International Seaways Inc Net Assets
International Seaways Inc net assets. Based on the latest financial reports, International Seaways Inc (INSW) has net assets worth $2.19 Billion USD as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($2.87 Billion) and total liabilities ($677.07 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore International Seaways Inc (INSW) equity growth momentum to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $2.19 Billion |
| % of Total Assets | 76.42% |
| Annual Growth Rate | 3.45% |
| 5-Year Change | 72.62% |
| 10-Year Change | 71.28% |
| Growth Volatility | 12.42 |
Net Assets of International Seaways Inc (2014–2025)
Net assets of International Seaways Inc from 2014 to 2025. This chart illustrates how International Seaways Inc's net assets have evolved over time, based on quarterly financial data. See INSW equity financing ratio to measure how much of total assets are equity-financed.
Annual Net Assets for International Seaways Inc (2014–2025)
The table below shows the annual net assets of International Seaways Inc from 2014 to 2025. For live market cap and overall valuation, see how much is International Seaways Inc worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $2.02 Billion | +8.85% |
| 2024-12-31 | $1.86 Billion | +8.11% |
| 2023-12-31 | $1.72 Billion | +15.39% |
| 2022-12-31 | $1.49 Billion | +27.12% |
| 2021-12-31 | $1.17 Billion | +20.40% |
| 2020-12-31 | $972.04 Million | -4.92% |
| 2019-12-31 | $1.02 Billion | +1.23% |
| 2018-12-31 | $1.01 Billion | -6.98% |
| 2017-12-31 | $1.09 Billion | -7.96% |
| 2016-12-31 | $1.18 Billion | -14.76% |
| 2015-12-31 | $1.38 Billion | -0.51% |
| 2014-12-31 | $1.39 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to International Seaways Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 58885.6% over the analyzed period, indicating profitable operations and earnings retention.
International Seaways Inc Net Assets Breakdown (December 2025)
International Seaways Inc net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $523.79 Million | 25.93% |
| Common Stock | $1.51 Billion | 74.61% |
| Other Comprehensive Income | $-10.84 Million | -0.54% |
| Total Equity | $2.02 Billion | 100.00% |
International Seaways Inc Competitors by Market Cap
The table below lists competitors of International Seaways Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Waystar Holding Corp. Common Stock
NASDAQ:WAY
|
$4.58 Billion |
|
Mercury General Corporation
NYSE:MCY
|
$4.58 Billion |
|
Dexus
AU:DXS
|
$4.58 Billion |
|
Guangdong Kingshine Electronic Tech
SHE:300903
|
$4.58 Billion |
|
Endeavour Group Ltd
AU:EDV
|
$4.57 Billion |
|
Steadfast Group Ltd
AU:SDF
|
$4.57 Billion |
|
Jiangxi Copper Company Limited
F:JIX
|
$4.57 Billion |
|
Sotera Health Co
NASDAQ:SHC
|
$4.57 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in International Seaways Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,856,048,000 to 2,020,277,000, a change of 164,229,000 (8.8%).
- Net income of 309,261,000 contributed positively to equity growth.
- Dividend payments of 144,611,000 reduced retained earnings.
- Share repurchases of 6,141,000 reduced equity.
