Vantage Corp (VNTG) - Net Assets
Based on the latest financial reports, Vantage Corp (VNTG) has net assets worth $12.51 Million USD as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($20.68 Million) and total liabilities ($8.17 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read Vantage Corp total liabilities for a breakdown of total debt and financial obligations.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $12.51 Million |
| % of Total Assets | 60.5% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 41.12 |
Vantage Corp - Net Assets Trend (2023–2025)
This chart illustrates how Vantage Corp's net assets have evolved over time, based on quarterly financial data. Also explore VNTG total asset value for the complete picture of this company's asset base.
Annual Net Assets for Vantage Corp (2023–2025)
The table below shows the annual net assets of Vantage Corp from 2023 to 2025. For live valuation and market cap data, see how much is Vantage Corp worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | $-360.20K | -104.72% |
| 2024-03-31 | $7.63 Million | -22.49% |
| 2023-03-31 | $9.85 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Vantage Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 109.1% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $28.00K | % |
| Other Comprehensive Income | $477.80K | % |
| Total Equity | $-360.20K | 100.00% |
Vantage Corp Competitors by Market Cap
The table below lists competitors of Vantage Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Oxbridge Re Holdings Ltd
NASDAQ:OXBR
|
$7.94 Million |
|
COMTEC SOLAR SYS HD -004
F:8C11
|
$7.95 Million |
|
Samyang Corp Preference Shares
KO:145995
|
$7.95 Million |
|
Industrial Minerals Ltd
AU:IND
|
$7.96 Million |
|
Finexia Financial Group Ltd
AU:FNX
|
$7.94 Million |
|
SECUREKLOUD TECHNOLOGIES LIMITED
NSE:SECURKLOUD
|
$7.93 Million |
|
Azevedo & Travassos S.A
SA:AZEV3
|
$7.93 Million |
|
HWH International Inc
NASDAQ:HWH
|
$7.92 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Vantage Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 7,634,822 to -360,201, a change of -7,995,023 (-104.7%).
- Net income of 3,842,885 contributed positively to equity growth.
- Dividend payments of 11,424,665 reduced retained earnings.
- New share issuances of 11,966 increased equity.
- Other comprehensive income increased equity by 478,081.
- Other factors decreased equity by 903,290.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $3.84 Million | +1066.87% |
| Dividends Paid | $11.42 Million | -3171.75% |
| Share Issuances | $11.97K | +3.32% |
| Other Comprehensive Income | $478.08K | +132.73% |
| Other Changes | $-903.29K | -250.77% |
| Total Change | $- | -104.72% |
Book Value vs Market Value Analysis
This analysis compares Vantage Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2023-03-31 | $0.32 | $0.70 | x |
| 2024-03-31 | $0.27 | $0.70 | x |
| 2025-03-31 | $-0.01 | $0.70 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Vantage Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 20.60%
- • Asset Turnover: 1.67x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is below the historical average (41.47%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2023 | 59.51% | 24.44% | 0.99x | 2.45x | $4.88 Million |
| 2024 | 64.89% | 24.77% | 0.90x | 2.90x | $4.19 Million |
| 2025 | 0.00% | 20.60% | 1.67x | 0.00x | $3.88 Million |
Industry Comparison
This section compares Vantage Corp's net assets metrics with peer companies in the Marine Shipping industry.
Industry Context
- Industry: Marine Shipping
- Average net assets among peers: $283,371,727
- Average return on equity (ROE) among peers: 6.23%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Vantage Corp (VNTG) | $12.51 Million | 59.51% | 0.65x | $7.94 Million |
| Ardmore Shpng (ASC) | $320.33 Million | -1.89% | 1.35x | $787.08 Million |
| Capital Clean Energy Carriers Corp. (CCEC) | $781.43 Million | 12.44% | 0.79x | $1.23 Billion |
| C3is Inc. (CISS) | $95.10 Million | 11.01% | 0.04x | $1.37 Million |
| Costamare Bulkers Holdings Limited (CMDB) | $474.69 Million | -31.11% | 1.50x | $440.08 Million |
| Costamare Inc (CMRE) | $362.14 Million | 22.43% | 4.05x | $2.07 Billion |
| Castor Maritime Inc (CTRM) | $9.47 Million | 10.35% | 0.02x | $19.42 Million |
| Danaos Corporation (DAC) | $288.67 Million | 20.73% | 1.90x | $2.42 Billion |
| Diana Shipping Inc. (DSX) | $23.12 Million | -1.70% | 2.61x | $206.08 Million |
| Okeanis Eco Tankers Corp. (ECO) | $422.24 Million | 20.03% | 1.80x | $1.68 Billion |
| EuroDry Ltd (EDRY) | $56.53 Million | 0.03% | 1.08x | $64.11 Million |
About Vantage Corp
Vantage Corp provides shipbroking services in Singapore and Dubai. It offers operational support and consultancy services tailored to the tanker markets. The company serves oil companies, traders, shipowners, and commercial managers with a range of services, including identifying market opportunities and information for its clients, shipowners and cargo owners, advising interested clients on stra… Read more