Brazil Potash Corp. (GRO) - Net Assets
Based on the latest financial reports, Brazil Potash Corp. (GRO) has net assets worth $204.62 Million USD as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($211.01 Million) and total liabilities ($6.39 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Brazil Potash Corp. (GRO) asset resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $204.62 Million |
| % of Total Assets | 96.97% |
| Annual Growth Rate | -3.34% |
| 5-Year Change | -15.41% |
| 10-Year Change | N/A |
| Growth Volatility | 9.25 |
Brazil Potash Corp. - Net Assets Trend (2017–2024)
This chart illustrates how Brazil Potash Corp.'s net assets have evolved over time, based on quarterly financial data. Also explore GRO total asset value for the complete picture of this company's asset base.
Annual Net Assets for Brazil Potash Corp. (2017–2024)
The table below shows the annual net assets of Brazil Potash Corp. from 2017 to 2024. For live valuation and market cap data, see Brazil Potash Corp. market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $135.42 Million | -20.52% |
| 2023-12-31 | $170.39 Million | -3.40% |
| 2022-12-31 | $176.40 Million | +9.71% |
| 2021-12-31 | $160.79 Million | +0.43% |
| 2019-12-31 | $160.10 Million | -7.45% |
| 2018-12-31 | $172.98 Million | +0.70% |
| 2017-12-31 | $171.78 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Brazil Potash Corp.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 9009225800.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $281.30 Million | 207.72% |
| Other Comprehensive Income | $-81.36 Million | -60.08% |
| Other Components | $94.06 Million | 69.46% |
| Total Equity | $135.42 Million | 100.00% |
Brazil Potash Corp. Competitors by Market Cap
The table below lists competitors of Brazil Potash Corp. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
TONGDAO LIEP.GR. DL-0001
F:6WT
|
$143.59 Million |
|
Tai-Saw Technology Co Ltd
TWO:3221
|
$143.65 Million |
|
Salasar Techno Engineering Limited
NSE:SALASAR
|
$143.67 Million |
|
Quoc Cuong Gia Lai JSC
VN:QCG
|
$143.73 Million |
|
TTK Healthcare Limited
NSE:TTKHLTCARE
|
$143.51 Million |
|
Den Networks Limited
NSE:DEN
|
$143.44 Million |
|
Owlet Inc
NYSE:OWLT
|
$143.42 Million |
|
Poongwon Precision Co. Ltd.
KQ:371950
|
$143.30 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Brazil Potash Corp.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 170,390,363 to 135,420,286, a change of -34,970,077 (-20.5%).
- Net loss of 46,408,453 reduced equity.
- Share repurchases of 31,652,160 reduced equity.
- New share issuances of 27,979,905 increased equity.
- Other comprehensive income decreased equity by 80,655,532.
- Other factors increased equity by 95,766,163.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-46.41 Million | -34.27% |
| Share Repurchases | $31.65 Million | -23.37% |
| Share Issuances | $27.98 Million | +20.66% |
| Other Comprehensive Income | $-80.66 Million | -59.56% |
| Other Changes | $95.77 Million | +70.72% |
| Total Change | $- | -20.52% |
Book Value vs Market Value Analysis
This analysis compares Brazil Potash Corp.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.72x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.56x to 0.72x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | $4.80 | $2.69 | x |
| 2018-12-31 | $4.83 | $2.69 | x |
| 2019-12-31 | $4.47 | $2.69 | x |
| 2021-12-31 | $4.49 | $2.69 | x |
| 2022-12-31 | $4.60 | $2.69 | x |
| 2023-12-31 | $4.44 | $2.69 | x |
| 2024-12-31 | $3.75 | $2.69 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Brazil Potash Corp. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -34.27%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.04x
- Recent ROE (-34.27%) is below the historical average (-13.88%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | -8.37% | 0.00% | 0.00x | 1.04x | $-31.55 Million |
| 2018 | -14.94% | 0.00% | 0.00x | 1.04x | $-43.14 Million |
| 2019 | -10.20% | 0.00% | 0.00x | 1.07x | $-32.35 Million |
| 2021 | -3.14% | 0.00% | 0.00x | 1.03x | $-21.13 Million |
| 2022 | -18.49% | 0.00% | 0.00x | 1.02x | $-50.26 Million |
| 2023 | -7.75% | 0.00% | 0.00x | 1.03x | $-30.25 Million |
| 2024 | -34.27% | 0.00% | 0.00x | 1.04x | $-59.95 Million |
Industry Comparison
This section compares Brazil Potash Corp.'s net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $124,982,706
- Average return on equity (ROE) among peers: -234.39%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Brazil Potash Corp. (GRO) | $204.62 Million | -8.37% | 0.03x | $143.56 Million |
| Almonty Industries Inc. Common Shares (ALM) | $22.92 Million | -31.05% | 4.18x | $1.65 Billion |
| REalloys Inc. (ALOY) | $2.18 Million | -230.52% | 0.99x | $591.13 Million |
| Atlas Lithium Corporation Common Stock (ATLX) | $17.49K | 0.00% | 0.23x | $133.83 Million |
| China Natural Resources Inc (CHNR) | $88.06 Million | 0.00% | 1.96x | $4.90 Million |
| Compass Minerals International Inc (CMP) | $-65.10 Million | 0.00% | 0.00x | $1.00 Billion |
| Critical Metals Corp. Ordinary Shares (CRML) | $151.00 Million | -0.23% | 0.06x | $1.11 Billion |
| Electra Battery Materials Corp (ELBM) | $92.15 Million | -2.59% | 0.13x | $61.44 Million |
| Sayona Mining Limited American Depository Shares (ELVR) | $884.82 Million | -1.54% | 0.14x | $467.91 Million |
| Evolution Metals & Technologies Corp. Common Stock (EMAT) | $73.77 Million | -0.09% | 0.04x | $4.72 Billion |
| Foremost Lithium Resource & Technology Ltd. Common stock (FMST) | $7.22K | -2077.85% | 37.57x | $20.71 Million |
About Brazil Potash Corp.
Brazil Potash Corp. engages in the exploration and development of potash properties in Brazil. The company holds interest in the Autazes project located in the state of Amazonas, Brazil. Brazil Potash Corp. was incorporated in 2006 and is headquartered in Toronto, Canada.