- Other comprehensive income decreased equity by 2,979,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $309.26 Million | +15.31% |
| Dividends Paid | $144.61 Million | -7.16% |
| Share Repurchases | $6.14 Million | -0.3% |
| Other Comprehensive Income | $-2.98 Million | -0.15% |
| Other Changes | $8.70 Million | +0.43% |
| Total Change | $- | 8.85% |
Book Value vs Market Value Analysis
This analysis compares International Seaways Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.41x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 2.05x to 2.41x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-12-31 | $47.70 | $98.02 | x |
| 2015-12-31 | $47.46 | $98.02 | x |
| 2016-12-31 | $40.45 | $98.02 | x |
| 2017-12-31 | $37.23 | $98.02 | x |
| 2018-12-31 | $34.66 | $98.02 | x |
| 2019-12-31 | $34.98 | $98.02 | x |
| 2020-12-31 | $34.26 | $98.02 | x |
| 2021-12-31 | $30.46 | $98.02 | x |
| 2022-12-31 | $29.85 | $98.02 | x |
| 2023-12-31 | $34.73 | $98.02 | x |
| 2024-12-31 | $37.36 | $98.02 | x |
| 2025-12-31 | $40.73 | $98.02 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently International Seaways Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.31%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 36.67%
- • Asset Turnover: 0.32x
- • Equity Multiplier: 1.32x
- Recent ROE (15.31%) is above the historical average (5.67%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | -8.56% | -23.04% | 0.25x | 1.46x | $-258.19 Million |
| 2015 | 12.51% | 34.80% | 0.25x | 1.47x | $34.79 Million |
| 2016 | -1.54% | -4.57% | 0.24x | 1.41x | $-136.17 Million |
| 2017 | -9.77% | -36.57% | 0.17x | 1.53x | $-214.65 Million |
| 2018 | -8.81% | -32.90% | 0.15x | 1.83x | $-189.93 Million |
| 2019 | -0.08% | -0.23% | 0.21x | 1.72x | $-103.06 Million |
| 2020 | -0.57% | -1.31% | 0.27x | 1.63x | $-102.74 Million |
| 2021 | -11.41% | -48.98% | 0.12x | 2.01x | $-250.47 Million |
| 2022 | 26.07% | 44.86% | 0.33x | 1.76x | $239.12 Million |
| 2023 | 32.41% | 51.92% | 0.43x | 1.47x | $384.77 Million |
| 2024 | 22.45% | 43.79% | 0.36x | 1.42x | $231.12 Million |
| 2025 | 15.31% | 36.67% | 0.32x | 1.32x | $107.23 Million |
Industry Comparison
This section compares International Seaways Inc's net assets metrics with peer companies in the Oil & Gas Midstream industry.
Industry Context
- Industry: Oil & Gas Midstream
- Average net assets among peers: $849,418,259
- Average return on equity (ROE) among peers: 144.51%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| International Seaways Inc (INSW) | $2.19 Billion | -8.56% | 0.31x | $4.57 Billion |
| Antero Midstream Partners LP (AM) | $2.15 Billion | 17.28% | 1.67x | $9.01 Billion |
| CBL International Limited Ordinary Shares (BANL) | $8.43 Million | 42.35% | 2.20x | $12.00 Million |
| BP Prudhoe Bay Royalty Trust (BPT) | $5.79 Million | 1397.75% | 0.05x | $2.99 Million |
| Brooge Holdings Ltd (BROG) | $61.21 Million | 7.25% | 6.93x | $284.93 Million |
| BW LPG Limited (BWLP) | $1.12 Billion | 2.12% | 1.32x | $3.30 Billion |
| Cheniere Energy Partners LP (CQP) | $712.93 Million | -44.74% | 17.00x | $27.77 Billion |
| Cheniere Energy Partners LP (CQP) | $-227.52 Million | 0.00% | 0.00x | $25.77 Billion |
| DHT Holdings Inc (DHT) | $191.92 Million | 8.78% | 1.70x | $2.56 Billion |
| Dynagas LNG Partners LP (DLNG) | $318.32 Million | 5.45% | 2.31x | $111.33 Million |
| DT Midstream Inc (DTM) | $4.15 Billion | 8.91% | 1.13x | $11.56 Billion |
About International Seaways Inc
International Seaways, Inc. owns and operates a fleet of oceangoing vessels for the transportation of crude oil and petroleum products in the international flag trade. The company operates in two segments: Crude Tankers and Product Carriers. It operates fleet of 70 vessels of VLCCs, Suezmaxes, and Aframaxes, as well as MRs, LR1, and LR2 product carrier. The company provides ship-to-ship (STS) lig… Read more