36 Million | -8.37% | 0.07x | $153.11 Million |
| Almonty Industries Inc. Common Shares (ALM) | $22.92 Million | -31.05% | 4.18x | $5.34 Billion |
| REalloys Inc. (ALOY) | $-1.15 Million | 0.00% | 0.00x | $591.73 Million |
| Atlas Lithium Corporation Common Stock (ATLX) | $-1.32 Million | 0.00% | 0.00x | $108.57 Million |
| China Natural Resources Inc (CHNR) | $625.89 Million | -10.54% | 2.86x | $5.36 Million |
| Compass Minerals International Inc (CMP) | $-88.40 Million | 0.00% | 0.00x | $1.17 Billion |
| Critical Metals Corp. Ordinary Shares (CRML) | $151.00 Million | -0.23% | 0.06x | $1.43 Billion |
| Electra Battery Materials Corp (ELBM) | $1.64 Million | -6.35% | 0.01x | $53.38 Million |
| Sayona Mining Limited American Depository Shares (ELVR) | $475.45 Million | -61.90% | 0.37x | $1.47 Billion |
| Evolution Metals & Technologies Corp. Common Stock (EMAT) | $-9.03 Million | 0.00% | 0.00x | $4.41 Billion |
| Foremost Lithium Resource & Technology Ltd. Common stock (FMST) | $24.49 Million | -14.76% | 0.13x | $25.07 Million |
About Brazil Potash Corp.
Brazil Potash Corp. engages in the exploration and development of potash properties in Brazil. The company holds interest in the Autazes project, a potash deposit located in the state of Amazonas, Brazil. Brazil Potash Corp. was incorporated in 2006 and is headquartered in Toronto, Canada.