Semrush Holdings Inc (SEMR) - Net Assets
Based on the latest financial reports, Semrush Holdings Inc (SEMR) has net assets worth $291.00 Million USD as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($454.14 Million) and total liabilities ($163.14 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check SEMR tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $291.00 Million |
| % of Total Assets | 64.08% |
| Annual Growth Rate | N/A |
| 5-Year Change | 29.02% |
| 10-Year Change | N/A |
| Growth Volatility | 11.26 |
Semrush Holdings Inc - Net Assets Trend (2019–2025)
This chart illustrates how Semrush Holdings Inc's net assets have evolved over time, based on quarterly financial data. See Semrush Holdings Inc defensive liquidity buffer to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Semrush Holdings Inc (2019–2025)
The table below shows the annual net assets of Semrush Holdings Inc from 2019 to 2025. For live valuation and market cap data, see SEMR market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $291.00 Million | +9.25% |
| 2024-12-31 | $266.35 Million | +18.74% |
| 2023-12-31 | $224.31 Million | +12.21% |
| 2022-12-31 | $199.90 Million | -11.37% |
| 2021-12-31 | $225.54 Million | +3397.40% |
| 2020-12-31 | $-6.84 Million | -490.16% |
| 2019-12-31 | $-1.16 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Semrush Holdings Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 5391600000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $1.00K | 0.00% |
| Other Comprehensive Income | $2.49 Million | 0.86% |
| Other Components | $368.78 Million | 127.80% |
| Total Equity | $288.55 Million | 100.00% |
Semrush Holdings Inc Competitors by Market Cap
The table below lists competitors of Semrush Holdings Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
China Oilfield Services Limited
F:CO9
|
$1.57 Billion |
|
4DMEDICAL Ltd
AU:4DX
|
$1.57 Billion |
|
Expro Group Holdings NV
NYSE:XPRO
|
$1.57 Billion |
|
Modern Times Group Mtg AB
ST:MTG-B
|
$1.57 Billion |
|
Zhejiang Great Shengda Packaging Co Ltd
SHG:603687
|
$1.57 Billion |
|
Arteris Inc
NASDAQ:AIP
|
$1.57 Billion |
|
Sigma Lithium Resources Corp
V:SGML
|
$1.56 Billion |
|
Sylvamo Corp
NYSE:SLVM
|
$1.56 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Semrush Holdings Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 256,604,000 to 288,550,000, a change of 31,946,000 (12.4%).
- Net loss of 18,957,000 reduced equity.
- Other comprehensive income increased equity by 4,708,000.
- Other factors increased equity by 46,195,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-18.96 Million | -6.57% |
| Other Comprehensive Income | $4.71 Million | +1.63% |
| Other Changes | $46.20 Million | +16.01% |
| Total Change | $- | 12.45% |
Book Value vs Market Value Analysis
This analysis compares Semrush Holdings Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 6.18x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | $-0.01 | $12.00 | x |
| 2020-12-31 | $-0.05 | $12.00 | x |
| 2021-12-31 | $1.60 | $12.00 | x |
| 2022-12-31 | $1.42 | $12.00 | x |
| 2023-12-31 | $1.50 | $12.00 | x |
| 2024-12-31 | $1.72 | $12.00 | x |
| 2025-12-31 | $1.94 | $12.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Semrush Holdings Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -6.57%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -4.27%
- • Asset Turnover: 0.98x
- • Equity Multiplier: 1.57x
- Recent ROE (-6.57%) is below the historical average (-3.05%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 0.00% | -11.04% | 1.93x | 0.00x | $-10.05 Million |
| 2020 | 0.00% | -5.62% | 2.27x | 0.00x | $-6.33 Million |
| 2021 | -1.46% | -1.75% | 0.63x | 1.33x | $-25.84 Million |
| 2022 | -16.93% | -13.31% | 0.85x | 1.49x | $-53.84 Million |
| 2023 | 0.43% | 0.31% | 0.93x | 1.51x | $-20.96 Million |
| 2024 | 3.21% | 2.19% | 0.96x | 1.52x | $-17.42 Million |
| 2025 | -6.57% | -4.27% | 0.98x | 1.57x | $-47.81 Million |
Industry Comparison
This section compares Semrush Holdings Inc's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $2,131,819,470
- Average return on equity (ROE) among peers: 1.12%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Semrush Holdings Inc (SEMR) | $291.00 Million | 0.00% | 0.56x | $1.57 Billion |
| Adobe Systems Incorporated (ADBE) | $13.26 Billion | 39.66% | 0.83x | $78.88 Billion |
| ADEIA CORP (ADEA) | $541.36 Million | 31.49% | 0.07x | $3.40 Billion |
| Automatic Data Processing Inc (ADP) | $2.10 Billion | 18.83% | 0.53x | $87.31 Billion |
| Autodesk Inc (ADSK) | $569.21 Million | 5.60% | 0.55x | $41.09 Billion |
| AudioEye Inc (AEYE) | $4.80 Million | -64.05% | 5.71x | $71.03 Million |
| Agilysys Inc (AGYS) | $100.62 Million | -13.08% | 0.63x | $2.01 Billion |
| BlockchAIn Digital Infrastructure, Inc (AIB) | $10.70 Million | 0.00% | 0.35x | $43.69 Million |
| Firefly Neuroscience, Inc. (AIFF) | $-2.11 Million | 0.00% | 0.00x | $19.47 Million |
| XIAO-I Corporation American Depositary Shares (AIXI) | $-8.98 Million | 0.00% | 0.00x | $8.14 Million |
| Alight Inc (ALIT) | $4.74 Billion | -7.28% | 1.27x | $297.57 Million |
About Semrush Holdings Inc
Semrush Holdings, Inc., together with its subsidiaries, provides an online visibility management and content marketing software-as-a-service platform in the United States, the United Kingdom, and internationally. The company offers Semrush One, a visibility intelligence solution that integrates SEO capabilities with advanced AI search tracking into a single workflow. It also provides Enterprise S… Read more